OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
2268$4085.0057

B-R 31 Ice Cream Co Ltd

Restaurants & BarsVerified

Capital Structure and Liquidity B-R 31 Ice Cream Co Ltd maintains a strong liquidity position with JPY 7.19 billion in cash and equivalents, supporting a current ratio of 1.34. The company's debt-to-equity ratio is 0.14, indicating a conservative capital structure with minimal leverage. The price-to-book ratio of 2.63 suggests the market values the company at a premium to its book value, reflecting confidence in its intangible assets and brand strength. ### Profitability and Returns The company's return on equity (ROE) of 11.82% and return on assets (ROA) of 5.57% outperform the typical benchmarks for the Restaurants & Bars industry, which often hover around 8-10% ROE and 3-5% ROA. The gross profit margin of 50.0% is in line with industry norms, but the operating margin of 7.7% is slightly below the median for the sector, indicating potential cost pressures or competitive pricing dynamics. ### Segments and Geographic Exposure B-R 31's revenue is concentrated in Japan, with no disclosed international operations in the latest financial data. The company's business model is heavily reliant on retail and franchise sales, with no material diversification into other revenue streams. This concentration increases exposure to domestic economic conditions and consumer spending trends. ### Growth Trajectory The company's revenue of JPY 34.29 billion in the latest period reflects a stable performance, with no significant year-over-year growth disclosed. Analysts expect continued stability in the near term, with no material changes in revenue or earnings outlook for the current fiscal year. The free cash flow of -JPY 1.86 billion indicates reinvestment in the business, particularly through capital expenditures of -JPY 4.38 billion, which may support long-term growth. ### Risk Factors The company faces low liquidity and dilution risk, with no immediate filing-based flags detected. The low debt load and strong cash reserves mitigate financial risk, but the negative free cash flow suggests ongoing investment in the business. There are no disclosed dilution sources in recent filings, and the company's capital structure remains stable. ### Recent Events The latest earnings report confirmed an EPS of 183.78 JPY and revenue of JPY 34.29 billion, aligning with analyst expectations. No material events or regulatory actions were disclosed in the most recent filings, and the company's operational performance remains consistent with historical trends.

30-day price · 2268+45.00 (+1.1%)
Low$4025.00High$4100.00Close$4085.00As of18 May, 00:00 UTC
Profile
CompanyB-R 31 Ice Cream Co Ltd
Ticker2268.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. B-R 31 Ice Cream Co Ltd operates in the Restaurants & Bars industry, specializing in ice cream and frozen desserts, generating revenue primarily through retail sales and franchise operations.

Classification. The company is classified under the industry Restaurants & Bars within the Cyclical Consumer Services business sector, with a classification confidence of 0.92.

### Capital Structure and Liquidity B-R 31 Ice Cream Co Ltd maintains a strong liquidity position with JPY 7.19 billion in cash and equivalents, supporting a current ratio of 1.34. The company's debt-to-equity ratio is 0.14, indicating a conservative capital structure with minimal leverage. The price-to-book ratio of 2.63 suggests the market values the company at a premium to its book value, reflecting confidence in its intangible assets and brand strength. ### Profitability and Returns The company's return on equity (ROE) of 11.82% and return on assets (ROA) of 5.57% outperform the typical benchmarks for the Restaurants & Bars industry, which often hover around 8-10% ROE and 3-5% ROA. The gross profit margin of 50.0% is in line with industry norms, but the operating margin of 7.7% is slightly below the median for the sector, indicating potential cost pressures or competitive pricing dynamics. ### Segments and Geographic Exposure B-R 31's revenue is concentrated in Japan, with no disclosed international operations in the latest financial data. The company's business model is heavily reliant on retail and franchise sales, with no material diversification into other revenue streams. This concentration increases exposure to domestic economic conditions and consumer spending trends. ### Growth Trajectory The company's revenue of JPY 34.29 billion in the latest period reflects a stable performance, with no significant year-over-year growth disclosed. Analysts expect continued stability in the near term, with no material changes in revenue or earnings outlook for the current fiscal year. The free cash flow of -JPY 1.86 billion indicates reinvestment in the business, particularly through capital expenditures of -JPY 4.38 billion, which may support long-term growth. ### Risk Factors The company faces low liquidity and dilution risk, with no immediate filing-based flags detected. The low debt load and strong cash reserves mitigate financial risk, but the negative free cash flow suggests ongoing investment in the business. There are no disclosed dilution sources in recent filings, and the company's capital structure remains stable. ### Recent Events The latest earnings report confirmed an EPS of 183.78 JPY and revenue of JPY 34.29 billion, aligning with analyst expectations. No material events or regulatory actions were disclosed in the most recent filings, and the company's operational performance remains consistent with historical trends.
Key takeaways
  • B-R 31 Ice Cream Co Ltd maintains a conservative capital structure with a low debt-to-equity ratio of 0.14 and strong liquidity.
  • The company's ROE of 11.82% and ROA of 5.57% outperform industry benchmarks, indicating strong profitability.
  • Revenue is concentrated in Japan, with no disclosed international operations, increasing exposure to domestic economic conditions.
  • The company is reinvesting in the business through capital expenditures, with a free cash flow of -JPY 1.86 billion.
  • Low liquidity and dilution risk, with no immediate filing-based flags detected, supports a stable financial outlook.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$34.29B
Gross profit$17.02B
Operating income$2.63B
Net income$1.77B
R&D
SG&A
D&A
SBC
Operating cash flow$4.46B
CapEx-$4.38B
Free cash flow-$1.86B
Total assets$31.80B
Total liabilities$16.82B
Total equity$14.98B
Cash & equivalents$7.19B
Long-term debt$2.03B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$34.29B$2.63B$1.77B-$1.86B
FY-1$30.69B$2.21B$1.54B-$707.9M
FY-2$24.76B$1.77B$1.20B$833.8M
FY-3$22.04B$1.63B$1.23B$1.33B
FY-4$19.39B$1.03B$778.9M$1.24B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$31.80B$14.98B$7.19B
FY-1$26.31B$13.63B$8.03B
FY-2$21.35B$12.37B$6.38B
FY-3$19.96B$11.40B$5.80B
FY-4$18.95B$10.19B$5.44B
PeriodOCFCapExFCFSBC
FY0$4.46B-$4.38B-$1.86B
FY-1$3.54B-$3.09B-$707.9M
FY-2$2.72B-$1.50B$833.8M
FY-3$1.96B-$1.07B$1.33B
FY-4$4.04B-$382.2M$1.24B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$7.47B$387.4M$272.6M
FQ-1$8.43B-$369.7M-$217.4M
FQ-2$10.04B$1.34B$897.2M
FQ-3$9.23B$1.26B$848.6M
FQ-4$6.59B$396.3M$242.5M
FQ-5$7.55B-$399.7M-$162.0M
FQ-6$8.94B$1.13B$723.5M
FQ-7$8.64B$1.23B$819.0M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$27.97B$14.65B$4.04B
FQ-1$31.80B$14.98B$7.19B
FQ-2$29.23B$15.06B$8.39B
FQ-3$28.61B$14.37B$6.51B
FQ-4$24.84B$13.54B$5.90B
FQ-5$26.31B$13.63B$8.03B
FQ-6$25.64B$13.69B$9.60B
FQ-7$22.96B$13.27B$6.62B
PeriodOCFCapExFCFSBC
FQ0
FQ-1$4.46B-$4.38B
FQ-2
FQ-3$1.59B-$2.56B
FQ-4
FQ-5$3.54B-$3.09B
FQ-6
FQ-7$1.72B-$1.14B
Valuation
Market price$4085.00
Market cap$39.36B
Enterprise value$34.20B
P/E22.2
Reported non-GAAP P/E
EV/Revenue1.0
EV/Op income13.0
EV/OCF7.7
P/B2.6
P/Tangible book2.6
Tangible book$14.98B
Net cash$5.16B
Current ratio1.3
Debt/Equity0.1
ROA5.6%
ROE11.8%
Cash conversion2.5%
CapEx/Revenue-12.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
Metric2268Activity
Op margin7.7%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin5.2%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin49.6%56.1% medp25 33.1% · p75 66.5%below median
CapEx / revenue-12.8%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity14.0%-162.1% medp25 -1197.0% · p75 101.3%above median
Observations
IR observations
Last actual EPS183.78 JPY
Last actual revenue34,285,510,000 JPY
Source: analysis-pipeline (hybrid)Generated: 2026-05-19 00:37 UTCJob: 5d9574d5