OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
269558

Kura Sushi Inc

Restaurants & BarsVerified

Kura Sushi Inc maintains a capital structure with total liabilities of ¥91.04 billion and total equity of ¥64.97 billion, resulting in a debt-to-equity ratio of 0.63. The company holds ¥24.17 billion in cash and equivalents, but its long-term debt of ¥40.97 billion suggests a net cash position that is negative after subtracting total debt. Free cash flow for the period was ¥1.69 billion, indicating limited liquidity flexibility despite a current ratio of 1.26. Profitability metrics show a return on equity of 5.55% and a return on assets of 2.31%, both below the industry median for Restaurants & Bars. Operating income of ¥3.58 billion and net income of ¥3.61 billion reflect a relatively narrow margin structure, with gross profit at ¥145.18 billion on total revenue of ¥245.11 billion. These figures suggest the company is operating with modest returns compared to industry peers. Geographically, Kura Sushi Inc's revenue is concentrated in Japan, with no disclosed international segment breakdown in the provided data. The company's business model is highly dependent on domestic consumer spending, which exposes it to macroeconomic fluctuations in the Japanese market. Looking ahead, the company's revenue outlook for the current fiscal year is flat, with no significant growth expected in the next fiscal year. Capital expenditure of ¥11.06 billion indicates ongoing investment in store maintenance and expansion, but the magnitude of this outlay relative to free cash flow suggests a cautious approach to growth. Risk factors include medium liquidity risk due to the company's debt load and limited free cash flow. The risk assessment also notes a low dilution potential, with shares outstanding remaining unchanged between basic and diluted counts. No recent dilutive events were disclosed in the provided data. Recent filings and transcripts do not indicate any material changes in the company's strategic direction or operational performance. Analysts have assigned a mean price target of ¥1,587.50 and a median price target of ¥1,525.00, with a mean recommendation of 3.00 (Hold). The absence of strong buy ratings suggests a neutral outlook among analysts.

30-day price · 2695(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyKura Sushi Inc
Ticker2695.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. Kura Sushi Inc operates a chain of conveyor belt sushi restaurants in Japan and internationally, generating revenue primarily through food sales and franchise fees.

Classification. Kura Sushi Inc is classified under the Restaurants & Bars industry within the Cyclical Consumer Services business sector, with a classification confidence of 0.92.

Kura Sushi Inc maintains a capital structure with total liabilities of ¥91.04 billion and total equity of ¥64.97 billion, resulting in a debt-to-equity ratio of 0.63. The company holds ¥24.17 billion in cash and equivalents, but its long-term debt of ¥40.97 billion suggests a net cash position that is negative after subtracting total debt. Free cash flow for the period was ¥1.69 billion, indicating limited liquidity flexibility despite a current ratio of 1.26. Profitability metrics show a return on equity of 5.55% and a return on assets of 2.31%, both below the industry median for Restaurants & Bars. Operating income of ¥3.58 billion and net income of ¥3.61 billion reflect a relatively narrow margin structure, with gross profit at ¥145.18 billion on total revenue of ¥245.11 billion. These figures suggest the company is operating with modest returns compared to industry peers. Geographically, Kura Sushi Inc's revenue is concentrated in Japan, with no disclosed international segment breakdown in the provided data. The company's business model is highly dependent on domestic consumer spending, which exposes it to macroeconomic fluctuations in the Japanese market. Looking ahead, the company's revenue outlook for the current fiscal year is flat, with no significant growth expected in the next fiscal year. Capital expenditure of ¥11.06 billion indicates ongoing investment in store maintenance and expansion, but the magnitude of this outlay relative to free cash flow suggests a cautious approach to growth. Risk factors include medium liquidity risk due to the company's debt load and limited free cash flow. The risk assessment also notes a low dilution potential, with shares outstanding remaining unchanged between basic and diluted counts. No recent dilutive events were disclosed in the provided data. Recent filings and transcripts do not indicate any material changes in the company's strategic direction or operational performance. Analysts have assigned a mean price target of ¥1,587.50 and a median price target of ¥1,525.00, with a mean recommendation of 3.00 (Hold). The absence of strong buy ratings suggests a neutral outlook among analysts.
Key takeaways
  • Kura Sushi Inc operates with a debt-to-equity ratio of 0.63, indicating moderate leverage.
  • Return on equity of 5.55% is below the industry median, suggesting limited profitability.
  • Free cash flow of ¥1.69 billion is insufficient to cover capital expenditures, signaling potential liquidity constraints.
  • Analysts have assigned a mean price target of ¥1,587.50, with a Hold recommendation as the most common rating.
  • The company's revenue is concentrated in Japan, exposing it to domestic economic risks.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$245.11B
Gross profit$145.18B
Operating income$3.58B
Net income$3.61B
R&D
SG&A
D&A
SBC
Operating cash flow$14.87B
CapEx-$11.06B
Free cash flow$1.69B
Total assets$156.01B
Total liabilities$91.04B
Total equity$64.97B
Cash & equivalents$24.17B
Long-term debt$40.97B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$245.11B$3.58B$3.61B$1.69B
FY-1$234.95B$3.81B$3.23B$1.82B
FY-2$211.41B$1.78B$863.0M-$2.88B
FY-3$183.05B-$1.66B$745.0M-$2.61B
FY-4$147.69B-$2.67B$1.90B-$1.52B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$156.01B$64.97B$24.17B
FY-1$139.45B$58.36B$23.04B
FY-2$130.12B$55.54B$18.94B
FY-3$109.62B$51.05B$13.17B
FY-4$98.99B$48.59B$18.75B
PeriodOCFCapExFCFSBC
FY0$14.87B-$11.06B$1.69B
FY-1$18.36B-$10.58B$1.82B
FY-2$13.96B-$12.31B-$2.88B
FY-3$9.94B-$10.53B-$2.61B
FY-4$4.74B-$8.41B-$1.52B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$62.92B$1.49B$1.08B
FQ-1$63.43B-$1.15B$146.0M
FQ-2$64.05B$2.08B$1.51B
FQ-3$59.07B$1.33B$1.03B
FQ-4$58.56B$1.32B$920.0M
FQ-5$61.06B-$2.47B-$1.21B
FQ-6$57.82B$705.0M$491.0M
FQ-7$59.96B$3.85B$2.69B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$162.15B$66.64B$21.67B
FQ-1$156.01B$64.97B$24.17B
FQ-2$153.40B$64.42B$22.59B
FQ-3$150.04B$62.84B$25.84B
FQ-4$149.88B$62.08B$28.14B
FQ-5$139.45B$58.36B$23.04B
FQ-6$144.64B$60.88B$23.32B
FQ-7$139.97B$59.46B$21.80B
PeriodOCFCapExFCFSBC
FQ0
FQ-1$14.87B-$11.06B
FQ-2
FQ-3$4.48B-$5.52B
FQ-4
FQ-5$18.36B-$10.58B
FQ-6
FQ-7$10.41B-$5.33B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$64.97B
Net cash-$16.80B
Current ratio1.3
Debt/Equity0.6
ROA2.3%
ROE5.5%
Cash conversion4.1%
CapEx/Revenue-4.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
Metric2695Activity
Op margin1.5%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin1.5%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin59.2%56.1% medp25 33.1% · p75 66.5%above median
CapEx / revenue-4.5%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity63.0%-162.1% medp25 -1197.0% · p75 101.3%above median
Observations
IR observations
Mean price target1,587.50 JPY
Median price target1,525.00 JPY
High price target2,000.00 JPY
Low price target1,300.00 JPY
Mean recommendation3.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count3.00
Sell count1.00
Strong-sell count0.00
Mean EPS estimate41.92 JPY
Last actual EPS45.37 JPY
Source: analysis-pipeline (hybrid)Generated: 2026-05-19 02:11 UTCJob: 792d0997