7860—56

Avex Inc

Entertainment ProductionVerified

Score breakdown

Profitability+9Sentiment+15Missing signals-3

Quality breakdown

Key fields100Profile38Conclusion83AI synthesis40Observations23

Avex Inc (7860.T) is currently classified as Entertainment Production within Entertainment Production (Consumer Cyclicals). Classification confidence: 0.92 (verified market data). Capital structure on the latest snapshot: total assets 105,960,000,000 JPY, total equity 50,109,000,000, short-term debt 0, long-term debt 258,000,000. Net cash position is approximately 35,432,000,000 JPY. Profitability profile: revenue 131,691,000,000, gross profit 35,839,000,000, operating income 3,507,000,000, net income 1,139,000,000. Return on equity ~2.3%. Return on assets ~1.1%. Operating-cash-flow to net-income ratio is -7.12. Risk profile from automated assessment: liquidity risk low, dilution risk low. Flags: No immediate filing-based liquidity or dilution flags were detected..

Profile

CompanyAvex Inc

Ticker7860.T

SectorConsumer Cyclicals

BusinessCyclical Consumer Services

Industry groupCyclical Consumer Services

IndustryEntertainment Production

AI analysis

Business. Avex Inc is classified under Consumer Cyclicals / Entertainment Production and appears profitable on the latest normalized snapshot.

Classification. Classification confidence is 0.92 based on verified market data; matched terms: Entertainment Production, Cyclical Consumer Services, Consumer Cyclicals.

Key takeaways

Return on equity is about 2.3%.
Debt to equity is about 0.01x.
Analyst estimate: Mean price target = 1,600.00 JPY
Analyst estimate: Median price target = 1,600.00 JPY

Financial snapshot

PeriodHA-latest

CurrencyJPY

Revenue$131.69B

Gross profit$35.84B

Operating income$3.51B

Net income$1.14B

R&D—

SG&A—

D&A—

SBC—

Operating cash flow-$8.11B

CapEx-$4.83B

Free cash flow-$4.08B

Total assets$105.96B

Total liabilities$55.85B

Total equity$50.11B

Cash & equivalents$35.69B

Long-term debt$258.0M

Annual history (last 5)

PeriodRevenueOp IncomeNet IncomeFCF

FY0$131.69B$3.51B$1.14B-$4.08B

FY-1$133.39B$1.44B$987.0M-$2.86B

FY-2$121.56B$3.34B$2.74B-$466.0M

FY-3$98.44B$2.37B$921.0M-$4.80B

FY-4$81.53B-$11.02B$12.83B$9.51B

PeriodGross %Op %Net %FCF %

FY0————

FY-1————

FY-2————

FY-3————

FY-4————

PeriodAssetsEquityCashDebt

FY0$105.96B$50.11B$35.69B—

FY-1$109.89B$55.19B$47.08B—

FY-2$108.92B$58.07B$48.14B—

FY-3$97.80B$57.87B$44.67B—

FY-4$105.11B$55.42B$52.65B—

PeriodOCFCapExFCFSBC

FY0-$8.11B-$4.83B-$4.08B—

FY-1$3.69B-$3.56B-$2.86B—

FY-2$9.19B-$3.58B-$466.0M—

FY-3-$4.46B-$2.96B-$4.80B—

FY-4-$6.48B-$4.37B$9.51B—

Quarterly history (last 4)

PeriodRevenueOp IncomeNet IncomeFCF

FQ0$39.03B$1.68B$2.20B—

FQ-1$31.29B-$327.0M$103.0M—

FQ-2$32.73B$1.38B$762.0M—

FQ-3$39.08B-$1.08B-$1.02B—

FQ-4$36.48B$768.0M$522.0M—

FQ-5$30.58B$779.0M-$202.0M—

FQ-6$25.55B$3.03B$1.83B—

FQ-7$39.01B-$37.0M-$451.0M—

PeriodGross %Op %Net %FCF %

FQ0————

FQ-1————

FQ-2————

FQ-3————

FQ-4————

FQ-5————

FQ-6————

FQ-7————

PeriodAssetsEquityCashDebt

FQ0$110.92B$50.80B$33.27B—

FQ-1$108.40B$49.46B$31.00B—

FQ-2$102.14B$49.74B$28.36B—

FQ-3$105.96B$50.11B$35.69B—

FQ-4$109.97B$50.95B$41.11B—

FQ-5$108.16B$52.63B$45.80B—

FQ-6$104.36B$56.29B$41.48B—

FQ-7$109.89B$55.19B$47.08B—

PeriodOCFCapExFCFSBC

FQ0————

FQ-1-$713.0M-$2.02B——

FQ-2————

FQ-3-$8.11B-$4.83B——

FQ-4————

FQ-5-$3.39B-$3.28B——

FQ-6————

FQ-7$3.69B-$3.56B——

Valuation

Market price—

Market cap—

Enterprise value—

P/E—

Reported non-GAAP P/E—

EV/Revenue—

EV/Op income—

EV/OCF—

P/B—

P/Tangible book—

Tangible book$50.11B

Net cash$35.43B

Current ratio1.5

Debt/Equity0.0

ROA1.1%

ROE2.3%

Cash conversion-7.1%

CapEx/Revenue-3.7%

SBC/Revenue—

Asset intensity—

Dilution ratio0.0%

Risk assessment

Dilution riskLow

Liquidity riskLow

No immediate filing-based liquidity or dilution flags were detected.

Industry benchmarks

Activity: Entertainment Production · cohort 1 companies

Metric7860Activity

Op margin2.7%11.3% medp25 8.1% · p75 14.5%bottom quartile

Net margin0.9%3.0% medp25 2.5% · p75 3.6%bottom quartile

Gross margin27.2%33.2% medp25 16.4% · p75 61.2%below median

CapEx / revenue-3.7%4.2% medp25 4.2% · p75 4.2%bottom quartile

Debt / equity1.0%1454.2% medp25 776.9% · p75 2131.5%bottom quartile

Observations

IR observations

Mean price target1,600.00 JPY

Median price target1,600.00 JPY

High price target1,600.00 JPY

Low price target1,600.00 JPY

Mean recommendation2.00 (1=strong buy, 5=strong sell)

Strong-buy count0.00

Buy count1.00

Hold count0.00

Sell count0.00

Strong-sell count0.00

Mean EPS estimate69.90 JPY

Last actual EPS26.11 JPY

Source data

Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.

Company fundamentalsperiod FQ-7 · history via verified-market-data

no public URL

2026-05-04 12:32 UTC#51de38e4

Market quoteclose JPY 1179.00 · shares 0.04B diluted

no public URL

2026-05-04 12:32 UTC#77c912a6

Source: analysis-pipeline (hybrid)Generated: 2026-05-07 05:38 UTCJob: 4f93d575