OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
9672$4700.0058

Tokyotokeiba Co Ltd

Casinos & GamingVerified

Tokyotokeiba Co Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.23, significantly below the industry median of 0.55. The company's liquidity position is mixed, with a current ratio of 2.29 but negative net cash after subtracting total debt. Cash and equivalents of ¥9.27 billion are offset by long-term debt of ¥20.07 billion, resulting in a net cash outflow of ¥10.8 billion. Profitability metrics show mixed performance. Return on equity (ROE) of 2.9% and return on assets (ROA) of 2.14% are below the industry median ROE of 4.2% and ROA of 3.1%. The price-to-earnings ratio of 48.13 is well above the industry median of 28.5, suggesting the market is pricing in higher growth expectations than the company's current earnings performance supports. Geographic and segment exposure is not disclosed in the available data, but the company's revenue concentration in a single business line (Casinos & Gaming) introduces operational risk. The lack of segment reporting prevents a detailed analysis of diversification or growth drivers within the business. Growth trajectory is constrained by capital expenditures of -¥8.42 billion, indicating significant reinvestment in operations. Revenue of ¥9.88 billion is flat compared to the prior year, with no clear acceleration in the pipeline. The company's price-to-revenue ratio of 13.48 suggests the market is not pricing in near-term revenue growth. Risk factors include medium liquidity risk due to the net cash outflow and the capital-intensive nature of the gaming industry. Dilution risk is currently low, with no difference between basic and diluted shares outstanding. However, the company's negative net cash position could necessitate future equity or debt financing, which would increase dilution potential. Recent events include a strong analyst consensus with a mean price target of ¥7,000, implying 51% upside from the current market price of ¥4,700. The strong buy recommendation from two analysts suggests confidence in the company's long-term prospects despite current financial constraints.

30-day price · 9672-755.00 (-13.2%)
Low$4865.00High$5950.00Close$4975.00As of19 May, 00:00 UTC
Profile
CompanyTokyotokeiba Co Ltd
Ticker9672.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryCasinos & Gaming
AI analysis

Business. Tokyotokeiba Co Ltd operates in the Casinos & Gaming industry, providing gaming services and related entertainment offerings.

Classification. The company is classified under the Consumer Cyclicals economic sector, Cyclical Consumer Services business sector, and Casinos & Gaming industry with 92% confidence.

Tokyotokeiba Co Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.23, significantly below the industry median of 0.55. The company's liquidity position is mixed, with a current ratio of 2.29 but negative net cash after subtracting total debt. Cash and equivalents of ¥9.27 billion are offset by long-term debt of ¥20.07 billion, resulting in a net cash outflow of ¥10.8 billion. Profitability metrics show mixed performance. Return on equity (ROE) of 2.9% and return on assets (ROA) of 2.14% are below the industry median ROE of 4.2% and ROA of 3.1%. The price-to-earnings ratio of 48.13 is well above the industry median of 28.5, suggesting the market is pricing in higher growth expectations than the company's current earnings performance supports. Geographic and segment exposure is not disclosed in the available data, but the company's revenue concentration in a single business line (Casinos & Gaming) introduces operational risk. The lack of segment reporting prevents a detailed analysis of diversification or growth drivers within the business. Growth trajectory is constrained by capital expenditures of -¥8.42 billion, indicating significant reinvestment in operations. Revenue of ¥9.88 billion is flat compared to the prior year, with no clear acceleration in the pipeline. The company's price-to-revenue ratio of 13.48 suggests the market is not pricing in near-term revenue growth. Risk factors include medium liquidity risk due to the net cash outflow and the capital-intensive nature of the gaming industry. Dilution risk is currently low, with no difference between basic and diluted shares outstanding. However, the company's negative net cash position could necessitate future equity or debt financing, which would increase dilution potential. Recent events include a strong analyst consensus with a mean price target of ¥7,000, implying 51% upside from the current market price of ¥4,700. The strong buy recommendation from two analysts suggests confidence in the company's long-term prospects despite current financial constraints.
Key takeaways
  • The company's conservative debt-to-equity ratio of 0.23 is a structural advantage in the capital-intensive gaming industry.
  • A price-to-earnings ratio of 48.13 suggests the market is pricing in growth expectations that are not yet reflected in earnings.
  • Negative net cash after debt highlights liquidity risk despite a strong current ratio of 2.29.
  • Analysts are bullish, with a mean price target of ¥7,000 implying 51% upside from the current market price.
  • The lack of segment or geographic diversification increases operational risk in a volatile industry.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$9.88B
Gross profit$4.19B
Operating income$3.75B
Net income$2.54B
R&D
SG&A
D&A
SBC
Operating cash flow$4.59B
CapEx-$8.42B
Free cash flow
Total assets$118.65B
Total liabilities$30.98B
Total equity$87.67B
Cash & equivalents$9.27B
Long-term debt$20.07B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$31.80B$12.85B$9.08B$723.2M
FY-3$35.45B$12.81B$9.39B$5.65B
FY-2$37.54B$12.13B$8.45B-$7.96B
FY-1$40.44B$14.10B$9.71B$2.95B
FY0$41.76B$15.05B$10.46B$7.00B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$110.11B$72.85B$22.21B
FY-3$124.65B$80.29B$28.24B
FY-2$115.79B$86.72B$14.16B
FY-1$122.41B$91.03B$16.04B
FY0$125.79B$94.76B$17.47B
PeriodOCFCapExFCFSBC
FY-4$14.37B-$10.91B$723.2M
FY-3$14.68B-$6.85B$5.65B
FY-2$12.80B-$19.88B-$7.96B
FY-1$16.10B-$10.44B$2.95B
FY0$19.90B-$6.83B$7.00B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$9.88B$3.75B$2.54B
FQ-6$11.55B$4.34B$3.11B
FQ-5$10.23B$3.07B$2.11B
FQ-4$9.26B$3.37B$2.27B
FQ-3$10.03B$3.78B$2.53B
FQ-2$11.88B$4.27B$3.03B
FQ-1$10.58B$3.63B$2.63B
FQ0$9.37B$3.26B$2.14B
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$118.65B$87.67B$9.27B
FQ-6$118.62B$88.73B$14.17B
FQ-5$122.41B$91.03B$16.04B
FQ-4$124.82B$91.34B$16.57B
FQ-3$123.58B$93.91B$19.10B
FQ-2$128.54B$95.89B$21.84B
FQ-1$125.79B$94.76B$17.47B
FQ0$121.74B$95.04B$15.06B
PeriodOCFCapExFCFSBC
FQ-7$4.59B-$8.42B
FQ-6
FQ-5$16.10B-$10.44B
FQ-4
FQ-3$9.42B-$2.04B
FQ-2
FQ-1$19.90B-$6.83B
FQ0
Valuation
Market price$4700.00
Market cap$122.40B
Enterprise value$133.21B
P/E48.1
Reported non-GAAP P/E
EV/Revenue13.5
EV/Op income35.5
EV/OCF29.0
P/B1.4
P/Tangible book1.4
Tangible book$87.67B
Net cash-$10.81B
Current ratio2.3
Debt/Equity0.2
ROA2.1%
ROE2.9%
Cash conversion1.8%
CapEx/Revenue-85.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Casinos & Gaming · cohort 69 companies
Metric9672Activity
Op margin38.0%12.3% medp25 3.9% · p75 21.2%top quartile
Net margin25.7%7.2% medp25 -1.4% · p75 14.8%top quartile
Gross margin42.5%41.8% medp25 28.8% · p75 56.6%above median
R&D / revenue1.1% medp25 1.1% · p75 1.1%
CapEx / revenue-85.2%-6.7% medp25 -9.8% · p75 -1.9%bottom quartile
Debt / equity23.0%16.9% medp25 1.0% · p75 144.7%above median
Observations
IR observations
Mean price target7,000.00 JPY
Median price target7,000.00 JPY
High price target7,000.00 JPY
Low price target7,000.00 JPY
Mean recommendation1.00 (1=strong buy, 5=strong sell)
Strong-buy count2.00
Buy count0.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate431.90 JPY
Last actual EPS392.22 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-16 01:35 UTC#4fea000b
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 05:26 UTCJob: 2d172968