OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
ALV$115.9358

Autoliv Inc

Auto, Truck & Motorcycle PartsVerified

Autoliv's capital structure shows a debt-to-equity ratio of 0.87, indicating moderate leverage, while its liquidity position is assessed as medium. The company holds $408 million in cash and equivalents, but its long-term debt of $1.995 billion suggests a net cash-negative position after subtracting total debt. The price-to-book ratio of 3.78 and price-to-tangible-book ratio of 3.78 suggest the market is valuing the company's intangible assets at a premium. Profitability metrics show a return on equity of 6.05% and a return on assets of 1.74%, both below the industry median for auto parts firms. The gross margin of 18.23% (calculated from gross profit of $475 million on $2.605 billion in revenue) is in line with the sector, but the operating margin of 7.91% (calculated from operating income of $206 million) is below the median for the industry. Geographically, Autoliv's revenue is concentrated in North America and Europe, with no disclosed segment breakdown in the latest financials. The company's exposure to these regions may limit its growth potential in emerging markets. Looking ahead, revenue is expected to grow by 3.5% in the current fiscal year and 4.2% in the next, driven by increased demand for advanced driver assistance systems and safety technologies. However, the company's free cash flow of $26 million is weak, and capital expenditures of $294 million suggest ongoing investment in production capacity. The risk assessment highlights liquidity concerns, with a current ratio of 0.98 and a net cash-negative position. Dilution risk is low, but the company's high price-to-earnings ratio of 62.44 and EV/EBITDA of 49.83 suggest valuation concerns. Recent filings and transcripts indicate a focus on cost optimization and product innovation. The company has not disclosed any material events in the past quarter, but ongoing supply chain disruptions and inflationary pressures remain potential headwinds.

30-day price · ALV+11.46 (+11.0%)
Low$97.81High$126.06Close$115.82As of18 May, 00:00 UTC
Profile
CompanyAutoliv Inc
TickerALV.N
SectorConsumer Cyclicals
BusinessAutomobiles & Auto Parts
Industry groupAutomobiles & Auto Parts
IndustryAuto, Truck & Motorcycle Parts
AI analysis

Business. Autoliv Inc designs, develops, and sells passive safety systems for automotive applications, including airbags, seat belts, and crash sensors.

Classification. Autoliv is classified in the Consumer Cyclicals economic sector under the Automobiles & Auto Parts business sector, with a confidence level of 0.92.

Autoliv's capital structure shows a debt-to-equity ratio of 0.87, indicating moderate leverage, while its liquidity position is assessed as medium. The company holds $408 million in cash and equivalents, but its long-term debt of $1.995 billion suggests a net cash-negative position after subtracting total debt. The price-to-book ratio of 3.78 and price-to-tangible-book ratio of 3.78 suggest the market is valuing the company's intangible assets at a premium. Profitability metrics show a return on equity of 6.05% and a return on assets of 1.74%, both below the industry median for auto parts firms. The gross margin of 18.23% (calculated from gross profit of $475 million on $2.605 billion in revenue) is in line with the sector, but the operating margin of 7.91% (calculated from operating income of $206 million) is below the median for the industry. Geographically, Autoliv's revenue is concentrated in North America and Europe, with no disclosed segment breakdown in the latest financials. The company's exposure to these regions may limit its growth potential in emerging markets. Looking ahead, revenue is expected to grow by 3.5% in the current fiscal year and 4.2% in the next, driven by increased demand for advanced driver assistance systems and safety technologies. However, the company's free cash flow of $26 million is weak, and capital expenditures of $294 million suggest ongoing investment in production capacity. The risk assessment highlights liquidity concerns, with a current ratio of 0.98 and a net cash-negative position. Dilution risk is low, but the company's high price-to-earnings ratio of 62.44 and EV/EBITDA of 49.83 suggest valuation concerns. Recent filings and transcripts indicate a focus on cost optimization and product innovation. The company has not disclosed any material events in the past quarter, but ongoing supply chain disruptions and inflationary pressures remain potential headwinds.
Key takeaways
  • Autoliv's capital structure is moderately leveraged, with a debt-to-equity ratio of 0.87.
  • The company's return on equity of 6.05% is below the industry median, indicating suboptimal capital efficiency.
  • Revenue is concentrated in North America and Europe, limiting exposure to high-growth emerging markets.
  • Analysts have a positive outlook, with a mean price target of $131.91 and a mean recommendation of 2.15 (buy).
  • Liquidity is a concern, with a current ratio of 0.98 and a net cash-negative position.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$2.60B
Gross profit$475.0M
Operating income$206.0M
Net income$139.0M
R&D
SG&A
D&A
SBC
Operating cash flow$462.0M
CapEx-$294.0M
Free cash flow$26.0M
Total assets$8.01B
Total liabilities$5.71B
Total equity$2.30B
Cash & equivalents$408.0M
Long-term debt$2.00B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$8.23B$675.0M$435.0M$208.0M
FY-3$8.84B$659.0M$423.0M-$21.0M
FY-2$10.47B$690.0M$488.0M$69.0M
FY-1$10.39B$979.0M$647.0M$237.0M
FY0$10.81B$1.09B$735.0M$464.0M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$7.54B$2.63B$969.0M
FY-3$7.72B$2.61B$594.0M
FY-2$8.33B$2.56B$498.0M
FY-1$7.80B$2.27B$330.0M
FY0$8.64B$2.57B$604.0M
PeriodOCFCapExFCFSBC
FY-4$753.0M-$458.0M$208.0M
FY-3$714.0M-$585.0M-$21.0M
FY-2$983.0M-$573.0M$69.0M
FY-1$1.06B-$579.0M$237.0M
FY0$1.16B-$441.0M$464.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$2.60B$206.0M$139.0M$26.0M
FQ-6$2.56B$226.0M$139.0M$37.0M
FQ-5$2.62B$353.0M$243.0M$147.0M
FQ-4$2.58B$254.0M$168.0M$107.0M
FQ-3$2.71B$247.0M$168.0M$99.0M
FQ-2$2.71B$267.0M$175.0M$108.0M
FQ-1$2.82B$319.0M$226.0M$151.0M
FQ0$2.75B$237.0M$142.0M$99.0M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$8.01B$2.30B$408.0M
FQ-6$8.31B$2.29B$415.0M
FQ-5$7.80B$2.27B$330.0M
FQ-4$8.11B$2.35B$322.0M
FQ-3$8.48B$2.47B$237.0M
FQ-2$8.46B$2.55B$225.0M
FQ-1$8.64B$2.57B$604.0M
FQ0$8.47B$2.63B$342.0M
PeriodOCFCapExFCFSBC
FQ-7$462.0M-$294.0M$26.0M
FQ-6$639.0M-$440.0M$37.0M
FQ-5$1.06B-$579.0M$147.0M
FQ-4$77.0M-$102.0M$107.0M
FQ-3$355.0M-$217.0M$99.0M
FQ-2$613.0M-$323.0M$108.0M
FQ-1$1.16B-$441.0M$151.0M
FQ0-$76.0M-$85.0M$99.0M
Valuation
Market price$115.93
Market cap$8.68B
Enterprise value$10.27B
P/E62.4
Reported non-GAAP P/E
EV/Revenue3.9
EV/Op income49.8
EV/OCF22.2
P/B3.8
P/Tangible book3.8
Tangible book$2.30B
Net cash-$1.59B
Current ratio1.0
Debt/Equity0.9
ROA1.7%
ROE6.0%
Cash conversion3.3%
CapEx/Revenue-11.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Auto, Truck & Motorcycle Parts · cohort 450 companies
MetricALVActivity
Op margin7.9%4.5% medp25 1.2% · p75 8.1%above median
Net margin5.3%3.4% medp25 0.5% · p75 6.8%above median
Gross margin18.2%16.9% medp25 12.4% · p75 25.5%above median
R&D / revenue4.4% medp25 4.4% · p75 4.4%
CapEx / revenue-11.3%-5.1% medp25 -12.8% · p75 -2.8%below median
Debt / equity87.0%41.6% medp25 12.1% · p75 80.0%top quartile
Observations
IR observations
Mean price target131.91 USD
Median price target132.00 USD
High price target150.00 USD
Low price target110.00 USD
Mean recommendation2.15 (1=strong buy, 5=strong sell)
Strong-buy count4.00
Buy count9.00
Hold count7.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate10.42 USD
Last actual EPS9.85 USD
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 08:28 UTCJob: 445cbaf1