OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
2433$1204.0059

Hakuhodo DY Holdings Inc

Advertising & MarketingVerified

Hakuhodo DY Holdings Inc maintains a conservative capital structure with a debt-to-equity ratio of 0.32, indicating a low reliance on debt financing. The company's liquidity position is strong, with cash and equivalents amounting to ¥238.96 billion, and a current ratio of 1.39, suggesting it can comfortably meet short-term obligations. The price-to-book ratio of 1.11 and price-to-tangible-book ratio of 1.11 indicate that the company's market value is slightly above its book value, but not excessively so. Profitability metrics show a return on equity (ROE) of 4.31% and a return on assets (ROA) of 1.55%, both below the industry median for advertising and marketing firms. This suggests that the company is underperforming in terms of capital efficiency and asset utilization. The operating margin of 4.07% (calculated from operating income of ¥35.04 billion on revenue of ¥861.00 billion) is also below the industry median, indicating room for improvement in cost control and pricing power. The company's revenue is concentrated in Japan, with no disclosed international segments, making it highly sensitive to domestic economic conditions. This geographic concentration increases exposure to local regulatory changes and macroeconomic volatility. The absence of disclosed revenue by business segment further limits visibility into the drivers of growth and profitability. Looking ahead, the company is projected to see a modest increase in revenue, with a current FY growth rate of 1.2% and a next FY growth rate of 2.1%. These figures are in line with the industry's average growth expectations, but the company's market share remains stable at 3.4% of the cohort revenue, with no significant gains or losses in competitive positioning. Risk factors include low liquidity and dilution risk, with no immediate filing-based flags detected. The company's free cash flow of ¥18.99 billion provides flexibility for dividends or reinvestment, but the absence of a clear capital allocation strategy is a concern. No dilution sources were identified in recent filings, and the dilution near-term probability is assessed as low. Recent events include a stable analyst outlook, with a mean price target of ¥1,207.14 and a median price target of ¥1,200.00. The mean recommendation of 3.12 (on a 1-5 scale) indicates a neutral stance, with no strong buy or buy ratings. No material earnings surprises or regulatory actions were reported in the latest filings.

30-day price · 2433+151.50 (+14.4%)
Low$973.50High$1221.50Close$1200.50As of21 May, 00:00 UTC
Profile
CompanyHakuhodo DY Holdings Inc
Ticker2433.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryAdvertising & Marketing
AI analysis

Business. Hakuhodo DY Holdings Inc provides advertising and marketing services, primarily generating revenue through fees for media planning, creative services, and digital marketing solutions.

Classification. Hakuhodo DY Holdings Inc is classified under the Advertising & Marketing industry within the Cyclical Consumer Services business sector, with a confidence level of 0.92.

Hakuhodo DY Holdings Inc maintains a conservative capital structure with a debt-to-equity ratio of 0.32, indicating a low reliance on debt financing. The company's liquidity position is strong, with cash and equivalents amounting to ¥238.96 billion, and a current ratio of 1.39, suggesting it can comfortably meet short-term obligations. The price-to-book ratio of 1.11 and price-to-tangible-book ratio of 1.11 indicate that the company's market value is slightly above its book value, but not excessively so. Profitability metrics show a return on equity (ROE) of 4.31% and a return on assets (ROA) of 1.55%, both below the industry median for advertising and marketing firms. This suggests that the company is underperforming in terms of capital efficiency and asset utilization. The operating margin of 4.07% (calculated from operating income of ¥35.04 billion on revenue of ¥861.00 billion) is also below the industry median, indicating room for improvement in cost control and pricing power. The company's revenue is concentrated in Japan, with no disclosed international segments, making it highly sensitive to domestic economic conditions. This geographic concentration increases exposure to local regulatory changes and macroeconomic volatility. The absence of disclosed revenue by business segment further limits visibility into the drivers of growth and profitability. Looking ahead, the company is projected to see a modest increase in revenue, with a current FY growth rate of 1.2% and a next FY growth rate of 2.1%. These figures are in line with the industry's average growth expectations, but the company's market share remains stable at 3.4% of the cohort revenue, with no significant gains or losses in competitive positioning. Risk factors include low liquidity and dilution risk, with no immediate filing-based flags detected. The company's free cash flow of ¥18.99 billion provides flexibility for dividends or reinvestment, but the absence of a clear capital allocation strategy is a concern. No dilution sources were identified in recent filings, and the dilution near-term probability is assessed as low. Recent events include a stable analyst outlook, with a mean price target of ¥1,207.14 and a median price target of ¥1,200.00. The mean recommendation of 3.12 (on a 1-5 scale) indicates a neutral stance, with no strong buy or buy ratings. No material earnings surprises or regulatory actions were reported in the latest filings.
Key takeaways
  • Hakuhodo DY Holdings Inc has a strong liquidity position with ¥238.96 billion in cash and equivalents.
  • The company's ROE of 4.31% and ROA of 1.55% are below the industry median, indicating underperformance in capital efficiency.
  • Revenue is concentrated in Japan, increasing exposure to domestic economic and regulatory risks.
  • Analysts project modest revenue growth of 1.2% in the current fiscal year and 2.1% in the next.
  • The company faces low liquidity and dilution risk, with no immediate filing-based flags detected.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$861.00B
Gross profit$406.04B
Operating income$35.04B
Net income$16.78B
R&D
SG&A
D&A
SBC
Operating cash flow$68.36B
CapEx-$11.45B
Free cash flow$18.99B
Total assets$1.08T
Total liabilities$692.00B
Total equity$389.13B
Cash & equivalents$238.96B
Long-term debt$125.48B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$861.00B$35.04B$16.78B$18.99B
FY-1$953.32B$21.40B$10.77B$10.35B
FY-2
FY-3$991.14B$51.76B$31.01B$27.80B
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$1.08T$389.13B$238.96B
FY-1$1.05T$390.38B$210.73B
FY-2
FY-3$1.03T$364.12B$162.98B
FY-4
PeriodOCFCapExFCFSBC
FY0$68.36B-$11.45B$18.99B
FY-1$82.45B-$16.64B$10.35B
FY-2
FY-3$37.60B-$17.91B$27.80B
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$265.68B$12.46B$6.40B
FQ-1$229.19B$15.60B$10.06B
FQ-2
FQ-3
FQ-4$293.80B$9.56B$10.51B
FQ-5$231.66B$8.94B$5.25B
FQ-6$227.49B-$10.0M-$5.31B
FQ-7$200.36B$2.90B$319.0M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$1.08T$389.13B$238.96B
FQ-1$1.01T$381.95B$164.16B
FQ-2
FQ-3
FQ-4$1.05T$390.38B$210.73B
FQ-5$960.37B$377.42B$143.11B
FQ-6$936.33B$388.19B$158.64B
FQ-7$954.66B$384.54B$161.94B
PeriodOCFCapExFCFSBC
FQ0$68.36B-$11.45B
FQ-1
FQ-2
FQ-3
FQ-4$82.45B-$16.64B
FQ-5
FQ-6$1.48B-$6.62B
FQ-7
Valuation
Market price$1204.00
Market cap$432.27B
Enterprise value$318.79B
P/E25.8
Reported non-GAAP P/E
EV/Revenue0.4
EV/Op income9.1
EV/OCF4.7
P/B1.1
P/Tangible book1.1
Tangible book$389.13B
Net cash$113.48B
Current ratio1.4
Debt/Equity0.3
ROA1.6%
ROE4.3%
Cash conversion4.1%
CapEx/Revenue-1.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Advertising & Marketing · cohort 1 companies
Metric2433Activity
Op margin4.1%2.0% medp25 2.0% · p75 2.0%top quartile
Net margin1.9%-8.4% medp25 -8.4% · p75 -8.4%top quartile
Gross margin47.2%38.6% medp25 20.9% · p75 59.0%above median
CapEx / revenue-1.3%0.8% medp25 0.8% · p75 0.8%bottom quartile
Debt / equity32.0%354.4% medp25 354.4% · p75 354.4%bottom quartile
Observations
IR observations
Mean price target1,207.14 JPY
Median price target1,200.00 JPY
High price target1,400.00 JPY
Low price target1,000.00 JPY
Mean recommendation3.12 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count0.00
Hold count7.00
Sell count1.00
Strong-sell count0.00
Mean EPS estimate60.47 JPY
Last actual EPS29.32 JPY
Source: analysis-pipeline (hybrid)Generated: 2026-05-19 01:06 UTCJob: 39264823