OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
594358

Noritz Corp

Appliances, Tools & HousewaresVerified

Noritz Corp maintains a conservative capital structure with a debt-to-equity ratio of 0.08, significantly below the median for its industry, and holds JPY 25.57 billion in cash and equivalents, providing strong liquidity coverage. The company's current ratio of 1.75 indicates a solid ability to meet short-term obligations, supported by JPY 9.96 billion in operating cash flow. Profitability metrics show a return on equity of 2.4% and a return on assets of 1.42%, both below the industry median for the Appliances, Tools & Housewares sector. The company's operating margin of 2.12% (calculated from operating income of JPY 4.30 billion on revenue of JPY 202.05 billion) lags behind the sector median, suggesting room for operational efficiency improvements. Geographically, Noritz Corp derives the majority of its revenue from Japan, with no disclosed international revenue breakdown in the latest financials. The company operates in a single business segment focused on water heating solutions, with no material diversification across product lines or geographic regions. The company's revenue growth trajectory is not explicitly outlined in the latest financials, but its operating cash flow of JPY 9.96 billion and free cash flow of JPY 2.14 billion suggest a stable cash-generating business. However, the absence of forward-looking guidance in the provided data limits visibility into near-term growth drivers. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low leverage and strong cash position reduce financial distress risk, while the absence of dilutive events in the past 12 months supports the low dilution rating. Recent events include no material filings or transcripts in the provided data. Analysts have assigned a neutral recommendation with a mean price target of JPY 1,900, but no strong buy or sell ratings are present, indicating a lack of consensus on near-term valuation.

30-day price · 5943(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyNoritz Corp
Ticker5943.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryAppliances, Tools & Housewares
AI analysis

Business. Noritz Corp designs, manufactures, and sells residential and commercial water heaters and related products in Japan and internationally.

Classification. Noritz Corp is classified in the industry "Appliances, Tools & Housewares" under the business sector "Cyclical Consumer Products" with 92% confidence.

Noritz Corp maintains a conservative capital structure with a debt-to-equity ratio of 0.08, significantly below the median for its industry, and holds JPY 25.57 billion in cash and equivalents, providing strong liquidity coverage. The company's current ratio of 1.75 indicates a solid ability to meet short-term obligations, supported by JPY 9.96 billion in operating cash flow. Profitability metrics show a return on equity of 2.4% and a return on assets of 1.42%, both below the industry median for the Appliances, Tools & Housewares sector. The company's operating margin of 2.12% (calculated from operating income of JPY 4.30 billion on revenue of JPY 202.05 billion) lags behind the sector median, suggesting room for operational efficiency improvements. Geographically, Noritz Corp derives the majority of its revenue from Japan, with no disclosed international revenue breakdown in the latest financials. The company operates in a single business segment focused on water heating solutions, with no material diversification across product lines or geographic regions. The company's revenue growth trajectory is not explicitly outlined in the latest financials, but its operating cash flow of JPY 9.96 billion and free cash flow of JPY 2.14 billion suggest a stable cash-generating business. However, the absence of forward-looking guidance in the provided data limits visibility into near-term growth drivers. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low leverage and strong cash position reduce financial distress risk, while the absence of dilutive events in the past 12 months supports the low dilution rating. Recent events include no material filings or transcripts in the provided data. Analysts have assigned a neutral recommendation with a mean price target of JPY 1,900, but no strong buy or sell ratings are present, indicating a lack of consensus on near-term valuation.
Key takeaways
  • Noritz Corp maintains a conservative capital structure with strong liquidity and low leverage.
  • Profitability metrics lag behind industry medians, indicating potential for operational improvement.
  • The company is concentrated in a single geographic market and product segment.
  • Analysts have assigned a neutral recommendation with no consensus on valuation.
  • No immediate liquidity or dilution risks are flagged in the latest filings.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$202.05B
Gross profit$63.70B
Operating income$4.30B
Net income$3.36B
R&D
SG&A
D&A
SBC
Operating cash flow$9.96B
CapEx-$6.21B
Free cash flow$2.14B
Total assets$237.12B
Total liabilities$97.22B
Total equity$139.90B
Cash & equivalents$25.57B
Long-term debt$11.06B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$202.05B$4.30B$3.36B$2.14B
FY-1$202.20B$2.13B$4.38B$3.02B
FY-2$201.89B$3.84B$870.0M-$1.54B
FY-3$210.97B$6.76B$4.80B$4.01B
FY-4$178.14B$2.53B$5.48B$6.12B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$237.12B$139.90B$25.57B
FY-1$223.77B$132.07B$29.02B
FY-2$207.77B$122.06B$26.14B
FY-3$216.97B$115.35B$36.25B
FY-4$194.53B$112.10B$43.43B
PeriodOCFCapExFCFSBC
FY0$9.96B-$6.21B$2.14B
FY-1$8.62B-$7.01B$3.02B
FY-2-$1.87B-$7.72B-$1.54B
FY-3$2.40B-$4.44B$4.01B
FY-4$15.46B-$3.63B$6.12B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$51.63B$1.43B$4.46B
FQ-1$59.44B$3.49B$2.69B
FQ-2$44.09B-$849.0M-$532.0M
FQ-3$45.66B-$349.0M-$228.0M
FQ-4$52.86B$2.01B$1.43B
FQ-5$61.01B$3.05B$2.03B
FQ-6$45.18B-$300.0M$2.70B
FQ-7$45.46B-$1.27B-$641.0M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$233.23B$142.76B$28.40B
FQ-1$237.12B$139.90B$25.57B
FQ-2$214.95B$127.87B$24.74B
FQ-3$209.36B$125.92B$29.29B
FQ-4$216.00B$128.35B$30.36B
FQ-5$223.77B$132.07B$29.02B
FQ-6$208.60B$126.39B$29.22B
FQ-7$215.95B$130.92B$28.69B
PeriodOCFCapExFCFSBC
FQ0
FQ-1$9.96B-$6.21B
FQ-2
FQ-3$9.17B-$2.36B
FQ-4
FQ-5$8.62B-$7.01B
FQ-6
FQ-7$6.46B-$2.74B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$139.90B
Net cash$14.50B
Current ratio1.8
Debt/Equity0.1
ROA1.4%
ROE2.4%
Cash conversion3.0%
CapEx/Revenue-3.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Appliances, Tools & Housewares · cohort 2 companies
Metric5943Activity
Op margin2.1%9.9% medp25 7.6% · p75 12.1%bottom quartile
Net margin1.7%6.5% medp25 4.3% · p75 8.7%bottom quartile
Gross margin31.5%32.2% medp25 23.8% · p75 40.6%below median
R&D / revenue4.1% medp25 3.2% · p75 4.9%
CapEx / revenue-3.1%2.4% medp25 2.3% · p75 2.5%bottom quartile
Debt / equity8.0%115.4% medp25 70.7% · p75 160.1%bottom quartile
Observations
IR observations
Mean price target1,900.00 JPY
Median price target1,900.00 JPY
High price target1,900.00 JPY
Low price target1,900.00 JPY
Mean recommendation4.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count0.00
Hold count0.00
Sell count1.00
Strong-sell count0.00
Mean EPS estimate178.20 JPY
Last actual EPS73.49 JPY
Source: analysis-pipeline (hybrid)Generated: 2026-05-25 02:06 UTCJob: 5f5ebd9a