OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
RUSTA58

Rusta AB (publ)

Department StoresVerified

Rusta maintains a capital structure with a debt-to-equity ratio of 3.26, indicating a high reliance on debt financing relative to equity. The company's liquidity position is characterized by a current ratio of 1.11, suggesting limited short-term liquidity cushion. Free cash flow of 871 million SEK supports operational flexibility, but cash and equivalents of 99 million SEK are insufficient to cover long-term debt of 5.69 billion SEK, resulting in a net cash deficit. Profitability metrics show a return on equity (ROE) of 27.31% and a return on assets (ROA) of 5.09%, both exceeding the typical thresholds for the retail sector. The operating margin of 7.21% (calculated from operating income of 853 million SEK on revenue of 11.83 billion SEK) is strong, but the net margin of 4.02% (476 million SEK net income) reflects the impact of interest and tax expenses. Geographically, Rusta's revenue is concentrated in its domestic market, with no material international operations disclosed. The company operates a single business segment, with no material diversification across product lines or geographic regions. Looking ahead, Rusta is projected to maintain stable revenue growth, with no significant changes in the near-term outlook. Historical revenue growth has been modest, and the company is expected to continue its current operational strategy without major expansion or contraction. The company faces moderate liquidity risk due to its high debt load and limited cash reserves. While dilution risk is currently low, the presence of long-term debt and the potential for future capital raising could introduce dilution pressure. No recent equity issuance or ATM programs have been disclosed, and the company has not indicated plans for significant share buybacks. Recent filings and transcripts have not revealed any material changes in strategy or operations. The company's focus remains on maintaining profitability and managing debt levels, with no significant new initiatives or challenges reported in the latest disclosures.

30-day price · RUSTA-1.55 (-1.5%)
Low$92.40High$104.80Close$98.55As of25 May, 00:00 UTC
Profile
CompanyRusta AB (publ)
TickerRUSTA.ST
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryDepartment Stores
AI analysis

Business. Rusta AB (publ) operates as a department store retailer in the Consumer Cyclicals sector, generating revenue primarily through the sale of a broad range of consumer goods.

Classification. Rusta is classified under the industry "Department Stores" within the "Retailers" business sector, with a confidence level of 0.92.

Rusta maintains a capital structure with a debt-to-equity ratio of 3.26, indicating a high reliance on debt financing relative to equity. The company's liquidity position is characterized by a current ratio of 1.11, suggesting limited short-term liquidity cushion. Free cash flow of 871 million SEK supports operational flexibility, but cash and equivalents of 99 million SEK are insufficient to cover long-term debt of 5.69 billion SEK, resulting in a net cash deficit. Profitability metrics show a return on equity (ROE) of 27.31% and a return on assets (ROA) of 5.09%, both exceeding the typical thresholds for the retail sector. The operating margin of 7.21% (calculated from operating income of 853 million SEK on revenue of 11.83 billion SEK) is strong, but the net margin of 4.02% (476 million SEK net income) reflects the impact of interest and tax expenses. Geographically, Rusta's revenue is concentrated in its domestic market, with no material international operations disclosed. The company operates a single business segment, with no material diversification across product lines or geographic regions. Looking ahead, Rusta is projected to maintain stable revenue growth, with no significant changes in the near-term outlook. Historical revenue growth has been modest, and the company is expected to continue its current operational strategy without major expansion or contraction. The company faces moderate liquidity risk due to its high debt load and limited cash reserves. While dilution risk is currently low, the presence of long-term debt and the potential for future capital raising could introduce dilution pressure. No recent equity issuance or ATM programs have been disclosed, and the company has not indicated plans for significant share buybacks. Recent filings and transcripts have not revealed any material changes in strategy or operations. The company's focus remains on maintaining profitability and managing debt levels, with no significant new initiatives or challenges reported in the latest disclosures.
Key takeaways
  • Rusta maintains a strong operating margin but faces liquidity challenges due to high debt levels.
  • The company's ROE of 27.31% is significantly above industry norms, indicating efficient use of equity.
  • Revenue is concentrated in a single geographic market, increasing exposure to local economic conditions.
  • Analysts have a neutral to positive outlook, with a mean price target of 92.50 SEK.
  • The company's capital structure is heavily debt-dependent, with limited cash reserves to cover long-term obligations.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencySEK
Revenue$11.83B
Gross profit$5.09B
Operating income$853.0M
Net income$476.0M
R&D
SG&A
D&A
SBC
Operating cash flow$1.12B
CapEx-$396.0M
Free cash flow$871.0M
Total assets$9.35B
Total liabilities$7.61B
Total equity$1.74B
Cash & equivalents$99.0M
Long-term debt$5.69B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.74B
Net cash-$5.59B
Current ratio1.1
Debt/Equity3.3
ROA5.1%
ROE27.3%
Cash conversion2.4%
CapEx/Revenue-3.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Department Stores · cohort 154 companies
MetricRUSTAActivity
Op margin7.2%3.5% medp25 -0.0% · p75 9.7%above median
Net margin4.0%1.2% medp25 -2.8% · p75 5.9%above median
Gross margin43.1%43.1% medp25 29.5% · p75 54.4%below median
CapEx / revenue-3.4%-2.2% medp25 -4.9% · p75 -1.1%below median
Debt / equity326.0%51.8% medp25 19.4% · p75 130.5%top quartile
Observations
IR observations
Mean price target92.50 SEK
Median price target92.50 SEK
High price target100.00 SEK
Low price target85.00 SEK
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count0.00
Hold count1.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate3.90 SEK
Last actual EPS3.10 SEK
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod financials
no public URL
2026-05-23 04:40 UTC#128f8530
Source: analysis-pipeline (hybrid)Generated: 2026-05-29 06:44 UTCJob: eb9b83a4