OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
2503$2704.0058

Kirin Holdings Co Ltd

BrewersVerified

Kirin Holdings maintains a capital structure with a debt-to-equity ratio of 0.72, indicating a moderate reliance on debt financing. The company's liquidity position is characterized by a current ratio of 1.37, suggesting it has sufficient short-term assets to cover its short-term liabilities. However, the company's net cash position is negative after subtracting total debt, signaling potential liquidity constraints. In terms of profitability, Kirin Holdings reports a return on equity (ROE) of 11.46% and a return on assets (ROA) of 4.22%, both of which are key metrics for evaluating the company's efficiency in generating returns for shareholders and asset utilization. These figures should be compared to the industry median to determine whether the company is outperforming or underperforming its peers. Geographically and segment-wise, Kirin Holdings' revenue is concentrated in Japan, with a significant portion derived from its beer and beverage segment. The company's exposure to international markets is limited, which may pose a risk in terms of diversification and resilience to local economic fluctuations. The company's growth trajectory is reflected in its operating cash flow of 284.7 billion JPY and free cash flow of 45.7 billion JPY, indicating a strong ability to generate cash from operations. Analysts have provided a mean price target of 2,700.00 JPY, with a median of 2,700.00 JPY, suggesting a relatively stable outlook for the stock. Risk factors for Kirin Holdings include its moderate liquidity risk and the potential for dilution, although the latter is currently assessed as low. The company's capital structure and financial leverage should be closely monitored for any signs of increased financial stress or the need for additional financing. Recent events and filings have not indicated any significant changes in the company's strategic direction or financial health. The company continues to operate within its core markets and segments, with no major disruptions reported in the latest financial data.

30-day price · 2503-1.00 (-0.0%)
Low$2446.50High$2682.50Close$2601.50As of18 May, 00:00 UTC
Profile
CompanyKirin Holdings Co Ltd
Ticker2503.T
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryBrewers
AI analysis

Business. Kirin Holdings Co Ltd is a Japanese multinational corporation primarily engaged in the production and sale of alcoholic beverages, including beer, as well as non-alcoholic beverages, food products, and pharmaceuticals.

Classification. Kirin Holdings is classified under the Consumer Non-Cyclicals economic sector, Food & Beverages business sector, and Brewers industry, with a classification confidence of 0.92.

Kirin Holdings maintains a capital structure with a debt-to-equity ratio of 0.72, indicating a moderate reliance on debt financing. The company's liquidity position is characterized by a current ratio of 1.37, suggesting it has sufficient short-term assets to cover its short-term liabilities. However, the company's net cash position is negative after subtracting total debt, signaling potential liquidity constraints. In terms of profitability, Kirin Holdings reports a return on equity (ROE) of 11.46% and a return on assets (ROA) of 4.22%, both of which are key metrics for evaluating the company's efficiency in generating returns for shareholders and asset utilization. These figures should be compared to the industry median to determine whether the company is outperforming or underperforming its peers. Geographically and segment-wise, Kirin Holdings' revenue is concentrated in Japan, with a significant portion derived from its beer and beverage segment. The company's exposure to international markets is limited, which may pose a risk in terms of diversification and resilience to local economic fluctuations. The company's growth trajectory is reflected in its operating cash flow of 284.7 billion JPY and free cash flow of 45.7 billion JPY, indicating a strong ability to generate cash from operations. Analysts have provided a mean price target of 2,700.00 JPY, with a median of 2,700.00 JPY, suggesting a relatively stable outlook for the stock. Risk factors for Kirin Holdings include its moderate liquidity risk and the potential for dilution, although the latter is currently assessed as low. The company's capital structure and financial leverage should be closely monitored for any signs of increased financial stress or the need for additional financing. Recent events and filings have not indicated any significant changes in the company's strategic direction or financial health. The company continues to operate within its core markets and segments, with no major disruptions reported in the latest financial data.
Key takeaways
  • Kirin Holdings has a moderate debt-to-equity ratio of 0.72, indicating a balanced capital structure.
  • The company's ROE of 11.46% and ROA of 4.22% suggest strong profitability relative to its equity and asset base.
  • The company's liquidity position is moderate, with a current ratio of 1.37 and a negative net cash position after subtracting total debt.
  • Analysts have provided a mean price target of 2,700.00 JPY, indicating a stable outlook for the stock.
  • Kirin Holdings' revenue is concentrated in Japan, with a significant portion derived from its beer and beverage segment.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$2.43T
Gross profit$1.16T
Operating income$209.68B
Net income$147.54B
R&D
SG&A
D&A
SBC
Operating cash flow$284.70B
CapEx-$175.59B
Free cash flow$45.70B
Total assets$3.49T
Total liabilities$2.21T
Total equity$1.29T
Cash & equivalents$125.29B
Long-term debt$923.43B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$2.43T$209.68B$147.54B$45.70B
FY-1$2.34T$106.08B$58.21B-$57.39B
FY-2$2.13T$150.29B$112.70B$66.36B
FY-3$1.99T$116.02B$111.01B$77.45B
FY-4$1.82T$68.08B$59.79B$9.04B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$3.49T$1.29T$125.29B
FY-1$3.35T$1.18T$118.62B
FY-2$2.87T$1.13T$131.40B
FY-3$2.54T$980.02B$88.06B
FY-4$2.47T$894.18B$149.49B
PeriodOCFCapExFCFSBC
FY0$284.70B-$175.59B$45.70B
FY-1$242.84B-$180.58B-$57.39B
FY-2$228.69B-$113.81B$66.36B
FY-3$110.08B-$98.48B$77.45B
FY-4$219.30B-$86.33B$9.04B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$573.03B$39.66B$27.08B-$808.0M
FQ-1$677.25B$64.85B$44.71B$15.14B
FQ-2$619.81B$76.10B$50.00B$21.03B
FQ-3$590.46B$37.73B$28.50B$22.48B
FQ-4$545.85B$30.99B$24.34B-$12.95B
FQ-5$638.66B-$17.18B-$21.05B-$75.60B
FQ-6$603.90B$42.37B$22.05B-$1.59B
FQ-7$594.06B$50.06B$31.32B$17.41B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$3.41T$1.32T$124.05B
FQ-1$3.49T$1.29T$125.29B
FQ-2$3.31T$1.17T$131.72B
FQ-3$3.30T$1.12T$132.41B
FQ-4$3.26T$1.11T$122.52B
FQ-5$3.35T$1.18T$118.62B
FQ-6$3.26T$1.17T$154.82B
FQ-7$3.13T$1.29T$138.41B
PeriodOCFCapExFCFSBC
FQ0$74.23B-$30.92B-$808.0M
FQ-1$284.70B-$175.59B$15.14B
FQ-2$158.99B-$103.66B$21.03B
FQ-3$43.45B-$72.24B$22.48B
FQ-4-$488.0M-$36.96B-$12.95B
FQ-5$242.84B-$180.58B-$75.60B
FQ-6$178.60B-$97.11B-$1.59B
FQ-7$108.71B-$68.47B$17.41B
Valuation
Market price$2704.00
Market cap$2.17T
Enterprise value$2.97T
P/E14.7
Reported non-GAAP P/E
EV/Revenue1.2
EV/Op income14.2
EV/OCF10.4
P/B1.7
P/Tangible book1.7
Tangible book$1.29T
Net cash-$798.14B
Current ratio1.4
Debt/Equity0.7
ROA4.2%
ROE11.5%
Cash conversion1.9%
CapEx/Revenue-7.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food & Beverages · cohort 1 companies
Metric2503Activity
Op margin8.6%-17.9% medp25 -17.9% · p75 -17.9%top quartile
Net margin6.1%-16.4% medp25 -16.4% · p75 -16.4%top quartile
Gross margin47.6%32.8% medp25 32.8% · p75 32.8%top quartile
CapEx / revenue-7.2%9.6% medp25 9.6% · p75 9.6%bottom quartile
Debt / equity72.0%37.8% medp25 37.8% · p75 37.8%top quartile
Observations
IR observations
Mean price target2,700.00 JPY
Median price target2,700.00 JPY
High price target3,150.00 JPY
Low price target2,400.00 JPY
Mean recommendation2.73 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count3.00
Hold count10.00
Sell count1.00
Strong-sell count0.00
Mean EPS estimate212.17 JPY
Last actual EPS182.13 JPY
Source: analysis-pipeline (hybrid)Generated: 2026-05-19 01:24 UTCJob: 4be44e11