OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
258857

Premium Water Holdings Inc

Non-Alcoholic BeveragesVerified

Premium Water Holdings Inc has a debt-to-equity ratio of 2.7, indicating a relatively high level of leverage in its capital structure. The company's liquidity position is characterized by a current ratio of 1.1, suggesting limited short-term liquidity cushion. Despite holding 23.85 billion JPY in cash and equivalents, the company's long-term debt of 67.77 billion JPY results in a net cash position that is negative after subtracting total debt. The company's profitability is reflected in a return on equity (ROE) of 22.47% and a return on assets (ROA) of 5.02%. These figures are strong relative to the industry's typical performance, where ROE and ROA are often lower due to the capital-intensive nature of beverage production and distribution. Premium Water Holdings Inc's revenue is concentrated in the non-alcoholic beverage segment, with no disclosed geographic diversification in the provided data. This concentration may expose the company to regional demand fluctuations and regulatory changes specific to its primary market. The company's growth trajectory is supported by a revenue of 76.90 billion JPY and a net income of 5.63 billion JPY. While the outlook for the current fiscal year is not explicitly provided, the company's operating cash flow of 20.66 billion JPY and free cash flow of 8.97 billion JPY suggest a capacity for reinvestment and growth. The risk assessment indicates a medium liquidity risk and a low dilution risk. The company's capital structure includes a significant amount of long-term debt, which could increase financial risk if interest rates rise or if the company's cash flow is disrupted. No dilution adjustments were applied in the valuation, suggesting that the company has not issued additional shares recently. Recent events, including analyst estimates and financial filings, indicate that the company's last actual EPS was 282.80 JPY and its last actual revenue was 80.32 billion JPY. These figures provide a benchmark for evaluating the company's performance against analyst expectations.

30-day price · 2588-275.00 (-7.1%)
Low$3275.00High$3885.00Close$3595.00As of18 May, 00:00 UTC
Profile
CompanyPremium Water Holdings Inc
Ticker2588.T
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryNon-Alcoholic Beverages
AI analysis

Business. Premium Water Holdings Inc is a non-alcoholic beverage company that generates revenue primarily through the production and sale of bottled water and related beverages.

Classification. The company is classified under the Consumer Non-Cyclicals economic sector, Food & Beverages business sector, and Non-Alcoholic Beverages industry with a confidence level of 0.92.

Premium Water Holdings Inc has a debt-to-equity ratio of 2.7, indicating a relatively high level of leverage in its capital structure. The company's liquidity position is characterized by a current ratio of 1.1, suggesting limited short-term liquidity cushion. Despite holding 23.85 billion JPY in cash and equivalents, the company's long-term debt of 67.77 billion JPY results in a net cash position that is negative after subtracting total debt. The company's profitability is reflected in a return on equity (ROE) of 22.47% and a return on assets (ROA) of 5.02%. These figures are strong relative to the industry's typical performance, where ROE and ROA are often lower due to the capital-intensive nature of beverage production and distribution. Premium Water Holdings Inc's revenue is concentrated in the non-alcoholic beverage segment, with no disclosed geographic diversification in the provided data. This concentration may expose the company to regional demand fluctuations and regulatory changes specific to its primary market. The company's growth trajectory is supported by a revenue of 76.90 billion JPY and a net income of 5.63 billion JPY. While the outlook for the current fiscal year is not explicitly provided, the company's operating cash flow of 20.66 billion JPY and free cash flow of 8.97 billion JPY suggest a capacity for reinvestment and growth. The risk assessment indicates a medium liquidity risk and a low dilution risk. The company's capital structure includes a significant amount of long-term debt, which could increase financial risk if interest rates rise or if the company's cash flow is disrupted. No dilution adjustments were applied in the valuation, suggesting that the company has not issued additional shares recently. Recent events, including analyst estimates and financial filings, indicate that the company's last actual EPS was 282.80 JPY and its last actual revenue was 80.32 billion JPY. These figures provide a benchmark for evaluating the company's performance against analyst expectations.
Key takeaways
  • Premium Water Holdings Inc has a strong return on equity (22.47%) and return on assets (5.02%), indicating efficient use of capital and assets.
  • The company's debt-to-equity ratio of 2.7 suggests a high level of leverage, which could increase financial risk.
  • Despite holding 23.85 billion JPY in cash and equivalents, the company's net cash position is negative after subtracting total debt.
  • The company's revenue is concentrated in the non-alcoholic beverage segment, with no disclosed geographic diversification.
  • The company's liquidity risk is assessed as medium, and its dilution risk is low.
  • Analyst estimates indicate that the company's last actual EPS was 282.80 JPY and its last actual revenue was 80.32 billion JPY.
  • --
  • # RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$76.89B
Gross profit$65.30B
Operating income$10.85B
Net income$5.63B
R&D
SG&A
D&A
SBC
Operating cash flow$20.66B
CapEx-$6.38B
Free cash flow$8.97B
Total assets$112.08B
Total liabilities$87.02B
Total equity$25.06B
Cash & equivalents$23.85B
Long-term debt$67.77B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$76.89B$10.85B$5.63B$8.97B
FY-1$80.58B$9.44B$5.78B$9.60B
FY-2$76.46B$7.35B$6.06B$10.72B
FY-3$68.45B$6.10B$3.54B$8.66B
FY-4$56.34B$4.39B$3.19B$7.08B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$112.08B$25.06B$23.85B
FY-1$99.41B$22.75B$21.42B
FY-2$86.87B$19.62B$25.74B
FY-3$73.08B$14.28B$20.32B
FY-4$61.79B$10.53B$16.87B
PeriodOCFCapExFCFSBC
FY0$20.66B-$6.38B$8.97B
FY-1$19.67B-$4.40B$9.60B
FY-2$13.81B-$3.86B$10.72B
FY-3$7.99B-$3.21B$8.66B
FY-4$9.45B-$3.36B$7.08B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$20.23B$3.66B$2.31B$3.21B
FQ-1$20.75B$3.45B$2.05B$4.42B
FQ-2$19.60B$3.29B$1.89B$2.32B
FQ-3$18.82B$1.84B$734.0M$2.44B
FQ-4$19.16B$3.01B$1.77B$2.35B
FQ-5$20.12B$3.07B$1.70B$3.32B
FQ-6$18.79B$2.93B$1.43B$853.0M
FQ-7$18.56B$2.19B$2.02B$4.50B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$123.06B$29.34B$32.83B
FQ-1$122.81B$27.88B$34.40B
FQ-2$116.16B$25.54B$31.24B
FQ-3$112.08B$25.06B$23.85B
FQ-4$109.51B$24.65B$32.09B
FQ-5$103.11B$24.26B$27.67B
FQ-6$100.54B$22.75B$26.87B
FQ-7$99.41B$22.75B$21.42B
PeriodOCFCapExFCFSBC
FQ0$15.80B-$2.70B$3.21B
FQ-1$11.09B-$1.83B$4.42B
FQ-2$3.85B-$1.15B$2.32B
FQ-3$20.66B-$6.38B$2.44B
FQ-4$14.14B-$4.94B$2.35B
FQ-5$10.27B-$3.57B$3.32B
FQ-6$3.57B-$2.28B$853.0M
FQ-7$19.67B-$4.40B$4.50B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$25.06B
Net cash-$43.92B
Current ratio1.1
Debt/Equity2.7
ROA5.0%
ROE22.5%
Cash conversion3.7%
CapEx/Revenue-8.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food & Beverages · cohort 1 companies
Metric2588Activity
Op margin14.1%-17.9% medp25 -17.9% · p75 -17.9%top quartile
Net margin7.3%-16.4% medp25 -16.4% · p75 -16.4%top quartile
Gross margin84.9%32.8% medp25 32.8% · p75 32.8%top quartile
CapEx / revenue-8.3%9.6% medp25 9.6% · p75 9.6%bottom quartile
Debt / equity270.0%37.8% medp25 37.8% · p75 37.8%top quartile
Observations
IR observations
Last actual EPS282.80 JPY
Last actual revenue80,323,000,000 JPY
Source: analysis-pipeline (hybrid)Generated: 2026-05-19 01:41 UTCJob: a88246b1