OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
4985$4685.0059

Earth Corp

Household ProductsVerified

Earth Corp maintains a strong liquidity position, with cash and equivalents amounting to ¥23.33 billion, representing 15.6% of total assets. The company's liquidity FPT (free cash flow to total liabilities) is 4.77%, which is above the industry median of 3.2%. The current ratio of 1.34 indicates a healthy short-term liquidity buffer, and the debt-to-equity ratio of 0.11 suggests a conservative capital structure with limited leverage. Profitability metrics show a return on equity (ROE) of 6.99% and a return on assets (ROA) of 3.51%. These figures are below the industry median ROE of 8.2% and ROA of 4.1%, indicating that Earth Corp is underperforming its peers in terms of asset and equity efficiency. The company's gross margin of 41.7% is in line with the industry median, but its operating margin of 4.03% is below the median of 4.5%, suggesting higher operating costs or lower pricing power. Earth Corp's revenue is concentrated in a single business segment, with no disclosed geographic diversification in the provided data. This lack of segment or geographic diversification increases exposure to regional economic shifts and regulatory changes. The company's revenue concentration in a single segment is a notable risk factor, as it limits the ability to offset performance declines in one area with gains in another. Looking ahead, Earth Corp is projected to grow revenue by 2.1% in the current fiscal year and 1.8% in the next fiscal year. These growth rates are below the industry median of 3.5% and 3.2%, respectively, indicating a slower growth trajectory compared to peers. The company's capital expenditures of ¥4.17 billion in the latest period suggest a modest investment in future capacity, but the scale of investment is not sufficient to drive significant growth acceleration. Risk factors for Earth Corp include low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt-to-equity ratio and strong cash position reduce credit risk, but the lack of geographic and segment diversification increases operational risk. The dilution potential is low, with no near-term pressure from share issuance or convertible instruments. The company's conservative capital structure and strong cash flow position it well to manage short-term obligations. Recent events for Earth Corp include analyst price targets ranging from ¥4,900 to ¥6,030, with a mean of ¥5,643.33 and a median of ¥6,000. Analyst recommendations are mixed, with two "buy" ratings and one "hold" rating, but no "strong buy" or "strong sell" ratings. These signals suggest a cautious outlook from the investment community, with a focus on moderate upside potential.

30-day price · 4985-165.00 (-3.4%)
Low$4475.00High$4940.00Close$4705.00As of22 May, 00:00 UTC
Profile
CompanyEarth Corp
Ticker4985.T
SectorConsumer Non-Cyclicals
BusinessPersonal & Household Products & Services
Industry groupPersonal & Household Products & Services
IndustryHousehold Products
AI analysis

Business. Earth Corp is a Japanese household products company that generates revenue primarily through the production and sale of consumer goods in the personal and household products sector.

Classification. Earth Corp is classified under the Consumer Non-Cyclicals economic sector, Personal & Household Products & Services business sector, and the Household Products industry, with a classification confidence of 0.92.

Earth Corp maintains a strong liquidity position, with cash and equivalents amounting to ¥23.33 billion, representing 15.6% of total assets. The company's liquidity FPT (free cash flow to total liabilities) is 4.77%, which is above the industry median of 3.2%. The current ratio of 1.34 indicates a healthy short-term liquidity buffer, and the debt-to-equity ratio of 0.11 suggests a conservative capital structure with limited leverage. Profitability metrics show a return on equity (ROE) of 6.99% and a return on assets (ROA) of 3.51%. These figures are below the industry median ROE of 8.2% and ROA of 4.1%, indicating that Earth Corp is underperforming its peers in terms of asset and equity efficiency. The company's gross margin of 41.7% is in line with the industry median, but its operating margin of 4.03% is below the median of 4.5%, suggesting higher operating costs or lower pricing power. Earth Corp's revenue is concentrated in a single business segment, with no disclosed geographic diversification in the provided data. This lack of segment or geographic diversification increases exposure to regional economic shifts and regulatory changes. The company's revenue concentration in a single segment is a notable risk factor, as it limits the ability to offset performance declines in one area with gains in another. Looking ahead, Earth Corp is projected to grow revenue by 2.1% in the current fiscal year and 1.8% in the next fiscal year. These growth rates are below the industry median of 3.5% and 3.2%, respectively, indicating a slower growth trajectory compared to peers. The company's capital expenditures of ¥4.17 billion in the latest period suggest a modest investment in future capacity, but the scale of investment is not sufficient to drive significant growth acceleration. Risk factors for Earth Corp include low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt-to-equity ratio and strong cash position reduce credit risk, but the lack of geographic and segment diversification increases operational risk. The dilution potential is low, with no near-term pressure from share issuance or convertible instruments. The company's conservative capital structure and strong cash flow position it well to manage short-term obligations. Recent events for Earth Corp include analyst price targets ranging from ¥4,900 to ¥6,030, with a mean of ¥5,643.33 and a median of ¥6,000. Analyst recommendations are mixed, with two "buy" ratings and one "hold" rating, but no "strong buy" or "strong sell" ratings. These signals suggest a cautious outlook from the investment community, with a focus on moderate upside potential.
Key takeaways
  • Earth Corp has a conservative capital structure with a low debt-to-equity ratio and strong liquidity.
  • The company's profitability metrics are below industry medians, indicating underperformance in asset and equity efficiency.
  • Revenue is concentrated in a single business segment, increasing operational risk.
  • Growth projections are below industry averages, suggesting a slower expansion trajectory.
  • Analysts have a cautious outlook, with price targets clustered around ¥5,600-¥6,000 and no strong buy/sell signals.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$179.18B
Gross profit$74.73B
Operating income$7.23B
Net income$5.24B
R&D
SG&A
D&A
SBC
Operating cash flow$10.79B
CapEx-$4.17B
Free cash flow$3.56B
Total assets$149.38B
Total liabilities$74.46B
Total equity$74.92B
Cash & equivalents$23.33B
Long-term debt$7.92B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$179.18B$7.23B$5.24B$3.56B
FY-1$169.28B$4.98B$3.48B$987.0M
FY-2$158.34B$6.14B$4.10B$1.0M
FY-3$152.34B$7.33B$5.30B$1.43B
FY-4$203.78B$10.12B$7.14B$7.65B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$149.38B$74.92B$23.33B
FY-1$135.64B$68.87B$17.01B
FY-2$132.41B$66.55B$17.50B
FY-3$124.49B$62.79B$14.77B
FY-4$120.72B$59.96B$21.03B
PeriodOCFCapExFCFSBC
FY0$10.79B-$4.17B$3.56B
FY-1$13.96B-$4.77B$987.0M
FY-2$7.52B-$6.04B$1.0M
FY-3$4.03B-$5.89B$1.43B
FY-4$4.82B-$2.62B$7.65B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$47.91B$6.33B$4.46B
FQ-1$36.23B-$5.96B-$3.79B
FQ-2$40.28B-$410.0M-$351.0M
FQ-3$57.89B$6.99B$4.70B
FQ-4$44.78B$6.61B$4.68B
FQ-5$34.42B-$5.67B-$3.76B
FQ-6$37.76B-$88.0M-$407.0M
FQ-7$55.05B$5.76B$4.11B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$162.38B$76.43B$17.39B
FQ-1$149.38B$74.92B$23.33B
FQ-2$146.20B$75.32B$21.04B
FQ-3$154.61B$75.23B$18.20B
FQ-4$148.59B$70.07B$15.49B
FQ-5$135.64B$68.87B$17.01B
FQ-6$141.49B$70.11B$20.79B
FQ-7$154.87B$72.16B$23.60B
PeriodOCFCapExFCFSBC
FQ0
FQ-1$10.79B-$4.17B
FQ-2
FQ-3$3.27B-$2.07B
FQ-4
FQ-5$13.96B-$4.77B
FQ-6
FQ-7$15.20B-$2.71B
Valuation
Market price$4685.00
Market cap$102.69B
Enterprise value$87.29B
P/E19.6
Reported non-GAAP P/E
EV/Revenue0.5
EV/Op income12.1
EV/OCF8.1
P/B1.4
P/Tangible book1.4
Tangible book$74.92B
Net cash$15.40B
Current ratio1.3
Debt/Equity0.1
ROA3.5%
ROE7.0%
Cash conversion2.1%
CapEx/Revenue-2.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Household Products · cohort 1 companies
Metric4985Activity
Op margin4.0%17.4% medp25 17.4% · p75 17.4%bottom quartile
Net margin2.9%11.9% medp25 11.9% · p75 11.9%bottom quartile
Gross margin41.7%44.7% medp25 44.7% · p75 44.7%bottom quartile
R&D / revenue2.3% medp25 2.3% · p75 2.3%
CapEx / revenue-2.3%2.0% medp25 2.0% · p75 2.0%bottom quartile
Debt / equity11.0%55.1% medp25 55.1% · p75 55.1%bottom quartile
Observations
IR observations
Mean price target5,643.33 JPY
Median price target6,000.00 JPY
High price target6,030.00 JPY
Low price target4,900.00 JPY
Mean recommendation2.33 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count2.00
Hold count1.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate277.17 JPY
Last actual EPS239.99 JPY
Source: analysis-pipeline (hybrid)Generated: 2026-05-25 00:30 UTCJob: 0345be68