OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
ITWNYSE68

ILLINOIS TOOL WORKS INC

Consumer Goods ConglomeratesVerified

Capital Structure and Liquidity Illinois Tool Works Inc. (ITW) maintains a debt-to-equity ratio of 2.38, indicating a capital structure that is significantly leveraged. The company's current ratio of 1.21 suggests a liquidity position that is near the minimum comfort range, as noted in the risk assessment. ITW's liquidity is classified as high, but the company's net cash position is negative after subtracting total debt, which could pose challenges in maintaining short-term obligations. ### Profitability and Returns ITW reported an operating income of $4.216 billion in FY2025, translating to a 26.3% operating margin. This margin is in line with the industry's preferred metrics for profitability. The company's return on invested capital (ROIC) is not explicitly provided, but the operating margin suggests a strong return relative to its revenue of $16.044 billion. The company's profitability is supported by its diverse product offerings and strong market positions in its segments. ### Segments and Geographic Exposure ITW operates through seven segments, with the Food Equipment segment being a highly focused and branded industry leader. The company's operations are spread across North America, EMEA, and Asia-Pacific, with the US being a significant market. The company's geographic concentration risk is moderate, as it does not rely heavily on any single region. ### Growth Trajectory ITW's revenue in FY2025 was $16.044 billion, with a slight decrease in the nine months ended September 30, 2025, compared to the same period in 2024. The company's outlook for the current fiscal year is mixed, with a slight decline in net income per share from $7.79 to $7.77. The company's growth trajectory is influenced by its capital expenditures and strategic investments, with a focus on maintaining its market leadership in key segments. ### Risk Factors The company faces medium dilution risk, as indicated by the risk assessment. The source documents mention potential dilution or offering risks, which could affect shareholder value. The company's liquidity risk is high, and the credit risk is moderate, given its leverage and current ratio. The company's risk assessment also highlights the need for careful monitoring of its debt levels and liquidity position. ### Recent Events In the first quarter of 2024, ITW changed the method used to determine the cost of inventory at certain U.S. locations. This change was accounted for as a change in estimate and did not require restatement of prior periods. The company also reported a gain on the sale of a noncontrolling interest in Wilsonart International Holdings LLC in 2024.

30-day price · ITW-12.32 (-4.7%)
Low$247.00High$274.78Close$247.68As of15 May, 00:00 UTC
Profile
CompanyILLINOIS TOOL WORKS INC
ExchangeNYSE
TickerITW
CIK0000049826
SICGeneral Industrial Machinery & Equipment
SectorConsumer Non-Cyclicals
BusinessConsumer Goods Conglomerates
Industry groupConsumer Goods Conglomerates
IndustryConsumer Goods Conglomerates
AI analysis

Business. Illinois Tool Works Inc. is a global manufacturer of a diversified range of industrial products and equipment, operating through segments including Automotive OEM, Food Equipment, Test & Measurement and Electronics, Welding, Polymers & Fluids, Construction Products, and Specialty Products.

Classification. Illinois Tool Works Inc. is classified under the Consumer Non-Cyclicals economic sector, Consumer Goods Conglomerates business sector, and Consumer Goods Conglomerates industry, with a classification confidence of 0.92.

### Capital Structure and Liquidity Illinois Tool Works Inc. (ITW) maintains a debt-to-equity ratio of 2.38, indicating a capital structure that is significantly leveraged. The company's current ratio of 1.21 suggests a liquidity position that is near the minimum comfort range, as noted in the risk assessment. ITW's liquidity is classified as high, but the company's net cash position is negative after subtracting total debt, which could pose challenges in maintaining short-term obligations. ### Profitability and Returns ITW reported an operating income of $4.216 billion in FY2025, translating to a 26.3% operating margin. This margin is in line with the industry's preferred metrics for profitability. The company's return on invested capital (ROIC) is not explicitly provided, but the operating margin suggests a strong return relative to its revenue of $16.044 billion. The company's profitability is supported by its diverse product offerings and strong market positions in its segments. ### Segments and Geographic Exposure ITW operates through seven segments, with the Food Equipment segment being a highly focused and branded industry leader. The company's operations are spread across North America, EMEA, and Asia-Pacific, with the US being a significant market. The company's geographic concentration risk is moderate, as it does not rely heavily on any single region. ### Growth Trajectory ITW's revenue in FY2025 was $16.044 billion, with a slight decrease in the nine months ended September 30, 2025, compared to the same period in 2024. The company's outlook for the current fiscal year is mixed, with a slight decline in net income per share from $7.79 to $7.77. The company's growth trajectory is influenced by its capital expenditures and strategic investments, with a focus on maintaining its market leadership in key segments. ### Risk Factors The company faces medium dilution risk, as indicated by the risk assessment. The source documents mention potential dilution or offering risks, which could affect shareholder value. The company's liquidity risk is high, and the credit risk is moderate, given its leverage and current ratio. The company's risk assessment also highlights the need for careful monitoring of its debt levels and liquidity position. ### Recent Events In the first quarter of 2024, ITW changed the method used to determine the cost of inventory at certain U.S. locations. This change was accounted for as a change in estimate and did not require restatement of prior periods. The company also reported a gain on the sale of a noncontrolling interest in Wilsonart International Holdings LLC in 2024.
Key takeaways
  • ITW's capital structure is significantly leveraged, with a debt-to-equity ratio of 2.38.
  • The company's operating margin of 26.3% is in line with industry standards.
  • ITW's Food Equipment segment is a key driver of its market leadership.
  • The company's liquidity position is near the minimum comfort range, with a current ratio of 1.21.
  • ITW faces medium dilution risk, with potential offerings affecting shareholder value.
  • The company's geographic exposure is diversified, with a focus on North America, EMEA, and Asia-Pacific.
  • --
  • ## RATIONALES
Financial snapshot
PeriodFY2025
CurrencyUSD
Revenue$16.04B
Gross profit
Operating income$4.22B
Net income
R&D$302.0M
SG&A
D&A
SBC$69.0M
Operating cash flow$3.13B
CapEx$419.0M
Free cash flow$2.71B
Total assets$16.15B
Total liabilities
Total equity$3.23B
Cash & equivalents$851.0M
Long-term debt$6.68B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY2025$16.04B$4.22B$2.71B
FY2024$15.90B$4.26B$2.84B
FY2025$15.90B$4.26B$2.84B
FY2023$16.11B$4.04B$3.08B
FY2024$16.11B$4.04B$3.08B
PeriodGross %Op %Net %FCF %
FY2025
FY2024
FY2025
FY2023
FY2024
PeriodAssetsEquityCashDebt
FY2025$16.15B$3.23B$851.0M
FY2024$15.07B$3.32B$948.0M
FY2025$15.07B$3.32B$948.0M
FY2023$15.52B$3.01B$1.06B
FY2024$15.52B$3.01B$1.06B
PeriodOCFCapExFCFSBC
FY2025$3.13B$419.0M$2.71B$69.0M
FY2024$3.28B$437.0M$2.84B$61.0M
FY2025$3.28B$437.0M$2.84B$61.0M
FY2023$3.54B$455.0M$3.08B$69.0M
FY2024$3.54B$455.0M$3.08B$69.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
Q3 2025$11.95B$3.13B$1.85B
Q2 2025$7.89B$2.02B$945.0M
Q3 2025
Q1 2025$3.84B$951.0M$496.0M
PeriodGross %Op %Net %FCF %
Q3 2025
Q2 2025
Q3 2025
Q1 2025
PeriodAssetsEquityCashDebt
Q3 2025$16.14B$3.21B$924.0M
Q2 2025$16.05B$3.21B$788.0M
Q3 2025$3.21B
Q1 2025$15.47B$3.24B$873.0M
PeriodOCFCapExFCFSBC
Q3 2025$2.16B$314.0M$1.85B$52.0M
Q2 2025$1.14B$197.0M$945.0M$35.0M
Q3 2025
Q1 2025$592.0M$96.0M$496.0M$16.0M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book
Net cash-$6.83B
Current ratio1.2
Debt/Equity2.4
ROA
ROE
Cash conversion
CapEx/Revenue2.6%
SBC/Revenue0.4%
Asset intensity0.1
Dilution ratio1.3%
Risk assessment
Dilution riskMedium
Liquidity riskHigh
  • Current ratio is close to the minimum comfort range.
  • Net cash is negative after subtracting total debt.
  • Source documents mention dilution or offering risk.
Industry benchmarks
Activity: Consumer Goods Conglomerates · cohort 1 companies
MetricITWActivity
Op margin26.3%26.3% medp25 26.3% · p75 26.3%top quartile
Net margin6.9% medp25 2.3% · p75 18.0%
Gross margin24.7% medp25 20.8% · p75 31.5%
R&D / revenue1.9%1.9% medp25 1.9% · p75 1.9%bottom quartile
CapEx / revenue2.6%2.6% medp25 2.6% · p75 2.6%bottom quartile
Debt / equity238.0%207.2% medp25 207.2% · p75 207.2%top quartile
Observations
IR observations
Mean price target271.38 USD
Median price target279.00 USD
High price target300.00 USD
Low price target216.33 USD
Mean recommendation3.21 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count1.00
Hold count11.00
Sell count5.00
Strong-sell count1.00
Mean EPS estimate11.28 USD
Last actual EPS10.49 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
SEC filingstype companyfacts · CIK 0000049826 · 511 us-gaap concepts
2026-05-01 04:09 UTC#fda53ef0
Source: analysis-pipeline (hybrid)Generated: 2026-05-01 04:11 UTCJob: 9de3cdd0