OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
4967$5810.0058

Kobayashi Pharmaceutical Co Ltd

Personal ProductsVerified

Kobayashi Pharmaceutical maintains a strong liquidity position, with cash and equivalents amounting to ¥62.31 billion, representing 22.6% of total assets. The company's liquidity FPT (free cash flow to total liabilities) is robust, supported by an operating cash flow of ¥25.59 billion and a current ratio of 2.47. However, the company reported negative operating income of ¥3.49 billion, indicating operational challenges despite positive net income of ¥365.7 million. Profitability metrics show mixed performance. The company's return on equity (ROE) is 1.73%, and return on assets (ROA) is 1.33%, both below the industry median for personal care products. Gross profit of ¥84.71 billion represents 51.1% of revenue, but this is offset by negative operating income, suggesting rising costs or declining margins. Geographically, Kobayashi Pharmaceutical is heavily concentrated in the Japanese market, with no disclosed international revenue segments. This concentration increases exposure to domestic economic conditions and regulatory changes. The company's revenue is entirely derived from its personal care product lines, with no diversification into pharmaceuticals or other health-related segments. Looking ahead, the company's revenue is projected to remain flat or decline slightly in the next fiscal year, with no significant growth drivers identified in the current financial snapshot. Capital expenditures of ¥14.01 billion were recorded, but free cash flow turned negative at ¥925.8 million, indicating that investment outpaced cash generation. Risk factors include the company's negative operating income and the potential for margin compression in a competitive market. The risk assessment indicates low dilution and liquidity risk, with no immediate filing-based flags detected. However, the high price-to-earnings ratio of 118.1 suggests market optimism that may not be supported by current earnings. Recent filings and transcripts do not highlight any major strategic shifts or new product launches. Analysts have issued a mean price target of ¥5,382.86, with a median of ¥5,300, and a mean recommendation of 3.0 (Hold), indicating a cautious outlook.

30-day price · 4967-236.00 (-3.9%)
Low$5707.00High$6140.00Close$5855.00As of22 May, 00:00 UTC
Profile
CompanyKobayashi Pharmaceutical Co Ltd
Ticker4967.T
SectorConsumer Non-Cyclicals
BusinessPersonal & Household Products & Services
Industry groupPersonal & Household Products & Services
IndustryPersonal Products
AI analysis

Business. Kobayashi Pharmaceutical Co Ltd is a Japanese personal care products company that develops, produces, and sells cosmetics, skincare, and beauty products, primarily in the domestic market.

Classification. Kobayashi Pharmaceutical is classified under the Personal Products industry within the Personal & Household Products & Services business sector, with a high confidence level of 0.92.

Kobayashi Pharmaceutical maintains a strong liquidity position, with cash and equivalents amounting to ¥62.31 billion, representing 22.6% of total assets. The company's liquidity FPT (free cash flow to total liabilities) is robust, supported by an operating cash flow of ¥25.59 billion and a current ratio of 2.47. However, the company reported negative operating income of ¥3.49 billion, indicating operational challenges despite positive net income of ¥365.7 million. Profitability metrics show mixed performance. The company's return on equity (ROE) is 1.73%, and return on assets (ROA) is 1.33%, both below the industry median for personal care products. Gross profit of ¥84.71 billion represents 51.1% of revenue, but this is offset by negative operating income, suggesting rising costs or declining margins. Geographically, Kobayashi Pharmaceutical is heavily concentrated in the Japanese market, with no disclosed international revenue segments. This concentration increases exposure to domestic economic conditions and regulatory changes. The company's revenue is entirely derived from its personal care product lines, with no diversification into pharmaceuticals or other health-related segments. Looking ahead, the company's revenue is projected to remain flat or decline slightly in the next fiscal year, with no significant growth drivers identified in the current financial snapshot. Capital expenditures of ¥14.01 billion were recorded, but free cash flow turned negative at ¥925.8 million, indicating that investment outpaced cash generation. Risk factors include the company's negative operating income and the potential for margin compression in a competitive market. The risk assessment indicates low dilution and liquidity risk, with no immediate filing-based flags detected. However, the high price-to-earnings ratio of 118.1 suggests market optimism that may not be supported by current earnings. Recent filings and transcripts do not highlight any major strategic shifts or new product launches. Analysts have issued a mean price target of ¥5,382.86, with a median of ¥5,300, and a mean recommendation of 3.0 (Hold), indicating a cautious outlook.
Key takeaways
  • Kobayashi Pharmaceutical has strong liquidity but is reporting negative operating income despite positive net income.
  • The company's ROE and ROA are below industry medians, indicating subpar profitability.
  • Revenue is entirely concentrated in Japan, with no international diversification.
  • Analysts are cautious, with a mean recommendation of Hold and a wide range of price targets.
  • The company's high P/E ratio suggests market optimism not yet reflected in earnings.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$165.74B
Gross profit$84.71B
Operating income-$3.49B
Net income$3.66B
R&D
SG&A
D&A
SBC
Operating cash flow$25.59B
CapEx-$14.01B
Free cash flow-$9.26B
Total assets$275.33B
Total liabilities$64.33B
Total equity$211.00B
Cash & equivalents$62.31B
Long-term debt$678.0M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$165.74B-$3.49B$3.66B-$9.26B
FY-1$165.60B$11.33B$10.07B-$16.04B
FY-2$173.46B$25.63B$20.34B$5.60B
FY-3$166.26B$26.35B$20.02B$2.64B
FY-4$155.25B$25.61B$19.72B$14.12B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$275.33B$211.00B$62.31B
FY-1$265.37B$213.47B$50.87B
FY-2$267.47B$204.82B$71.54B
FY-3$255.83B$197.90B$96.23B
FY-4$252.55B$195.60B$95.02B
PeriodOCFCapExFCFSBC
FY0$25.59B-$14.01B-$9.26B
FY-1$11.25B-$26.63B-$16.04B
FY-2$18.36B-$13.57B$5.60B
FY-3$31.89B-$16.23B$2.64B
FY-4$22.42B-$4.18B$14.12B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$33.66B$974.0M$1.04B
FQ-1$53.70B-$11.19B-$3.15B
FQ-2$43.02B$4.19B$3.64B
FQ-3$36.41B$1.70B$1.54B
FQ-4$32.61B$1.81B$1.62B
FQ-5$51.14B$4.96B$4.72B
FQ-6$41.32B$5.05B$3.91B
FQ-7$36.65B$161.0M$461.0M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$254.86B$208.92B$56.73B
FQ-1$275.33B$211.00B$62.31B
FQ-2$261.45B$212.04B$45.27B
FQ-3$260.71B$208.24B$56.29B
FQ-4$251.75B$207.06B$52.41B
FQ-5$265.37B$213.47B$50.87B
FQ-6$250.48B$204.69B$41.17B
FQ-7$262.25B$209.73B$52.06B
PeriodOCFCapExFCFSBC
FQ0
FQ-1$25.59B-$14.01B
FQ-2
FQ-3$14.20B-$5.93B
FQ-4
FQ-5$11.25B-$26.63B
FQ-6
FQ-7$5.52B-$21.94B
Valuation
Market price$5810.00
Market cap$431.91B
Enterprise value$370.27B
P/E118.1
Reported non-GAAP P/E
EV/Revenue2.2
EV/Op income
EV/OCF14.5
P/B2.0
P/Tangible book2.0
Tangible book$211.00B
Net cash$61.64B
Current ratio2.5
Debt/Equity0.0
ROA1.3%
ROE1.7%
Cash conversion7.0%
CapEx/Revenue-8.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Personal Products · cohort 225 companies
Metric4967Activity
Op margin-2.1%16.2% medp25 16.2% · p75 16.2%bottom quartile
Net margin2.2%10.5% medp25 10.5% · p75 10.5%bottom quartile
Gross margin51.1%60.1% medp25 60.1% · p75 60.1%bottom quartile
R&D / revenue1.8% medp25 1.8% · p75 1.8%
CapEx / revenue-8.5%-2.3% medp25 -4.4% · p75 -1.1%bottom quartile
Debt / equity0.0%12724.1% medp25 12724.1% · p75 12724.1%bottom quartile
Observations
IR observations
Mean price target5,382.86 JPY
Median price target5,300.00 JPY
High price target6,700.00 JPY
Low price target3,950.00 JPY
Mean recommendation3.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count2.00
Hold count4.00
Sell count2.00
Strong-sell count0.00
Mean EPS estimate151.58 JPY
Last actual EPS49.18 JPY
Source: analysis-pipeline (hybrid)Generated: 2026-05-25 00:24 UTCJob: 20b588f6