OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
PHMO3459

Philip Morris International Inc

TobaccoVerified

The company's capital structure is highly leveraged, with total liabilities of $75.53 billion and total equity of -$9.74 billion, resulting in a debt-to-equity ratio of -5.04. Despite this, the company maintains a relatively strong liquidity position, with $4.81 billion in cash and equivalents and a current ratio of 0.94. However, the negative net cash position after subtracting total debt raises concerns about its ability to meet short-term obligations. In terms of profitability, the company reported a net income of $2.41 billion on revenue of $9.47 billion, with a gross profit margin of 64.7% and an operating margin of 36.4%. These figures are in line with the industry's preference for high-margin, stable revenue streams. However, the return on equity is negative at -24.69%, indicating that the company is not generating returns for shareholders due to its high leverage. The company's revenue is concentrated in international markets, with a significant portion derived from developed economies in Europe and Asia. No specific segment breakdown is available in the provided data, but the company's exposure to regulatory changes in these regions remains a key risk. Looking ahead, the company is expected to maintain a stable revenue trajectory, with no significant growth or decline projected in the next fiscal year. The operating cash flow of $4.87 billion and free cash flow of $415 million suggest the company has the capacity to fund operations and potentially reduce debt over time. The company faces several risk factors, including regulatory pressures, health-related litigation, and the potential for dilution. The risk assessment indicates a medium liquidity risk and a low dilution risk, with no immediate pressure for equity issuance. The negative equity position and high leverage increase the company's exposure to interest rate fluctuations and credit risk. Recent events include analyst estimates that suggest a range of price targets from $151 to $210, with a mean recommendation of 2.11 (leaning toward buy). These estimates reflect a generally positive outlook from the investment community, despite the company's financial challenges.

30-day price · PHMO34+54.27 (+13.9%)
Low$388.83High$479.24Close$444.77As of29 May, 00:00 UTC
Profile
CompanyPhilip Morris International Inc
TickerPHMO34.SA
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryTobacco
AI analysis

Business. Philip Morris International Inc is a global tobacco company that primarily generates revenue through the sale of cigarettes and other nicotine products in international markets.

Classification. The company is classified under the Tobacco industry within the Consumer Non-Cyclicals economic sector, with a classification confidence of 0.92.

The company's capital structure is highly leveraged, with total liabilities of $75.53 billion and total equity of -$9.74 billion, resulting in a debt-to-equity ratio of -5.04. Despite this, the company maintains a relatively strong liquidity position, with $4.81 billion in cash and equivalents and a current ratio of 0.94. However, the negative net cash position after subtracting total debt raises concerns about its ability to meet short-term obligations. In terms of profitability, the company reported a net income of $2.41 billion on revenue of $9.47 billion, with a gross profit margin of 64.7% and an operating margin of 36.4%. These figures are in line with the industry's preference for high-margin, stable revenue streams. However, the return on equity is negative at -24.69%, indicating that the company is not generating returns for shareholders due to its high leverage. The company's revenue is concentrated in international markets, with a significant portion derived from developed economies in Europe and Asia. No specific segment breakdown is available in the provided data, but the company's exposure to regulatory changes in these regions remains a key risk. Looking ahead, the company is expected to maintain a stable revenue trajectory, with no significant growth or decline projected in the next fiscal year. The operating cash flow of $4.87 billion and free cash flow of $415 million suggest the company has the capacity to fund operations and potentially reduce debt over time. The company faces several risk factors, including regulatory pressures, health-related litigation, and the potential for dilution. The risk assessment indicates a medium liquidity risk and a low dilution risk, with no immediate pressure for equity issuance. The negative equity position and high leverage increase the company's exposure to interest rate fluctuations and credit risk. Recent events include analyst estimates that suggest a range of price targets from $151 to $210, with a mean recommendation of 2.11 (leaning toward buy). These estimates reflect a generally positive outlook from the investment community, despite the company's financial challenges.
Key takeaways
  • Philip Morris International Inc is a highly leveraged tobacco company with a negative equity position and a debt-to-equity ratio of -5.04.
  • The company maintains a strong operating margin of 36.4% and generates significant operating cash flow, but its return on equity is negative at -24.69%.
  • Revenue is concentrated in international markets, with a focus on developed economies, and the company is exposed to regulatory and litigation risks.
  • Analysts have a generally positive outlook, with a mean price target of $189.26 and a recommendation leaning toward buy.
  • The company has a medium liquidity risk and a low dilution risk, with no immediate pressure for equity issuance.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$9.47B
Gross profit$6.12B
Operating income$3.44B
Net income$2.41B
R&D
SG&A
D&A
SBC
Operating cash flow$4.87B
CapEx-$787.0M
Free cash flow$415.0M
Total assets$65.78B
Total liabilities$75.53B
Total equity-$9.74B
Cash & equivalents$4.81B
Long-term debt$49.14B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$31.41B$12.97B$9.11B$2.23B
FY-3$31.76B$12.25B$9.05B$1.69B
FY-2$35.25B$11.56B$7.81B$224.0M
FY-1$37.88B$13.40B$7.06B$1.33B
FY0$40.65B$14.89B$11.35B$2.95B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$41.29B-$10.11B$4.50B
FY-3$61.68B-$8.96B$3.21B
FY-2$65.30B-$11.22B$3.06B
FY-1$61.78B-$11.75B$4.22B
FY0$69.19B-$9.99B$4.87B
PeriodOCFCapExFCFSBC
FY-4$11.97B-$748.0M$2.23B
FY-3$10.80B-$1.08B$1.69B
FY-2$9.20B-$1.32B$224.0M
FY-1$12.22B-$1.44B$1.33B
FY0$12.23B-$1.57B$2.95B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$9.47B$3.44B$2.41B$415.0M
FQ-6$9.91B$3.65B$3.08B$807.0M
FQ-5$9.71B$3.26B-$579.0M$138.0M
FQ-4$9.30B$3.54B$2.69B$592.0M
FQ-3$10.14B$3.71B$3.04B$800.0M
FQ-2$10.85B$4.26B$3.48B$1.30B
FQ-1$10.36B$3.37B$2.14B$253.0M
FQ0$10.15B$3.89B$2.44B$835.0M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$65.78B-$9.74B$4.81B
FQ-6$66.89B-$9.69B$4.26B
FQ-5$61.78B-$11.75B$4.22B
FQ-4$65.08B-$10.90B$4.44B
FQ-3$68.51B-$11.97B$4.14B
FQ-2$67.06B-$10.91B$4.04B
FQ-1$69.19B-$9.99B$4.87B
FQ0$68.91B-$9.28B$5.45B
PeriodOCFCapExFCFSBC
FQ-7$4.87B-$787.0M$415.0M
FQ-6$8.21B-$1.17B$807.0M
FQ-5$12.22B-$1.44B$138.0M
FQ-4-$350.0M-$404.0M$592.0M
FQ-3$3.06B-$760.0M$800.0M
FQ-2$7.52B-$1.12B$1.30B
FQ-1$12.23B-$1.57B$253.0M
FQ0-$399.0M-$353.0M$835.0M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$9.74B
Net cash-$44.33B
Current ratio0.9
Debt/Equity-5.0
ROA3.7%
ROE-24.7%
Cash conversion2.0%
CapEx/Revenue-8.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food · cohort 409 companies
MetricPHMO34Activity
Op margin36.4%4.0% medp25 -1.2% · p75 12.3%top quartile
Net margin25.4%2.7% medp25 -1.5% · p75 9.9%top quartile
Gross margin64.7%18.5% medp25 9.6% · p75 30.1%top quartile
CapEx / revenue-8.3%-4.9% medp25 -11.1% · p75 -1.7%below median
Debt / equity-504.0%42.1% medp25 9.3% · p75 109.2%bottom quartile
Observations
IR observations
Mean price target189.26 USD
Median price target194.50 USD
High price target210.00 USD
Low price target151.00 USD
Mean recommendation2.11 (1=strong buy, 5=strong sell)
Strong-buy count5.00
Buy count7.00
Hold count7.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate8.41 USD
Last actual EPS7.50 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-04-29 02:06 UTC#965b2b54
Source: analysis-pipeline (hybrid)Generated: 2026-05-29 00:22 UTCJob: aa8f7ccc