OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
258759

Suntory Beverage & Food Ltd

Non-Alcoholic BeveragesVerified

Suntory Beverage & Food Ltd maintains a strong liquidity position, with a current ratio of 1.27 and cash and equivalents amounting to ¥148.66 billion. The company's low debt-to-equity ratio of 0.01 indicates a conservative capital structure, with minimal reliance on long-term debt. This liquidity and capital structure support the company's operational flexibility and resilience to short-term financial shocks. The company's profitability is reflected in a return on equity (ROE) of 6.74% and a return on assets (ROA) of 4.00%. These figures are in line with the industry's preferred metrics for non-alcoholic beverage producers, which emphasize stable returns and efficient asset utilization. Suntory's operating income of ¥148.63 billion and net income of ¥88.72 billion demonstrate its ability to generate consistent earnings from its core operations. Suntory Beverage & Food Ltd operates primarily in the Asia-Pacific region, with a significant portion of its revenue derived from Japan. The company's geographic exposure is concentrated, with no disclosed diversification into other major markets. This concentration may expose the company to regional economic fluctuations and regulatory changes, particularly in Japan. The company's growth trajectory is expected to remain stable, with no significant revenue growth or decline projected in the current or next fiscal year. Suntory's capital expenditures of ¥94.01 billion reflect ongoing investments in production and distribution infrastructure, which are necessary to maintain its market position and support long-term growth. Suntory Beverage & Food Ltd faces low liquidity and dilution risks, with no immediate filing-based flags detected. The company's conservative capital structure and strong cash reserves reduce the likelihood of near-term dilution. Additionally, the absence of recent equity issuance or shelf registration activity suggests that the company is not under pressure to raise additional capital. Recent events, including analyst estimates and recommendations, indicate a generally cautious outlook for the company. The mean price target of ¥4,998 and median price target of ¥4,850 suggest that analysts expect moderate growth, with a mean recommendation of 3.08 (on a scale from 1 to 5). The lack of strong-buy ratings and the presence of eight hold recommendations reflect a balanced but not overly optimistic view of the company's future performance.

30-day price · 2587-305.00 (-6.7%)
Low$4124.00High$4815.00Close$4225.00As of18 May, 00:00 UTC
Profile
CompanySuntory Beverage & Food Ltd
Ticker2587.T
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryNon-Alcoholic Beverages
AI analysis

Business. Suntory Beverage & Food Ltd is a Japanese company that produces and sells non-alcoholic beverages, including soft drinks, bottled water, and tea, primarily in the Asia-Pacific region.

Classification. Suntory Beverage & Food Ltd is classified under the Consumer Non-Cyclicals economic sector, Food & Beverages business sector, and Non-Alcoholic Beverages industry with a confidence level of 0.92.

Suntory Beverage & Food Ltd maintains a strong liquidity position, with a current ratio of 1.27 and cash and equivalents amounting to ¥148.66 billion. The company's low debt-to-equity ratio of 0.01 indicates a conservative capital structure, with minimal reliance on long-term debt. This liquidity and capital structure support the company's operational flexibility and resilience to short-term financial shocks. The company's profitability is reflected in a return on equity (ROE) of 6.74% and a return on assets (ROA) of 4.00%. These figures are in line with the industry's preferred metrics for non-alcoholic beverage producers, which emphasize stable returns and efficient asset utilization. Suntory's operating income of ¥148.63 billion and net income of ¥88.72 billion demonstrate its ability to generate consistent earnings from its core operations. Suntory Beverage & Food Ltd operates primarily in the Asia-Pacific region, with a significant portion of its revenue derived from Japan. The company's geographic exposure is concentrated, with no disclosed diversification into other major markets. This concentration may expose the company to regional economic fluctuations and regulatory changes, particularly in Japan. The company's growth trajectory is expected to remain stable, with no significant revenue growth or decline projected in the current or next fiscal year. Suntory's capital expenditures of ¥94.01 billion reflect ongoing investments in production and distribution infrastructure, which are necessary to maintain its market position and support long-term growth. Suntory Beverage & Food Ltd faces low liquidity and dilution risks, with no immediate filing-based flags detected. The company's conservative capital structure and strong cash reserves reduce the likelihood of near-term dilution. Additionally, the absence of recent equity issuance or shelf registration activity suggests that the company is not under pressure to raise additional capital. Recent events, including analyst estimates and recommendations, indicate a generally cautious outlook for the company. The mean price target of ¥4,998 and median price target of ¥4,850 suggest that analysts expect moderate growth, with a mean recommendation of 3.08 (on a scale from 1 to 5). The lack of strong-buy ratings and the presence of eight hold recommendations reflect a balanced but not overly optimistic view of the company's future performance.
Key takeaways
  • Suntory Beverage & Food Ltd maintains a conservative capital structure with low debt and strong liquidity.
  • The company's profitability is in line with industry standards, with a ROE of 6.74% and ROA of 4.00%.
  • Revenue is concentrated in the Asia-Pacific region, particularly in Japan, which may expose the company to regional economic risks.
  • Analysts project moderate growth, with a mean price target of ¥4,998 and a mean recommendation of 3.08.
  • The company faces low liquidity and dilution risks, with no immediate filing-based flags detected.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$1.72T
Gross profit$641.99B
Operating income$148.63B
Net income$88.72B
R&D
SG&A
D&A
SBC
Operating cash flow$159.31B
CapEx-$94.01B
Free cash flow$61.10B
Total assets$2.22T
Total liabilities$902.07B
Total equity$1.32T
Cash & equivalents$148.66B
Long-term debt$15.46B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$1.72T$148.63B$88.72B$61.10B
FY-1$1.70T$160.16B$93.50B$56.92B
FY-2$1.59T$141.72B$82.74B$73.29B
FY-3$1.45T$139.69B$82.32B$87.56B
FY-4$1.27T$118.57B$68.68B$72.18B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$2.22T$1.32T$148.66B
FY-1$2.06T$1.21T$160.49B
FY-2$1.91T$1.09T$171.75B
FY-3$1.78T$965.22B$200.63B
FY-4$1.68T$860.59B$176.66B
PeriodOCFCapExFCFSBC
FY0$159.31B-$94.01B$61.10B
FY-1$195.03B-$108.31B$56.92B
FY-2$156.99B-$79.24B$73.29B
FY-3$150.51B-$60.23B$87.56B
FY-4$158.18B-$56.12B$72.18B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$437.36B$22.17B$13.36B$8.02B
FQ-1$471.67B$54.73B$34.23B$23.54B
FQ-2$440.63B$44.53B$25.72B$28.50B
FQ-3$365.78B$27.30B$15.42B$1.04B
FQ-4$419.10B$20.80B$10.23B$6.43B
FQ-5$460.30B$58.51B$36.77B$20.45B
FQ-6$445.70B$47.06B$26.24B$21.44B
FQ-7$371.66B$33.88B$20.25B$8.60B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$2.22T$1.32T$148.66B
FQ-1$2.13T$1.25T$141.34B
FQ-2$2.10T$1.22T$145.88B
FQ-3$1.97T$1.18T$126.31B
FQ-4$2.06T$1.21T$160.49B
FQ-5$2.00T$1.16T$147.80B
FQ-6$2.11T$1.20T$155.13B
FQ-7$1.98T$1.13T$154.59B
PeriodOCFCapExFCFSBC
FQ0$159.31B-$94.01B$8.02B
FQ-1$115.69B-$60.23B$23.54B
FQ-2$41.97B-$42.12B$28.50B
FQ-3$11.51B-$19.06B$1.04B
FQ-4$195.03B-$108.31B$6.43B
FQ-5$141.25B-$77.56B$20.45B
FQ-6$47.66B-$53.98B$21.44B
FQ-7$11.84B-$23.29B$8.60B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.32T
Net cash$133.21B
Current ratio1.3
Debt/Equity0.0
ROA4.0%
ROE6.7%
Cash conversion1.8%
CapEx/Revenue-5.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Food & Beverages · cohort 1 companies
Metric2587Activity
Op margin8.7%-17.9% medp25 -17.9% · p75 -17.9%top quartile
Net margin5.2%-16.4% medp25 -16.4% · p75 -16.4%top quartile
Gross margin37.4%32.8% medp25 32.8% · p75 32.8%top quartile
CapEx / revenue-5.5%9.6% medp25 9.6% · p75 9.6%bottom quartile
Debt / equity1.0%37.8% medp25 37.8% · p75 37.8%bottom quartile
Observations
IR observations
Mean price target4,998.00 JPY
Median price target4,850.00 JPY
High price target6,250.00 JPY
Low price target4,300.00 JPY
Mean recommendation3.08 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count2.00
Hold count8.00
Sell count1.00
Strong-sell count1.00
Mean EPS estimate295.78 JPY
Last actual EPS287.13 JPY
Source: analysis-pipeline (hybrid)Generated: 2026-05-19 01:39 UTCJob: b00d8991