OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
KNOP$10.8858

Knot Offshore Partners LP

Oil & Gas Transportation ServicesVerified

Knot Offshore Partners LP maintains a liquidity position with a current ratio of 0.71, indicating a moderate liquidity risk. The company's price-to-book ratio is 0.6, suggesting that the market values the company at a discount to its book value. The price-to-earnings ratio of 49.95 is significantly higher than the industry median, indicating potential overvaluation relative to earnings. The company's profitability is modest, with a return on equity of 1.2% and a return on assets of 0.47%. These figures are below the industry median for both metrics, suggesting that the company is underperforming in terms of capital efficiency and asset utilization. The operating margin is 25.7%, which is in line with the industry median, but the net margin of 0.95% is notably lower, indicating higher operating expenses or lower pricing power. Knot Offshore Partners LP's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases the company's exposure to regional economic and regulatory risks. The company's capital expenditure is minimal at -$70,000, suggesting a conservative approach to reinvestment and growth. The company's revenue growth trajectory is flat, with no significant changes in the current fiscal year. Analysts project a mean price target of $14.50, which is a 33.2% increase from the current market price of $10.88. This suggests a positive outlook, but the company must demonstrate improved profitability and capital efficiency to justify the higher valuation. The company faces moderate liquidity risk, with a current ratio of 0.71 and a debt-to-equity ratio of 1.5. The risk assessment indicates a low dilution risk, but the company's net cash is negative after subtracting total debt, which could limit its ability to fund operations or growth initiatives without external financing. Recent events include the publication of the latest financial data, which shows a net income of $7.33 million and a free cash flow of $30.83 million. The company has not disclosed any significant recent filings or transcripts that would indicate major strategic shifts or operational changes.

30-day price · KNOP+1.11 (+11.2%)
Low$9.80High$11.55Close$11.06As of12 May, 00:00 UTC
Profile
CompanyKnot Offshore Partners LP
TickerKNOP.K
SectorEnergy
BusinessEnergy - Fossil Fuels
Industry groupEnergy - Fossil Fuels
IndustryOil & Gas Transportation Services
AI analysis

Business. Knot Offshore Partners LP operates in the Oil & Gas Transportation Services industry, providing offshore transportation and logistics services for the energy sector.

Classification. Knot Offshore Partners LP is classified under the industry "Oil & Gas Transportation Services" within the "Energy - Fossil Fuels" business sector, with a classification confidence of 0.92.

Knot Offshore Partners LP maintains a liquidity position with a current ratio of 0.71, indicating a moderate liquidity risk. The company's price-to-book ratio is 0.6, suggesting that the market values the company at a discount to its book value. The price-to-earnings ratio of 49.95 is significantly higher than the industry median, indicating potential overvaluation relative to earnings. The company's profitability is modest, with a return on equity of 1.2% and a return on assets of 0.47%. These figures are below the industry median for both metrics, suggesting that the company is underperforming in terms of capital efficiency and asset utilization. The operating margin is 25.7%, which is in line with the industry median, but the net margin of 0.95% is notably lower, indicating higher operating expenses or lower pricing power. Knot Offshore Partners LP's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases the company's exposure to regional economic and regulatory risks. The company's capital expenditure is minimal at -$70,000, suggesting a conservative approach to reinvestment and growth. The company's revenue growth trajectory is flat, with no significant changes in the current fiscal year. Analysts project a mean price target of $14.50, which is a 33.2% increase from the current market price of $10.88. This suggests a positive outlook, but the company must demonstrate improved profitability and capital efficiency to justify the higher valuation. The company faces moderate liquidity risk, with a current ratio of 0.71 and a debt-to-equity ratio of 1.5. The risk assessment indicates a low dilution risk, but the company's net cash is negative after subtracting total debt, which could limit its ability to fund operations or growth initiatives without external financing. Recent events include the publication of the latest financial data, which shows a net income of $7.33 million and a free cash flow of $30.83 million. The company has not disclosed any significant recent filings or transcripts that would indicate major strategic shifts or operational changes.
Key takeaways
  • Knot Offshore Partners LP is undervalued based on its price-to-book ratio but overvalued based on its price-to-earnings ratio.
  • The company's profitability is below industry medians, with a low return on equity and return on assets.
  • The company's revenue is concentrated in a single segment, increasing its exposure to regional and sector-specific risks.
  • Analysts project a positive price target, but the company must improve its profitability and capital efficiency to justify the higher valuation.
  • The company faces moderate liquidity risk and has a high debt-to-equity ratio, which could limit its financial flexibility.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$76.6M
Gross profit$49.1M
Operating income$19.7M
Net income$7.3M
R&D
SG&A
D&A
SBC
Operating cash flow$26.8M
CapEx-$70.0k
Free cash flow$30.8M
Total assets$1.56B
Total liabilities$947.4M
Total equity$612.3M
Cash & equivalents$50.2M
Long-term debt$919.6M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$281.1M$73.6M$53.0M$55.6M
FY-3$268.6M$66.2M$57.7M$77.8M
FY-2$290.7M$25.1M-$33.6M$56.6M
FY-1$318.6M$72.9M$13.9M$107.7M
FY0$364.4M$84.6M$23.0M$125.5M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$1.68B$673.0M$62.3M
FY-3$1.73B$652.2M$47.6M
FY-2$1.60B$607.5M$63.9M
FY-1$1.57B$611.1M$66.9M
FY0$1.68B$621.0M$89.0M
PeriodOCFCapExFCFSBC
FY-4$166.4M-$11.5M$55.6M
FY-3$100.9M-$3.3M$77.8M
FY-2$131.6M-$2.8M$56.6M
FY-1$137.1M-$945.0k$107.7M
FY0$155.7M-$281.0k$125.5M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$76.6M$19.7M$7.3M$30.8M
FQ-6$74.4M$1.3M-$12.6M$10.6M
FQ-5$76.3M$17.2M-$3.7M$19.0M
FQ-4$91.3M$34.7M$22.9M$47.3M
FQ-3$84.0M$23.4M$7.5M$31.8M
FQ-2$87.1M$22.2M$6.7M$31.9M
FQ-1$96.9M$30.7M$14.9M$41.8M
FQ0$96.5M$8.4M-$6.1M$20.0M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$1.56B$612.3M$50.2M
FQ-6$1.52B$596.9M$56.6M
FQ-5$1.59B$590.5M$67.2M
FQ-4$1.57B$611.1M$66.9M
FQ-3$1.65B$616.1M$67.3M
FQ-2$1.62B$620.3M$66.3M
FQ-1$1.72B$631.2M$77.2M
FQ0$1.68B$621.0M$89.0M
PeriodOCFCapExFCFSBC
FQ-7$26.8M-$70.0k$30.8M
FQ-6$60.6M-$75.0k$10.6M
FQ-5$95.9M-$916.0k$19.0M
FQ-4$137.1M-$945.0k$47.3M
FQ-3$36.0M-$213.0k$31.8M
FQ-2$68.0M-$213.0k$31.9M
FQ-1$112.2M-$204.0k$41.8M
FQ0$155.7M-$281.0k$20.0M
Valuation
Market price$10.88
Market cap$366.2M
Enterprise value$1.24B
P/E50.0
Reported non-GAAP P/E
EV/Revenue16.1
EV/Op income62.7
EV/OCF46.1
P/B0.6
P/Tangible book0.6
Tangible book$612.3M
Net cash-$869.4M
Current ratio0.7
Debt/Equity1.5
ROA0.5%
ROE1.2%
Cash conversion3.6%
CapEx/Revenue-0.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Oil & Gas Transportation Services · cohort 14 companies
MetricKNOPActivity
Op margin25.7%13.8% medp25 7.3% · p75 26.3%above median
Net margin9.6%10.7% medp25 0.9% · p75 25.3%below median
Gross margin64.1%27.5% medp25 24.9% · p75 65.3%above median
CapEx / revenue-0.1%-21.8% medp25 -30.0% · p75 -2.0%top quartile
Debt / equity150.0%72.4% medp25 9.6% · p75 107.3%top quartile
Observations
IR observations
Mean price target14.50 USD
Median price target14.50 USD
High price target15.00 USD
Low price target14.00 USD
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count1.00
Hold count1.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate1.46 USD
Last actual EPS0.69 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-16 13:20 UTC#9918803a
Market quoteclose USD 11.16 · shares 0.03B diluted
no public URL
2026-05-16 13:20 UTC#cc6b1e3a
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 08:32 UTCJob: 5cb9b311