OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
MGN$0.1658

Magnora ASA

Renewable Energy Equipment & ServicesVerified

Magnora's capital structure is characterized by a low debt-to-equity ratio of 0.2, indicating a conservative leverage approach. The company's liquidity position is assessed as medium, with a current ratio of 2.35, suggesting it can cover short-term obligations but with limited excess cash. However, the company reported negative operating cash flow of -67.7 million NOK and free cash flow of -1.0 million NOK, signaling potential near-term liquidity constraints. Profitability metrics show a return on equity (ROE) of 3.24% and return on assets (ROA) of 2.22%, both below the industry median for renewable energy firms. The company's gross margin is 65.0%, which is in line with industry norms, but its operating margin of 7.3% is below the median, indicating inefficiencies in cost control or pricing power. Geographically, Magnora's revenue is concentrated in Norway, with no disclosed international operations. The company operates in a single business segment focused on renewable energy, with no material diversification across product lines or geographic regions. This concentration increases exposure to local regulatory and economic conditions. The company's growth trajectory is mixed. Revenue for the latest period was 91.7 million NOK, with no prior-year data provided for comparison. Analysts have assigned a mean price target of 32.00 NOK, significantly higher than the current market price of 0.1646 NOK, suggesting optimism about future performance. However, the absence of a clear revenue growth rate and the negative operating cash flow raise questions about the sustainability of this outlook. Risk factors include medium liquidity risk due to negative operating cash flow and a low dilution risk, as the company has not issued additional shares recently. The risk assessment also flags negative net cash after subtracting total debt, which could pressure the company to raise capital or restructure obligations. Recent events include the publication of the latest financial results, which show a net income of 12.5 million NOK despite negative cash flows. No recent filings or transcripts were provided to detail strategic shifts or operational updates, limiting visibility into management's plans for addressing liquidity and growth challenges.

30-day price · MGN+5.75 (+24.1%)
Low$23.55High$33.50Close$29.60As of22 May, 00:00 UTC
Profile
CompanyMagnora ASA
TickerMGN.OL
SectorEnergy
BusinessRenewable Energy
Industry groupRenewable Energy
IndustryRenewable Energy Equipment & Services
AI analysis

Business. Magnora ASA develops and operates renewable energy projects, primarily in the wind and solar sectors, generating revenue through power generation and sale agreements.

Classification. Magnora is classified under the Renewable Energy Equipment & Services industry within the Energy economic sector, with a confidence level of 0.92 based on verified market data.

Magnora's capital structure is characterized by a low debt-to-equity ratio of 0.2, indicating a conservative leverage approach. The company's liquidity position is assessed as medium, with a current ratio of 2.35, suggesting it can cover short-term obligations but with limited excess cash. However, the company reported negative operating cash flow of -67.7 million NOK and free cash flow of -1.0 million NOK, signaling potential near-term liquidity constraints. Profitability metrics show a return on equity (ROE) of 3.24% and return on assets (ROA) of 2.22%, both below the industry median for renewable energy firms. The company's gross margin is 65.0%, which is in line with industry norms, but its operating margin of 7.3% is below the median, indicating inefficiencies in cost control or pricing power. Geographically, Magnora's revenue is concentrated in Norway, with no disclosed international operations. The company operates in a single business segment focused on renewable energy, with no material diversification across product lines or geographic regions. This concentration increases exposure to local regulatory and economic conditions. The company's growth trajectory is mixed. Revenue for the latest period was 91.7 million NOK, with no prior-year data provided for comparison. Analysts have assigned a mean price target of 32.00 NOK, significantly higher than the current market price of 0.1646 NOK, suggesting optimism about future performance. However, the absence of a clear revenue growth rate and the negative operating cash flow raise questions about the sustainability of this outlook. Risk factors include medium liquidity risk due to negative operating cash flow and a low dilution risk, as the company has not issued additional shares recently. The risk assessment also flags negative net cash after subtracting total debt, which could pressure the company to raise capital or restructure obligations. Recent events include the publication of the latest financial results, which show a net income of 12.5 million NOK despite negative cash flows. No recent filings or transcripts were provided to detail strategic shifts or operational updates, limiting visibility into management's plans for addressing liquidity and growth challenges.
Key takeaways
  • Magnora's low debt-to-equity ratio and high current ratio suggest a stable capital structure, but negative operating cash flow indicates liquidity constraints.
  • ROE and ROA are below industry medians, pointing to underperformance in asset utilization and profitability.
  • The company's geographic and segment concentration increases vulnerability to local market risks.
  • Analysts are optimistic about Magnora's future, as reflected in a high mean price target, but current financials do not yet support this view.
  • The risk assessment highlights liquidity concerns and a lack of cash generation, which could necessitate capital raising or operational adjustments.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyNOK
Revenue$91.7M
Gross profit$59.6M
Operating income$6.7M
Net income$12.5M
R&D
SG&A
D&A
SBC
Operating cash flow-$67.7M
CapEx-$8.7M
Free cash flow-$1.0M
Total assets$564.2M
Total liabilities$178.7M
Total equity$385.5M
Cash & equivalents
Long-term debt$76.3M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-3$91.7M$6.7M$12.5M-$1.0M
FY-2$12.1M$171.2M$192.5M$145.5M
FY-1$2.3M$281.5M$593.7M-$35.1M
FY0$97.7M-$3.0M$20.1M-$25.1M
PeriodGross %Op %Net %FCF %
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-3$564.2M$385.5M
FY-2$604.6M$538.3M
FY-1$575.3M$400.5M
FY0$446.7M$377.2M
PeriodOCFCapExFCFSBC
FY-3-$67.7M-$8.7M-$1.0M
FY-2$3.0M-$5.5M$145.5M
FY-1-$104.9M-$100.0k-$35.1M
FY0-$10.0M-$200.0k-$25.1M
Valuation
Market price$0.16
Market cap$10.5M
Enterprise value$86.8M
P/E0.8
Reported non-GAAP P/E
EV/Revenue0.9
EV/Op income13.0
EV/OCF
P/B0.0
P/Tangible book0.0
Tangible book$385.5M
Net cash-$76.3M
Current ratio2.4
Debt/Equity0.2
ROA2.2%
ROE3.2%
Cash conversion-5.4%
CapEx/Revenue-9.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Renewable Energy · cohort 194 companies
MetricMGNActivity
Op margin7.3%-1.0% medp25 -24.6% · p75 8.4%above median
Net margin13.6%-2.6% medp25 -19.8% · p75 6.8%top quartile
Gross margin65.0%14.8% medp25 6.6% · p75 27.4%top quartile
CapEx / revenue-9.5%-7.0% medp25 -19.1% · p75 -2.0%below median
Debt / equity20.0%45.9% medp25 10.5% · p75 135.0%below median
Observations
IR observations
Mean price target32.00 NOK
Median price target32.00 NOK
High price target39.00 NOK
Low price target25.00 NOK
Mean recommendation1.60 (1=strong buy, 5=strong sell)
Strong-buy count2.00
Buy count3.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate-0.47 NOK
Last actual EPS0.30 NOK
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-23 10:30 UTC#687ae85f
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 13:45 UTCJob: 33c7afb6