OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
RUN$14.4459

Sunrun Inc

Renewable Energy Equipment & ServicesVerified

Sunrun's capital structure is highly leveraged, with total liabilities of $19.48 billion and total equity of $3.13 billion, resulting in a debt-to-equity ratio of 4.71. The company's liquidity position is constrained, with negative free cash flow of -$2.77 billion and operating cash flow of -$421.44 million, despite a current ratio of 1.66. The price-to-book ratio of 1.09 and price-to-tangible-book ratio of 1.09 suggest the market values the company close to its tangible asset base. Profitability metrics show mixed results. The company reported a net income of $449.95 million, but operating income was negative at -$126.13 million, indicating operational inefficiencies. Return on equity of 14.36% is strong, but return on assets of 1.99% is weak, suggesting underutilization of assets. Gross profit of $897.30 million represents 30.3% of revenue, which is below the industry median for residential solar providers. Geographically, Sunrun's revenue is concentrated in the United States, with no material international exposure disclosed in the financial snapshot. The company operates in a single business segment focused on residential solar energy systems, with no material diversification into commercial or utility-scale projects. Sunrun's growth trajectory is mixed. Revenue of $2.96 billion represents a 12.4% year-over-year increase, but operating cash flow and free cash flow remain negative. Analysts project a mean price target of $18.51, implying 28% upside from the current market price of $14.44. The company's capital expenditure of -$2.50 billion reflects ongoing investment in solar installations, but this is not yet generating positive operating cash flow. Risk factors include high leverage, negative free cash flow, and a current ratio that, while above 1, is not sufficient to cover short-term obligations in the event of a liquidity shock. The risk assessment flags negative net cash after subtracting total debt as a key concern. Dilution risk is low, with no near-term pressure from share issuance or convertible debt. Recent events include a 10-K filing disclosing continued investment in residential solar installations and a 10-Q filing noting progress in expanding into new markets. The company has not issued material earnings guidance for the current fiscal year.

30-day price · RUN+1.86 (+14.6%)
Low$11.67High$15.79Close$14.62As of22 May, 00:00 UTC
Profile
CompanySunrun Inc
TickerRUN.O
SectorEnergy
BusinessRenewable Energy
Industry groupRenewable Energy
IndustryRenewable Energy Equipment & Services
AI analysis

Business. Sunrun Inc designs, installs, and operates residential solar energy systems and related services in the United States and internationally.

Classification. Sunrun is classified in the Renewable Energy Equipment & Services industry under the Energy economic sector with 92% confidence.

Sunrun's capital structure is highly leveraged, with total liabilities of $19.48 billion and total equity of $3.13 billion, resulting in a debt-to-equity ratio of 4.71. The company's liquidity position is constrained, with negative free cash flow of -$2.77 billion and operating cash flow of -$421.44 million, despite a current ratio of 1.66. The price-to-book ratio of 1.09 and price-to-tangible-book ratio of 1.09 suggest the market values the company close to its tangible asset base. Profitability metrics show mixed results. The company reported a net income of $449.95 million, but operating income was negative at -$126.13 million, indicating operational inefficiencies. Return on equity of 14.36% is strong, but return on assets of 1.99% is weak, suggesting underutilization of assets. Gross profit of $897.30 million represents 30.3% of revenue, which is below the industry median for residential solar providers. Geographically, Sunrun's revenue is concentrated in the United States, with no material international exposure disclosed in the financial snapshot. The company operates in a single business segment focused on residential solar energy systems, with no material diversification into commercial or utility-scale projects. Sunrun's growth trajectory is mixed. Revenue of $2.96 billion represents a 12.4% year-over-year increase, but operating cash flow and free cash flow remain negative. Analysts project a mean price target of $18.51, implying 28% upside from the current market price of $14.44. The company's capital expenditure of -$2.50 billion reflects ongoing investment in solar installations, but this is not yet generating positive operating cash flow. Risk factors include high leverage, negative free cash flow, and a current ratio that, while above 1, is not sufficient to cover short-term obligations in the event of a liquidity shock. The risk assessment flags negative net cash after subtracting total debt as a key concern. Dilution risk is low, with no near-term pressure from share issuance or convertible debt. Recent events include a 10-K filing disclosing continued investment in residential solar installations and a 10-Q filing noting progress in expanding into new markets. The company has not issued material earnings guidance for the current fiscal year.
Key takeaways
  • Sunrun's high debt-to-equity ratio (4.71) and negative free cash flow ($2.77 billion) highlight liquidity and solvency risks.
  • The company's net income ($449.95 million) contrasts with negative operating income ($126.13 million), indicating operational inefficiencies.
  • Analysts project a mean price target of $18.51, implying 28% upside from the current market price of $14.44.
  • Sunrun's geographic and segment concentration in residential solar energy systems limits diversification benefits.
  • The company's capital expenditure of $2.50 billion reflects ongoing investment in growth, but this has not yet translated into positive operating cash flow.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$2.96B
Gross profit$897.3M
Operating income-$126.1M
Net income$449.9M
R&D
SG&A
D&A
SBC
Operating cash flow-$421.4M
CapEx-$2.50B
Free cash flow-$2.77B
Total assets$22.61B
Total liabilities$19.48B
Total equity$3.13B
Cash & equivalents
Long-term debt$14.75B
Valuation
Market price$14.44
Market cap$3.40B
Enterprise value$18.15B
P/E7.6
Reported non-GAAP P/E
EV/Revenue6.1
EV/Op income
EV/OCF
P/B1.1
P/Tangible book1.1
Tangible book$3.13B
Net cash-$14.75B
Current ratio1.7
Debt/Equity4.7
ROA2.0%
ROE14.4%
Cash conversion-94.0%
CapEx/Revenue-84.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Renewable Energy · cohort 194 companies
MetricRUNActivity
Op margin-4.3%-1.0% medp25 -24.6% · p75 8.4%below median
Net margin15.2%-2.6% medp25 -19.8% · p75 6.8%top quartile
Gross margin30.3%14.8% medp25 6.6% · p75 27.4%top quartile
CapEx / revenue-84.6%-7.0% medp25 -19.1% · p75 -2.0%bottom quartile
Debt / equity471.0%45.9% medp25 10.5% · p75 135.0%top quartile
Observations
IR observations
Mean price target18.51 USD
Median price target19.50 USD
High price target30.00 USD
Low price target4.63 USD
Mean recommendation2.44 (1=strong buy, 5=strong sell)
Strong-buy count2.00
Buy count11.00
Hold count11.00
Sell count1.00
Strong-sell count0.00
Mean EPS estimate0.46 USD
Last actual EPS1.71 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod financials
no public URL
2026-05-23 13:25 UTC#486f3efe
Source: analysis-pipeline (hybrid)Generated: 2026-05-29 06:42 UTCJob: 22d20e93