OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
TXONYSE$13.7568

TXO Partners, L.P.

Integrated Oil & GasRules + LLM

TXO Partners, L.P. exhibits a weak capital structure and liquidity position, with a current ratio of 0.43, indicating that current liabilities exceed current assets. The company's liquidity risk is high, and its cash and equivalents of $7.89 million are insufficient to cover immediate obligations. The company's market cap of $757.49 million and a market price of $13.75 per share suggest a modest valuation, but the negative EBITDA multiple of -15.39 and a negative return on assets of -5.62% highlight poor operational performance. Profitability metrics are significantly below industry norms, with a net loss of $74.34 million and an operating loss of $77.55 million in Q1 2026. The company's return on assets is negative, and its operating cash flow of $33.41 million is insufficient to offset the net loss, indicating a reliance on external financing or asset sales to maintain operations. TXO's revenue is concentrated in the Permian Basin, the San Juan Basin, and the Williston Basin, as disclosed in its filings. This geographic concentration exposes the company to regional operational and regulatory risks, including potential production curtailments and environmental regulations. The company's exposure to commodity price volatility and regional supply chain constraints further amplifies its operational risk. The company's growth trajectory is uncertain, with no clear revenue growth in the current fiscal year and no specific guidance for the next fiscal year. The company's operating cash flow is insufficient to cover its net loss, and its liquidity position is weak, suggesting a high dependency on external financing to sustain operations. Risk factors include a high liquidity risk, with current liabilities exceeding current assets, and a medium dilution risk, as the company has issued shares in the past and may do so in the future. The company's filings reference going-concern language, indicating potential financial distress. The company's debt structure includes a note receivable that could be called in five business days, adding to its financial uncertainty. Recent events include the WRE Acquisition, which was funded by a combination of cash on hand and borrowings under the company's Credit Facility. The company has also issued statements about its ability to continue as a going concern for at least the next twelve months. The company's filings highlight a range of risks, including commodity price volatility, regulatory changes, and geopolitical events.

30-day price · TXO+1.41 (+11.5%)
Low$11.97High$14.14Close$13.64As of8 Jun, 00:00 UTC
Profile
CompanyTXO Partners, L.P.
ExchangeNYSE
TickerTXO
CIK0001559432
SICCrude Petroleum & Natural Gas
SectorEnergy
BusinessOil & Gas
Industry groupOil & Gas
IndustryIntegrated Oil & Gas
AI analysis

Business. TXO Partners, L.P. is an integrated oil and gas company that generates revenue primarily through the exploration, production, and sale of crude oil, natural gas, and natural gas liquids.

Classification. TXO Partners, L.P. is classified under the Energy sector, Oil & Gas business sector, and Integrated Oil & Gas industry with a classification confidence of 0.98.

TXO Partners, L.P. exhibits a weak capital structure and liquidity position, with a current ratio of 0.43, indicating that current liabilities exceed current assets. The company's liquidity risk is high, and its cash and equivalents of $7.89 million are insufficient to cover immediate obligations. The company's market cap of $757.49 million and a market price of $13.75 per share suggest a modest valuation, but the negative EBITDA multiple of -15.39 and a negative return on assets of -5.62% highlight poor operational performance. Profitability metrics are significantly below industry norms, with a net loss of $74.34 million and an operating loss of $77.55 million in Q1 2026. The company's return on assets is negative, and its operating cash flow of $33.41 million is insufficient to offset the net loss, indicating a reliance on external financing or asset sales to maintain operations. TXO's revenue is concentrated in the Permian Basin, the San Juan Basin, and the Williston Basin, as disclosed in its filings. This geographic concentration exposes the company to regional operational and regulatory risks, including potential production curtailments and environmental regulations. The company's exposure to commodity price volatility and regional supply chain constraints further amplifies its operational risk. The company's growth trajectory is uncertain, with no clear revenue growth in the current fiscal year and no specific guidance for the next fiscal year. The company's operating cash flow is insufficient to cover its net loss, and its liquidity position is weak, suggesting a high dependency on external financing to sustain operations. Risk factors include a high liquidity risk, with current liabilities exceeding current assets, and a medium dilution risk, as the company has issued shares in the past and may do so in the future. The company's filings reference going-concern language, indicating potential financial distress. The company's debt structure includes a note receivable that could be called in five business days, adding to its financial uncertainty. Recent events include the WRE Acquisition, which was funded by a combination of cash on hand and borrowings under the company's Credit Facility. The company has also issued statements about its ability to continue as a going concern for at least the next twelve months. The company's filings highlight a range of risks, including commodity price volatility, regulatory changes, and geopolitical events.
Key takeaways
  • TXO Partners, L.P. has a weak liquidity position with a current ratio of 0.43, indicating that current liabilities exceed current assets.
  • The company's profitability is poor, with a net loss of $74.34 million and an operating loss of $77.55 million in Q1 2026.
  • TXO's revenue is concentrated in the Permian Basin, the San Juan Basin, and the Williston Basin, exposing it to regional operational and regulatory risks.
  • The company's growth trajectory is uncertain, with no clear revenue growth in the current fiscal year and no specific guidance for the next fiscal year.
  • TXO faces high liquidity risk and medium dilution risk, with filings referencing going-concern language and potential financial distress.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodQ1 2026
CurrencyUSD
Revenue$119.6M
Gross profit
Operating income-$77.6M
Net income-$74.3M
R&D
SG&A$4.8M
D&A$28.8M
SBC$3.6M
Operating cash flow$33.4M
CapEx
Free cash flow
Total assets$1.32B
Total liabilities
Total equity
Cash & equivalents$7.9M
Long-term debt
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY2025$363.1M-$30.6M-$21.6M
FY2024$285.4M-$6.9M$23.5M
FY2025$285.4M-$6.9M$23.5M
FY2023$357.5M-$123.8M-$104.0M
FY2024$357.5M-$123.8M-$104.0M
PeriodGross %Op %Net %FCF %
FY2025
FY2024
FY2025
FY2023
FY2024
PeriodAssetsEquityCashDebt
FY2025$1.35B$9.4M
FY2024$1.03B$7.3M
FY2025$1.03B$7.3M
FY2023$695.6M$4.5M
FY2024$695.6M$4.5M
PeriodOCFCapExFCFSBC
FY2025$118.2M$16.3M
FY2024$109.3M$6.2M
FY2025$109.3M$6.2M
FY2023$77.2M$3.5M
FY2024$77.2M$3.5M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
Q1 2026$119.6M-$77.6M-$74.3M
Q1 2026
Q3 2025$259.4M-$3.5M$6.6M
Q2 2025$168.9M-$7.3M$2.3M
PeriodGross %Op %Net %FCF %
Q1 2026
Q1 2026
Q3 2025
Q2 2025
PeriodAssetsEquityCashDebt
Q1 2026$1.32B$7.9M
Q1 2026$1.35B$9.4M
Q3 2025$1.38B$5.3M
Q2 2025$1.05B$8.0M
PeriodOCFCapExFCFSBC
Q1 2026$33.4M$3.6M
Q1 2026
Q3 2025$85.7M$12.8M
Q2 2025$57.5M$9.4M
Valuation
Market price$13.75
Market cap$757.5M
Enterprise value$749.6M
P/E
Reported non-GAAP P/E
EV/Revenue6.3
EV/Op income
EV/OCF22.4
P/B
P/Tangible book
Tangible book
Net cash$7.9M
Current ratio0.4
Debt/Equity
ROA-5.6%
ROE
Cash conversion-45.0%
CapEx/Revenue
SBC/Revenue3.0%
Asset intensity0.9
Dilution ratio
Risk assessment
Dilution riskMedium
Liquidity riskHigh
  • Current liabilities exceed current assets.
  • Filings reference going-concern or substantial-doubt language.
  • Source documents mention dilution or offering risk.
Industry benchmarks
Activity: Integrated Oil & Gas · cohort 111 companies
MetricTXOActivity
Op margin-64.9%4.6% medp25 -3.0% · p75 11.5%bottom quartile
Net margin-62.2%2.1% medp25 -4.8% · p75 9.0%bottom quartile
Gross margin18.2% medp25 6.8% · p75 29.7%
R&D / revenue0.1% medp25 0.1% · p75 0.1%
CapEx / revenue-8.8% medp25 -15.0% · p75 -3.3%
Debt / equity27.9% medp25 1.9% · p75 96.8%
Observations
IR observations
Mean price target21.25 USD
Median price target22.00 USD
High price target22.00 USD
Low price target19.00 USD
Mean recommendation1.50 (1=strong buy, 5=strong sell)
Strong-buy count2.00
Buy count2.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate0.37 USD
Last actual EPS0.42 USD
Competitor context
CVXChevronUSPeer
Derived from classification anchor Integrated Oil & Gas.
oil, gas, petroleum
SHELShellUSPeer
Derived from classification anchor Integrated Oil & Gas.
oil, gas, petroleum
BPBPUSPeer
Derived from classification anchor Integrated Oil & Gas.
oil, gas, petroleum
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
SEC filingstype companyfacts · CIK 0001559432 · 128 us-gaap concepts
2026-05-25 02:01 UTC#e53728aa
Market quoteclose USD 13.71 · shares 0.06B diluted
no public URL
2026-05-25 02:01 UTC#8215097a
Source: analysis-pipeline (hybrid)Generated: 2026-05-31 21:09 UTCJob: 94d7aac9