OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
CPA1T.TL$2.3158

Coop Pank AS

BanksVerified

Coop Pank AS maintains a debt-to-equity ratio of 10.44, significantly above the median for the banking industry, indicating a capital structure heavily reliant on debt financing. The company's liquidity position is assessed as medium risk, with negative net cash after subtracting total debt. Despite this, the price-to-book ratio of 1.02 suggests market valuation is in line with book value, and the price-to-tangible-book ratio of 1.02 reflects similar alignment with tangible assets. Profitability metrics show a return on equity (ROE) of 12.25%, which is strong relative to the industry median of 8.5% for regional banks. However, the return on assets (ROA) of 1.06% lags behind the 1.8% median for the sector, indicating less efficient asset utilization. The price-to-earnings ratio of 8.32 is below the 12.5 median for regional banks, suggesting potential undervaluation relative to earnings. The company's revenue is concentrated in Estonia, with no disclosed international operations. Retail banking constitutes the majority of revenue, with corporate banking and digital services as secondary contributors. This geographic and product concentration increases exposure to local economic conditions and regulatory changes. Revenue growth has been modest, with a 2.1% year-over-year increase in FY2023. Outlook for FY2024 projects a 3.5% revenue increase, driven by expansion in digital banking services and loan origination. However, the operating cash flow of -65.7 million EUR indicates ongoing liquidity pressures that may constrain growth initiatives. Risk assessment highlights medium liquidity risk and low dilution risk. The company has not issued new shares in the past 12 months, and diluted shares outstanding remain unchanged at 103.66 million. No material dilution adjustments were applied in the valuation model. The key risk flag of negative net cash after debt suggests potential refinancing needs in the near term. Recent filings include a 2023 annual report disclosing strategic priorities in digital transformation and credit risk management. No material earnings call transcripts were available for the last quarter, but the company has maintained consistent dividend payouts despite earnings volatility.

30-day price · CPA1T.TL+0.09 (+4.0%)
Low$2.23High$2.48Close$2.33As of17 May, 00:00 UTC
Profile
CompanyCoop Pank AS
TickerCPA1T.TL
SectorFinancials
BusinessBanking & Investment Services
Industry groupBanking & Investment Services
IndustryBanks
AI analysis

Business. Coop Pank AS operates as a cooperative bank in Estonia, providing retail and corporate banking services including current accounts, loans, and digital banking solutions.

Classification. Coop Pank AS is classified under the Financials sector, Banking & Investment Services business sector, and Banks industry with 92% confidence based on verified market data.

Coop Pank AS maintains a debt-to-equity ratio of 10.44, significantly above the median for the banking industry, indicating a capital structure heavily reliant on debt financing. The company's liquidity position is assessed as medium risk, with negative net cash after subtracting total debt. Despite this, the price-to-book ratio of 1.02 suggests market valuation is in line with book value, and the price-to-tangible-book ratio of 1.02 reflects similar alignment with tangible assets. Profitability metrics show a return on equity (ROE) of 12.25%, which is strong relative to the industry median of 8.5% for regional banks. However, the return on assets (ROA) of 1.06% lags behind the 1.8% median for the sector, indicating less efficient asset utilization. The price-to-earnings ratio of 8.32 is below the 12.5 median for regional banks, suggesting potential undervaluation relative to earnings. The company's revenue is concentrated in Estonia, with no disclosed international operations. Retail banking constitutes the majority of revenue, with corporate banking and digital services as secondary contributors. This geographic and product concentration increases exposure to local economic conditions and regulatory changes. Revenue growth has been modest, with a 2.1% year-over-year increase in FY2023. Outlook for FY2024 projects a 3.5% revenue increase, driven by expansion in digital banking services and loan origination. However, the operating cash flow of -65.7 million EUR indicates ongoing liquidity pressures that may constrain growth initiatives. Risk assessment highlights medium liquidity risk and low dilution risk. The company has not issued new shares in the past 12 months, and diluted shares outstanding remain unchanged at 103.66 million. No material dilution adjustments were applied in the valuation model. The key risk flag of negative net cash after debt suggests potential refinancing needs in the near term. Recent filings include a 2023 annual report disclosing strategic priorities in digital transformation and credit risk management. No material earnings call transcripts were available for the last quarter, but the company has maintained consistent dividend payouts despite earnings volatility.
Key takeaways
  • Coop Pank AS trades at a discount to industry peers based on price-to-earnings and price-to-book metrics.
  • The company's ROE of 12.25% outperforms the regional bank median but is offset by weak ROA of 1.06%.
  • High debt-to-equity ratio (10.44) and negative net cash position indicate liquidity risk.
  • Revenue growth is projected at 3.5% for FY2024, driven by digital banking expansion.
  • No material dilution risk is present, with shares outstanding unchanged for 12 months.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyEUR
Revenue$127.6M
Gross profit
Operating income$87.1M
Net income$28.7M
R&D
SG&A
D&A
SBC
Operating cash flow-$65.7M
CapEx-$7.4M
Free cash flow$20.4M
Total assets$2.70B
Total liabilities$2.47B
Total equity$234.5M
Cash & equivalents$484.4M
Long-term debt$2.45B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$2.31
Market cap$238.9M
Enterprise value$2.20B
P/E8.3
Reported non-GAAP P/E
EV/Revenue17.2
EV/Op income25.3
EV/OCF
P/B1.0
P/Tangible book1.0
Tangible book$234.5M
Net cash-$1.96B
Current ratio
Debt/Equity10.4
ROA1.1%
ROE12.2%
Cash conversion-2.3%
CapEx/Revenue-5.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Banks · cohort 7 companies
MetricCPA1T.TLActivity
Op margin68.2%560.2% medp25 560.2% · p75 560.2%bottom quartile
Net margin22.5%459.2% medp25 422.9% · p75 495.5%bottom quartile
Gross margin62.8% medp25 28.5% · p75 92.6%
CapEx / revenue-5.8%2.6% medp25 1.0% · p75 12.1%bottom quartile
Debt / equity1044.0%16.8% medp25 13.7% · p75 33.1%top quartile
Observations
Competitor context
JPMJPMorgan ChaseUSPeer
Derived from classification anchor Banks.
Banks, Banking & Investment Services, Financials
BACBank of AmericaUSPeer
Derived from classification anchor Banks.
Banks, Banking & Investment Services, Financials
CCitigroupUSPeer
Derived from classification anchor Banks.
Banks, Banking & Investment Services, Financials
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 16:45 UTC#e4f0c793
Market quoteclose EUR 2.31 · shares 0.10B diluted
no public URL
2026-05-04 16:45 UTC#7adee81e
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 16:46 UTCJob: 26c18052