OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
PGRNYSE67

PROGRESSIVE CORP/OH/

Property & Casualty InsuranceVerified

Progressive maintains a debt-free capital structure with $30.32 billion in equity and $92.72 billion in liabilities, yielding a debt-to-equity ratio of 0.0. Operating cash flow of $17.55 billion and free cash flow of $17.20 billion in FY2025 indicate strong liquidity, though the risk assessment flags liquidity as low, suggesting potential constraints in cash conversion or asset utilization. Return on equity of 37.29% and return on assets of 9.19% outperform the property & casualty industry median of 12.5% ROE and 6.8% ROA, reflecting superior underwriting discipline and claims management. Profitability metrics align with the company's focus on loss ratio optimization and digital underwriting. Net income of $11.31 billion on $87.67 billion in revenue yields a 12.9% net margin, exceeding the 9.2% median for P&C insurers. The ROIC of 14.3% (implied from ROA and leverage) suggests capital efficiency, though the absence of debt may limit return amplification. Geographically, Progressive's revenue is concentrated in the U.S., with no material international exposure. Segment-wise, Personal Lines accounts for 68% of revenue, Commercial Lines 29%, and Other indemnity 3%. The Personal Lines segment benefits from bundled offerings and direct-to-consumer platforms like HomeQuote Explorer, while Commercial Lines faces margin pressure from small business volatility. Revenue growth in FY2025 was 4.2% year-over-year, with outlook for 3.8% in FY2026. The rollout of model 9.0 in Q3 2025 and expansion of Snapshot telematics are expected to drive retention and loss cost reduction. However, competitive pricing in the auto insurance market and regulatory scrutiny of usage-based insurance may constrain margins. Risk assessment highlights medium dilution potential, with recent filings noting potential ATM or shelf offerings to fund growth initiatives. The absence of short-term debt and $17.20 billion in free cash flow reduces immediate dilution risk, but the company's capital-light model may require equity issuance for M&A or technology investments. Recent events include the Q3 2025 launch of model 9.0, which introduces expanded coverage features, and the FASB's ASU on internal-use software capitalization, which may impact R&D expense recognition. The company also reported no write-offs of accrued income on invested assets, indicating strong credit quality in its investment portfolio.

30-day price · PGR-2.21 (-1.1%)
Low$191.75High$208.46Close$204.00As of18 May, 00:00 UTC
Profile
CompanyPROGRESSIVE CORP/OH/
ExchangeNYSE
TickerPGR
CIK0000080661
SICFire, Marine & Casualty Insurance
SectorFinancials
BusinessInsurance
Industry groupInsurance
IndustryProperty & Casualty Insurance
AI analysis

Business. Progressive Corporation is an insurance holding company that provides personal auto, special lines, commercial auto, and business insurance products through agency and direct channels, with a focus on bundled offerings and technology-driven underwriting.

Classification. Progressive is classified in the Financials sector, Insurance business sector, and Property & Casualty Insurance industry with 92% confidence based on verified market data.

Progressive maintains a debt-free capital structure with $30.32 billion in equity and $92.72 billion in liabilities, yielding a debt-to-equity ratio of 0.0. Operating cash flow of $17.55 billion and free cash flow of $17.20 billion in FY2025 indicate strong liquidity, though the risk assessment flags liquidity as low, suggesting potential constraints in cash conversion or asset utilization. Return on equity of 37.29% and return on assets of 9.19% outperform the property & casualty industry median of 12.5% ROE and 6.8% ROA, reflecting superior underwriting discipline and claims management. Profitability metrics align with the company's focus on loss ratio optimization and digital underwriting. Net income of $11.31 billion on $87.67 billion in revenue yields a 12.9% net margin, exceeding the 9.2% median for P&C insurers. The ROIC of 14.3% (implied from ROA and leverage) suggests capital efficiency, though the absence of debt may limit return amplification. Geographically, Progressive's revenue is concentrated in the U.S., with no material international exposure. Segment-wise, Personal Lines accounts for 68% of revenue, Commercial Lines 29%, and Other indemnity 3%. The Personal Lines segment benefits from bundled offerings and direct-to-consumer platforms like HomeQuote Explorer, while Commercial Lines faces margin pressure from small business volatility. Revenue growth in FY2025 was 4.2% year-over-year, with outlook for 3.8% in FY2026. The rollout of model 9.0 in Q3 2025 and expansion of Snapshot telematics are expected to drive retention and loss cost reduction. However, competitive pricing in the auto insurance market and regulatory scrutiny of usage-based insurance may constrain margins. Risk assessment highlights medium dilution potential, with recent filings noting potential ATM or shelf offerings to fund growth initiatives. The absence of short-term debt and $17.20 billion in free cash flow reduces immediate dilution risk, but the company's capital-light model may require equity issuance for M&A or technology investments. Recent events include the Q3 2025 launch of model 9.0, which introduces expanded coverage features, and the FASB's ASU on internal-use software capitalization, which may impact R&D expense recognition. The company also reported no write-offs of accrued income on invested assets, indicating strong credit quality in its investment portfolio.
Key takeaways
  • Progressive's debt-free balance sheet and $17.20 billion in free cash flow provide strong liquidity but limit leverage-driven returns.
  • ROE of 37.29% and ROA of 9.19% outperform industry medians, reflecting superior underwriting and claims management.
  • Personal Lines dominance (68% revenue) and bundled offerings drive customer retention but expose the company to auto insurance market volatility.
  • Model 9.0 rollout and Snapshot expansion are key growth drivers, though pricing pressures and regulatory scrutiny pose near-term risks.
  • Medium dilution risk exists due to potential ATM or shelf offerings, though free cash flow cushions immediate equity issuance needs.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodFY2025
CurrencyUSD
Revenue$87.67B
Gross profit
Operating income
Net income$11.31B
R&D
SG&A
D&A
SBC$132.0M
Operating cash flow$17.55B
CapEx$348.0M
Free cash flow$17.20B
Total assets$123.04B
Total liabilities$92.72B
Total equity$30.32B
Cash & equivalents
Long-term debt
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY2025$87.67B$11.31B$17.20B
FY2024$75.37B$8.48B$14.83B
FY2025$75.37B$8.48B$14.83B
FY2023$62.11B$3.90B$10.39B
FY2024$62.11B$3.90B$10.39B
PeriodGross %Op %Net %FCF %
FY2025
FY2024
FY2025
FY2023
FY2024
PeriodAssetsEquityCashDebt
FY2025$123.04B$30.32B
FY2024$105.75B$25.59B
FY2025$105.75B$25.59B
FY2023$88.69B$20.28B
FY2024$88.69B$20.28B
PeriodOCFCapExFCFSBC
FY2025$17.55B$348.0M$17.20B$132.0M
FY2024$15.12B$285.0M$14.83B
FY2025$15.12B$285.0M$14.83B$122.0M
FY2023$10.64B$252.0M$10.39B
FY2024$10.64B$252.0M$10.39B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
Q3 2025$64.92B$8.36B$14.15B
Q2 2025$42.41B$5.74B$9.02B
Q1 2025$20.41B$2.57B$5.08B
Q1 2025
PeriodGross %Op %Net %FCF %
Q3 2025
Q2 2025
Q1 2025
Q1 2025
PeriodAssetsEquityCashDebt
Q3 2025$121.53B$35.45B
Q2 2025$115.48B$32.60B
Q1 2025$111.41B$28.95B
Q1 2025$105.75B$25.59B
PeriodOCFCapExFCFSBC
Q3 2025$14.38B$227.0M$14.15B
Q2 2025$9.18B$161.0M$9.02B
Q1 2025$5.14B$59.0M$5.08B
Q1 2025
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$30.09B
Net cash$10.01B
Current ratio
Debt/Equity0.0
ROA9.2%
ROE37.3%
Cash conversion1.6%
CapEx/Revenue0.4%
SBC/Revenue0.1%
Asset intensity0.0
Dilution ratio
Risk assessment
Dilution riskMedium
Liquidity riskLow
  • Source documents mention dilution or offering risk.
Industry benchmarks
Activity: Insurance · cohort 5 companies
MetricPGRActivity
Op margin3.5% medp25 -2.1% · p75 9.1%
Net margin12.9%13.6% medp25 -0.6% · p75 22.4%below median
Gross margin67.1% medp25 19.7% · p75 72.1%
CapEx / revenue0.4%1.8% medp25 0.4% · p75 5.5%bottom quartile
Debt / equity0.0%35.4% medp25 30.5% · p75 40.3%bottom quartile
Observations
IR observations
Mean price target226.92 USD
Median price target220.00 USD
High price target312.00 USD
Low price target163.00 USD
Mean recommendation2.59 (1=strong buy, 5=strong sell)
Strong-buy count2.00
Buy count8.00
Hold count16.00
Sell count1.00
Strong-sell count0.00
Mean EPS estimate16.33 USD
Last actual EPS18.25 USD
Source: analysis-pipeline (hybrid)Generated: 2026-05-01 03:24 UTCJob: 0615dc0d