OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
446440.KN56

Epi Biotech Co Ltd

Biotechnology & Medical ResearchVerified

Epi Biotech's capital structure is highly leveraged, with total liabilities of KRW 17.2 billion and total equity of -KRW 11.9 billion, resulting in a negative debt-to-equity ratio of -0.84. The company's liquidity position is weak, with a current ratio of 0.18 and only KRW 708.5 million in cash and equivalents, which is insufficient to cover its total liabilities. The company's free cash flow is negative at -KRW 1.49 billion, indicating ongoing cash outflows from operations after capital expenditures. Profitability metrics show significant underperformance. The company reported a net loss of KRW 1.91 billion and an operating loss of KRW 2.08 billion, with a return on assets of -36.05%. While the return on equity is positive at 16.04%, this is largely due to the negative equity base, which inflates the ratio. These figures are well below the industry median for profitability and returns. The company's revenue is concentrated in its core biopharmaceutical and CDMO services, with no disclosed geographic diversification. Given the lack of segmental or geographic breakdown in the financial data, it is unclear whether the company has significant exposure to any particular region or market. Growth trajectory is uncertain. The company is currently reporting declining operating and net income, with no clear indication of future revenue growth. The negative operating cash flow of -KRW 662.9 million and free cash flow of -KRW 1.49 billion suggest ongoing operational challenges. Risk factors include high leverage and negative equity, which increase the company's vulnerability to financial distress. The risk assessment indicates a medium liquidity risk and a low dilution risk, but the company's negative net cash position after subtracting total debt is a key flag. The company has not disclosed any recent dilutive events, and the dilution potential is currently low. Recent events include the latest financial filing, which shows continued losses and negative cash flows. No recent earnings call transcripts or other material events have been disclosed in the provided data.

30-day price · 446440.KN+6960.00 (+49.9%)
Low$13000.00High$20900.00Close$20900.00As of15 May, 00:00 UTC
Profile
CompanyEpi Biotech Co Ltd
Ticker446440.KN
SectorHealthcare
BusinessPharmaceuticals & Medical Research
Industry groupPharmaceuticals & Medical Research
IndustryBiotechnology & Medical Research
AI analysis

Business. Epi Biotech Co Ltd is a Korea-based company engaged in the research, development, and supply of biopharmaceuticals, including cell therapy products and diagnostic products, as well as the provision of contract development and manufacturing organization (CDMO) services.

Classification. Epi Biotech is classified under the Healthcare economic sector, within the Pharmaceuticals & Medical Research business sector, and the Biotechnology & Medical Research industry, with a confidence level of 0.92.

Epi Biotech's capital structure is highly leveraged, with total liabilities of KRW 17.2 billion and total equity of -KRW 11.9 billion, resulting in a negative debt-to-equity ratio of -0.84. The company's liquidity position is weak, with a current ratio of 0.18 and only KRW 708.5 million in cash and equivalents, which is insufficient to cover its total liabilities. The company's free cash flow is negative at -KRW 1.49 billion, indicating ongoing cash outflows from operations after capital expenditures. Profitability metrics show significant underperformance. The company reported a net loss of KRW 1.91 billion and an operating loss of KRW 2.08 billion, with a return on assets of -36.05%. While the return on equity is positive at 16.04%, this is largely due to the negative equity base, which inflates the ratio. These figures are well below the industry median for profitability and returns. The company's revenue is concentrated in its core biopharmaceutical and CDMO services, with no disclosed geographic diversification. Given the lack of segmental or geographic breakdown in the financial data, it is unclear whether the company has significant exposure to any particular region or market. Growth trajectory is uncertain. The company is currently reporting declining operating and net income, with no clear indication of future revenue growth. The negative operating cash flow of -KRW 662.9 million and free cash flow of -KRW 1.49 billion suggest ongoing operational challenges. Risk factors include high leverage and negative equity, which increase the company's vulnerability to financial distress. The risk assessment indicates a medium liquidity risk and a low dilution risk, but the company's negative net cash position after subtracting total debt is a key flag. The company has not disclosed any recent dilutive events, and the dilution potential is currently low. Recent events include the latest financial filing, which shows continued losses and negative cash flows. No recent earnings call transcripts or other material events have been disclosed in the provided data.
Key takeaways
  • Epi Biotech is operating with a negative equity position and high leverage, indicating significant financial risk.
  • The company's profitability is severely underperforming, with a negative return on assets and operating losses.
  • Liquidity is a major concern, with a current ratio of 0.18 and insufficient cash to cover liabilities.
  • Growth prospects are unclear, with no disclosed revenue growth or positive cash flow generation.
  • The company's risk profile is elevated due to its financial structure and operational performance.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$1.93B
Gross profit$1.68B
Operating income-$2.08B
Net income-$1.91B
R&D
SG&A
D&A
SBC
Operating cash flow-$662.9M
CapEx-$101.7M
Free cash flow-$1.49B
Total assets$5.30B
Total liabilities$17.20B
Total equity-$11.90B
Cash & equivalents$708.5M
Long-term debt$9.96B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$11.90B
Net cash-$9.25B
Current ratio0.2
Debt/Equity-0.8
ROA-36.0%
ROE16.0%
Cash conversion35.0%
CapEx/Revenue-5.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Healthcare Diagnostics · cohort 254 companies
Metric446440.KNActivity
Op margin-107.6%7.0% medp25 3.8% · p75 10.2%bottom quartile
Net margin-99.0%2.4% medp25 -0.6% · p75 5.4%bottom quartile
Gross margin87.3%50.1% medp25 23.6% · p75 72.3%top quartile
CapEx / revenue-5.3%-6.8% medp25 -27.8% · p75 -1.7%above median
Debt / equity-84.0%140.5% medp25 104.0% · p75 177.0%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-06 23:19 UTC#f7abb8e0
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 21:08 UTCJob: a357ef39