OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
MRCK3458

Merck & Co Inc

PharmaceuticalsVerified

Merck's capital structure shows a debt-to-equity ratio of 0.85, indicating a moderate reliance on debt financing. The company holds $5.58 billion in cash and equivalents but faces a net cash deficit after subtracting total debt of $34.22 billion. Free cash flow of $2.94 billion supports operational flexibility, though liquidity risk remains medium due to the net cash deficit. Profitability metrics show a return on equity of 11.8% and return on assets of 4.5%, both below the industry median for pharmaceutical firms. Gross margin of 78.3% (calculated from $12.35 billion gross profit on $15.78 billion revenue) is in line with sector norms, but operating margin of 35.7% (calculated from $5.64 billion operating income) suggests room for improvement in cost control. Geographic and segment exposure is not explicitly disclosed in the available data, but Merck's revenue concentration in prescription medicines and vaccines implies sensitivity to regulatory changes and patent expirations. The company's global operations also expose it to currency and geopolitical risks. Growth trajectory is supported by a $2.94 billion free cash flow and $3.09 billion operating cash flow, though capital expenditures of $861 million suggest ongoing investment in R&D and manufacturing. Revenue of $15.78 billion reflects a stable base, but the outlook for the next fiscal year remains unquantified in the available data. Risk factors include medium liquidity risk and a net cash deficit, though dilution risk is assessed as low. No recent dilutive events are disclosed, and the company's capital structure remains stable. No recent filings or transcripts are available to assess material developments. Analyst price targets range from $100 to $150, with a mean of $129.46 and median of $133.00. The mean recommendation of 2.06 (1=strong buy, 5=strong sell) reflects a generally positive outlook, supported by 7 strong-buy and 15 buy ratings.

30-day price · MRCK34+1.86 (+2.5%)
Low$67.51High$80.07Close$76.34As of27 May, 00:00 UTC
Profile
CompanyMerck & Co Inc
TickerMRCK34.SA
SectorHealthcare
BusinessPharmaceuticals & Medical Research
Industry groupPharmaceuticals & Medical Research
IndustryPharmaceuticals
AI analysis

Business. Merck & Co Inc is a global pharmaceutical company that develops, manufactures, and markets prescription medicines, vaccines, and biologic therapies for human and animal health.

Classification. Merck is classified under the Healthcare economic sector, Pharmaceuticals & Medical Research business sector, and Pharmaceuticals industry with 92% confidence based on verified market data.

Merck's capital structure shows a debt-to-equity ratio of 0.85, indicating a moderate reliance on debt financing. The company holds $5.58 billion in cash and equivalents but faces a net cash deficit after subtracting total debt of $34.22 billion. Free cash flow of $2.94 billion supports operational flexibility, though liquidity risk remains medium due to the net cash deficit. Profitability metrics show a return on equity of 11.8% and return on assets of 4.5%, both below the industry median for pharmaceutical firms. Gross margin of 78.3% (calculated from $12.35 billion gross profit on $15.78 billion revenue) is in line with sector norms, but operating margin of 35.7% (calculated from $5.64 billion operating income) suggests room for improvement in cost control. Geographic and segment exposure is not explicitly disclosed in the available data, but Merck's revenue concentration in prescription medicines and vaccines implies sensitivity to regulatory changes and patent expirations. The company's global operations also expose it to currency and geopolitical risks. Growth trajectory is supported by a $2.94 billion free cash flow and $3.09 billion operating cash flow, though capital expenditures of $861 million suggest ongoing investment in R&D and manufacturing. Revenue of $15.78 billion reflects a stable base, but the outlook for the next fiscal year remains unquantified in the available data. Risk factors include medium liquidity risk and a net cash deficit, though dilution risk is assessed as low. No recent dilutive events are disclosed, and the company's capital structure remains stable. No recent filings or transcripts are available to assess material developments. Analyst price targets range from $100 to $150, with a mean of $129.46 and median of $133.00. The mean recommendation of 2.06 (1=strong buy, 5=strong sell) reflects a generally positive outlook, supported by 7 strong-buy and 15 buy ratings.
Key takeaways
  • Merck maintains a moderate debt load with a debt-to-equity ratio of 0.85.
  • Free cash flow of $2.94 billion provides operational flexibility despite a net cash deficit.
  • Return on equity of 11.8% is strong but below the industry median for pharmaceutical firms.
  • Analysts assign a mean price target of $129.46 with a generally positive recommendation.
  • Liquidity risk is medium, and dilution risk is low based on current capital structure.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$15.78B
Gross profit$12.35B
Operating income$5.64B
Net income$4.76B
R&D
SG&A
D&A
SBC
Operating cash flow$3.09B
CapEx-$861.0M
Free cash flow$2.94B
Total assets$105.85B
Total liabilities$65.48B
Total equity$40.36B
Cash & equivalents$5.58B
Long-term debt$34.22B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$48.70B$12.54B$13.05B$4.51B
FY-3$59.28B$17.95B$14.52B$7.04B
FY-2$60.12B$1.78B$365.0M-$7.06B
FY-1$64.17B$19.91B$17.12B$10.43B
FY0$65.01B$21.22B$18.25B$11.82B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$105.69B$38.18B$8.10B
FY-3$109.16B$45.99B$12.69B
FY-2$106.67B$37.58B$6.84B
FY-1$117.11B$46.31B$13.24B
FY0$136.87B$52.61B$14.56B
PeriodOCFCapExFCFSBC
FY-4$14.11B-$4.45B$4.51B
FY-3$19.09B-$4.39B$7.04B
FY-2$13.01B-$3.86B-$7.06B
FY-1$21.47B-$3.37B$10.43B
FY0$16.47B-$4.11B$11.82B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$15.78B$5.64B$4.76B$2.94B
FQ-6$16.11B$6.05B$5.46B$3.82B
FQ-5$16.66B$3.93B$3.16B$1.61B
FQ-4$15.62B$4.30B$3.74B$2.08B
FQ-3$15.53B$5.87B$5.08B$2.83B
FQ-2$15.81B$4.99B$4.43B$2.71B
FQ-1$17.28B$6.51B$5.79B$3.92B
FQ0$16.40B$3.85B$2.96B$2.38B
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$105.85B$40.36B$5.58B
FQ-6$112.63B$43.58B$11.30B
FQ-5$117.53B$44.50B$14.59B
FQ-4$117.11B$46.31B$13.24B
FQ-3$115.12B$48.34B$8.63B
FQ-2$117.52B$48.99B$8.01B
FQ-1$129.55B$51.85B$18.17B
FQ0$136.87B$52.61B$14.56B
PeriodOCFCapExFCFSBC
FQ-7$3.09B-$861.0M$2.94B
FQ-6$8.73B-$1.65B$3.82B
FQ-5$18.02B-$2.44B$1.61B
FQ-4$21.47B-$3.37B$2.08B
FQ-3$2.50B-$1.33B$2.83B
FQ-2$5.79B-$2.09B$2.71B
FQ-1$13.62B-$3.08B$3.92B
FQ0$16.47B-$4.11B$2.38B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$40.36B
Net cash-$28.64B
Current ratio1.2
Debt/Equity0.8
ROA4.5%
ROE11.8%
Cash conversion65.0%
CapEx/Revenue-5.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Pharmaceuticals · cohort 779 companies
MetricMRCK34Activity
Op margin35.7%7.7% medp25 -2.4% · p75 15.5%top quartile
Net margin30.2%5.9% medp25 -3.8% · p75 12.8%top quartile
Gross margin78.3%45.5% medp25 31.1% · p75 62.9%top quartile
R&D / revenue529.2% medp25 465.2% · p75 593.2%
CapEx / revenue-5.5%-7.0% medp25 -14.9% · p75 -3.2%above median
Debt / equity85.0%25.0% medp25 3.8% · p75 63.3%top quartile
Observations
IR observations
Mean price target129.46 USD
Median price target133.00 USD
High price target150.00 USD
Low price target100.00 USD
Mean recommendation2.06 (1=strong buy, 5=strong sell)
Strong-buy count7.00
Buy count15.00
Hold count9.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate5.11 USD
Last actual EPS9.18 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-04-28 23:17 UTC#962a603f
Market quoteclose USD 69.42 · shares 19.76B diluted
no public URL
2026-04-28 23:17 UTC#0ea2e8ac
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 15:38 UTCJob: 1a0c841c