OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
SINYSE$17.6864

SHOULDER INNOVATIONS, INC.

Medical Equipment & SuppliesRules + LLM

SI's capital structure is characterized by a low debt-to-equity ratio of 0.11, indicating a conservative leverage profile. The company holds $11.49 million in cash and equivalents, but its operating cash flow is negative at -$12.36 million, and free cash flow is -$15.09 million, reflecting ongoing operational losses. The current ratio of 11.81 suggests strong short-term liquidity, but the negative net cash position after subtracting total debt raises concerns about long-term liquidity. Profitability metrics are weak, with a net loss of $8.38 million and an operating loss of $8.98 million in Q1 2026. Return on equity (ROE) is -6.3%, and return on assets (ROA) is -5.23%, both significantly below industry norms for medical device firms. Gross profit margin is 77.7%, which is in line with the industry, but operating margin is -53.7%, indicating high operating costs relative to revenue. SI's revenue is concentrated in a single product line: implant systems and instrument trays for shoulder surgery. The company has not disclosed geographic revenue breakdowns, but its focus on U.S. healthcare providers and ASCs suggests a domestic revenue concentration. The efficient instrument system is a key differentiator, but the company's reliance on a narrow product portfolio increases exposure to demand forecasting risks. Growth trajectory is mixed. Revenue increased to $16.71 million in Q1 2026 from $6.37 million in cash and equivalents at the start of the year, but the company's net loss widened compared to the prior year. Capital expenditures of $2.74 million suggest ongoing investment in infrastructure, but the company's cash position has declined by $15.38 million year-over-year. The IPO in August 2025 provided $64.21 million in net proceeds, but this has been largely offset by operating and investing cash outflows. Risk factors include liquidity constraints, with negative operating cash flow and a declining cash balance. The risk assessment flags dilution as medium, citing potential offerings or equity-based compensation. The company's forward-looking statements highlight risks related to demand forecasting, inventory management, and macroeconomic conditions. The dilution potential is supported by the company's recent IPO and the presence of convertible preferred stock. Recent events include the completion of the IPO in August 2025, which raised $64.21 million. The company has also issued forward-looking statements about growth in the shoulder surgical care market, particularly in ASCs. The 10-Q filing includes a warning about the risks of inaccurate demand forecasting and inventory management, which could materially harm operations.

30-day price · SI+0.62 (+4.6%)
Low$12.05High$16.04Close$14.15As of8 Jun, 00:00 UTC
Profile
CompanySHOULDER INNOVATIONS, INC.
ExchangeNYSE
TickerSI
CIK0001699350
SICSurgical & Medical Instruments & Apparatus
SectorHealthcare
BusinessHealthcare Equipment & Supplies
Industry groupMedical Equipment, Supplies & Distribution
IndustryMedical Equipment & Supplies
AI analysis

Business. Shoulder Innovations, Inc. (SI) develops and commercializes medical devices for shoulder surgical care, focusing on implant systems and efficient instrument trays for arthroscopic and reconstructive procedures.

Classification. SI is classified in the Healthcare sector, specifically in the Healthcare Equipment & Supplies industry, with a classification confidence of 0.97.

SI's capital structure is characterized by a low debt-to-equity ratio of 0.11, indicating a conservative leverage profile. The company holds $11.49 million in cash and equivalents, but its operating cash flow is negative at -$12.36 million, and free cash flow is -$15.09 million, reflecting ongoing operational losses. The current ratio of 11.81 suggests strong short-term liquidity, but the negative net cash position after subtracting total debt raises concerns about long-term liquidity. Profitability metrics are weak, with a net loss of $8.38 million and an operating loss of $8.98 million in Q1 2026. Return on equity (ROE) is -6.3%, and return on assets (ROA) is -5.23%, both significantly below industry norms for medical device firms. Gross profit margin is 77.7%, which is in line with the industry, but operating margin is -53.7%, indicating high operating costs relative to revenue. SI's revenue is concentrated in a single product line: implant systems and instrument trays for shoulder surgery. The company has not disclosed geographic revenue breakdowns, but its focus on U.S. healthcare providers and ASCs suggests a domestic revenue concentration. The efficient instrument system is a key differentiator, but the company's reliance on a narrow product portfolio increases exposure to demand forecasting risks. Growth trajectory is mixed. Revenue increased to $16.71 million in Q1 2026 from $6.37 million in cash and equivalents at the start of the year, but the company's net loss widened compared to the prior year. Capital expenditures of $2.74 million suggest ongoing investment in infrastructure, but the company's cash position has declined by $15.38 million year-over-year. The IPO in August 2025 provided $64.21 million in net proceeds, but this has been largely offset by operating and investing cash outflows. Risk factors include liquidity constraints, with negative operating cash flow and a declining cash balance. The risk assessment flags dilution as medium, citing potential offerings or equity-based compensation. The company's forward-looking statements highlight risks related to demand forecasting, inventory management, and macroeconomic conditions. The dilution potential is supported by the company's recent IPO and the presence of convertible preferred stock. Recent events include the completion of the IPO in August 2025, which raised $64.21 million. The company has also issued forward-looking statements about growth in the shoulder surgical care market, particularly in ASCs. The 10-Q filing includes a warning about the risks of inaccurate demand forecasting and inventory management, which could materially harm operations.
Key takeaways
  • SI operates with a high current ratio (11.81) but faces liquidity risks due to negative operating cash flow and declining cash reserves.
  • The company's profitability is weak, with ROE of -6.3% and ROA of -5.23%, and its operating margin is -53.7%.
  • Revenue is concentrated in a single product line, and the company has not disclosed geographic diversification.
  • The IPO in August 2025 provided $64.21 million in net proceeds, but cash balances have declined significantly since the offering.
  • Dilution risk is medium, supported by the company's recent IPO and the presence of convertible preferred stock.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodQ1 2026
CurrencyUSD
Revenue$16.7M
Gross profit$13.0M
Operating income-$9.0M
Net income-$8.4M
R&D$3.8M
SG&A
D&A
SBC$726.0k
Operating cash flow-$12.4M
CapEx$2.7M
Free cash flow-$15.1M
Total assets$160.4M
Total liabilities$27.3M
Total equity$133.0M
Cash & equivalents$11.5M
Long-term debt$15.0M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY2025$47.3M-$26.3M-$40.4M-$36.0M
FY2025$31.6M-$14.7M-$15.6M-$18.2M
FY2025
PeriodGross %Op %Net %FCF %
FY2025
FY2025
FY2025
PeriodAssetsEquityCashDebt
FY2025$169.9M$140.8M$26.9M
FY2025$43.1M-$54.7M$6.1M
FY2025-$39.7M
PeriodOCFCapExFCFSBC
FY2025-$28.6M$7.4M-$36.0M$996.0k
FY2025-$14.1M$4.0M-$18.2M$754.0k
FY2025
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
Q1 2026$16.7M-$9.0M-$8.4M-$15.1M
Q1 2026
Q3 2025$32.9M-$17.8M-$32.6M-$25.0M
Q2 2025$21.1M-$10.2M-$23.9M-$13.6M
PeriodGross %Op %Net %FCF %
Q1 2026
Q1 2026
Q3 2025
Q2 2025
PeriodAssetsEquityCashDebt
Q1 2026$160.4M$133.0M$11.5M
Q1 2026$169.9M$140.8M$26.9M
Q3 2025$177.8M$147.8M$54.9M
Q2 2025$77.8M-$78.2M$27.1M
PeriodOCFCapExFCFSBC
Q1 2026-$12.4M$2.7M-$15.1M$726.0k
Q1 2026
Q3 2025-$19.8M$5.1M-$25.0M$615.0k
Q2 2025-$11.3M$2.3M-$13.6M$317.0k
Valuation
Market price$17.68
Market cap$365.0M
Enterprise value$368.5M
P/E
Reported non-GAAP P/E
EV/Revenue22.1
EV/Op income
EV/OCF
P/B2.7
P/Tangible book2.7
Tangible book$133.0M
Net cash-$3.5M
Current ratio11.8
Debt/Equity0.1
ROA-5.2%
ROE-6.3%
Cash conversion1.5%
CapEx/Revenue16.4%
SBC/Revenue4.3%
Asset intensity0.1
Dilution ratio-0.2%
Risk assessment
Dilution riskMedium
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
  • Source documents mention dilution or offering risk.
Industry benchmarks
Activity: Medical Devices · cohort 3 companies
MetricSIActivity
Op margin-53.7%-53.7% medp25 -69.8% · p75 -42.5%above median
Net margin-50.1%-50.1% medp25 -54.5% · p75 -40.0%above median
Gross margin77.7%68.2% medp25 28.3% · p75 73.0%top quartile
R&D / revenue22.5%16.0% medp25 9.2% · p75 19.3%top quartile
CapEx / revenue16.4%3.2% medp25 1.7% · p75 9.8%top quartile
Debt / equity11.0%6.1% medp25 3.5% · p75 8.7%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 15:19 UTC#749dc3c1
Source: analysis-pipeline (hybrid)Generated: 2026-05-29 10:33 UTCJob: ace2d0c8