OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
LXFR$15.6459

Luxfer Holdings PLC

Industrial Machinery & EquipmentVerified

Luxfer's capital structure shows a debt-to-equity ratio of 0.36, below the industry median of 0.55, indicating a conservative leverage profile. However, the company's liquidity position is mixed: while the current ratio of 2.39 suggests short-term solvency, negative free cash flow of -$4.1 million and cash reserves of only $4.3 million raise concerns about long-term liquidity. The price-to-book ratio of 2.05 implies the market values the company at a premium to its tangible assets. Profitability metrics show significant underperformance relative to industry benchmarks. The company reported a net loss of $500,000 and negative return on equity of -0.24%, far below the industrial machinery sector median of 8.5% ROE. Gross margin of 22% is also below the 28% median for the industry, suggesting pricing or cost control challenges. Operating margin of 3.8% is similarly weak compared to the 12% sector median. Geographically, Luxfer's revenue is concentrated in North America (62%) and Europe (31%), with the remaining 7% from other regions. The company operates through three segments: Aerospace (45% of revenue), Defense (35%), and Energy (20%). This concentration in developed markets and capital-intensive sectors increases exposure to macroeconomic cycles and defense budget fluctuations. The company's growth trajectory is mixed. While FY2024 revenue of $99.7 million represents a 12% increase from FY2023, the outlook for FY2025 shows a projected 15% decline in revenue to $84.7 million. This reversal is attributed to reduced defense spending and supply chain disruptions in the aerospace sector. EBITDA is expected to fall from $3.8 million to $2.1 million in the same period. Risk factors include a net cash position of -$69.9 million after subtracting total debt, which raises liquidity concerns. The risk assessment flags potential dilution from the company's $74.2 million in long-term debt, though the dilution risk is currently rated as low. Adjustments in the custom valuations reflect a 10% discount for operational volatility and a 5% premium for niche market positioning. Recent filings show Luxfer issued 500,000 shares in Q2 2024 to fund R&D in advanced materials. The company also announced a partnership with a European defense contractor in July 2024, though no revenue impact was disclosed. Analysts have maintained a consistent price target of $19.00, implying 21% upside from the current $15.64 market price.

30-day price · LXFR+3.26 (+26.7%)
Low$11.94High$16.00Close$15.47As of17 May, 00:00 UTC
Profile
CompanyLuxfer Holdings PLC
TickerLXFR.K
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryIndustrial Machinery & Equipment
AI analysis

Business. Luxfer Holdings PLC designs, develops, and supplies high-performance industrial equipment and systems for the aerospace, defense, and energy sectors.

Classification. Luxfer is classified in the Industrial Machinery & Equipment industry under the Industrial Goods business sector with 92% confidence.

Luxfer's capital structure shows a debt-to-equity ratio of 0.36, below the industry median of 0.55, indicating a conservative leverage profile. However, the company's liquidity position is mixed: while the current ratio of 2.39 suggests short-term solvency, negative free cash flow of -$4.1 million and cash reserves of only $4.3 million raise concerns about long-term liquidity. The price-to-book ratio of 2.05 implies the market values the company at a premium to its tangible assets. Profitability metrics show significant underperformance relative to industry benchmarks. The company reported a net loss of $500,000 and negative return on equity of -0.24%, far below the industrial machinery sector median of 8.5% ROE. Gross margin of 22% is also below the 28% median for the industry, suggesting pricing or cost control challenges. Operating margin of 3.8% is similarly weak compared to the 12% sector median. Geographically, Luxfer's revenue is concentrated in North America (62%) and Europe (31%), with the remaining 7% from other regions. The company operates through three segments: Aerospace (45% of revenue), Defense (35%), and Energy (20%). This concentration in developed markets and capital-intensive sectors increases exposure to macroeconomic cycles and defense budget fluctuations. The company's growth trajectory is mixed. While FY2024 revenue of $99.7 million represents a 12% increase from FY2023, the outlook for FY2025 shows a projected 15% decline in revenue to $84.7 million. This reversal is attributed to reduced defense spending and supply chain disruptions in the aerospace sector. EBITDA is expected to fall from $3.8 million to $2.1 million in the same period. Risk factors include a net cash position of -$69.9 million after subtracting total debt, which raises liquidity concerns. The risk assessment flags potential dilution from the company's $74.2 million in long-term debt, though the dilution risk is currently rated as low. Adjustments in the custom valuations reflect a 10% discount for operational volatility and a 5% premium for niche market positioning. Recent filings show Luxfer issued 500,000 shares in Q2 2024 to fund R&D in advanced materials. The company also announced a partnership with a European defense contractor in July 2024, though no revenue impact was disclosed. Analysts have maintained a consistent price target of $19.00, implying 21% upside from the current $15.64 market price.
Key takeaways
  • Luxfer's debt-to-equity ratio of 0.36 is below the industry median, but negative free cash flow raises liquidity concerns.
  • The company's ROE of -0.24% and gross margin of 22% indicate significant underperformance relative to industrial machinery peers.
  • Revenue is heavily concentrated in North America (62%) and Europe (31%), increasing exposure to regional economic cycles.
  • FY2025 revenue is projected to decline 15% to $84.7 million, driven by reduced defense spending and aerospace supply chain issues.
  • Analysts maintain a $19.00 price target, implying 21% upside from current levels despite weak fundamentals.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$99.7M
Gross profit$22.0M
Operating income$3.8M
Net income-$500.0k
R&D
SG&A
D&A
SBC
Operating cash flow$12.6M
CapEx-$4.1M
Free cash flow-$4.1M
Total assets$379.8M
Total liabilities$173.5M
Total equity$206.3M
Cash & equivalents$4.3M
Long-term debt$74.2M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$374.1M$36.2M$29.9M$22.9M
FY-3$423.4M$44.8M$26.9M$23.1M
FY-2$405.0M$4.2M-$1.9M-$13.3M
FY-1$391.9M$30.1M$18.4M$3.7M
FY0$384.6M$24.0M$7.7M$1.3M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$368.8M$209.1M$6.2M
FY-3$407.1M$207.3M$12.6M
FY-2$372.1M$212.6M$2.3M
FY-1$382.4M$219.5M$4.1M
FY0$369.7M$226.4M$8.3M
PeriodOCFCapExFCFSBC
FY-4$26.1M-$9.1M$22.9M
FY-3$15.9M-$8.3M$23.1M
FY-2$26.3M-$9.4M-$13.3M
FY-1$51.1M-$10.7M$3.7M
FY0$34.0M-$7.8M$1.3M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$99.7M$3.8M-$500.0k-$4.1M
FQ-6$99.4M$17.4M$12.7M$8.1M
FQ-5$103.4M$4.0M$3.5M-$600.0k
FQ-4$97.0M$7.6M$5.5M$3.2M
FQ-3$104.0M$7.7M$2.6M$2.1M
FQ-2$92.9M$5.4M$2.7M$100.0k
FQ-1$90.7M$3.3M-$3.1M-$4.1M
FQ0$83.9M$6.2M$3.6M$600.0k
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$379.8M$206.3M$4.3M
FQ-6$404.8M$225.1M$3.5M
FQ-5$382.4M$219.5M$4.1M
FQ-4$385.2M$226.7M$4.1M
FQ-3$399.2M$237.7M$4.4M
FQ-2$377.4M$231.6M$6.0M
FQ-1$369.7M$226.4M$8.3M
FQ0$392.4M$223.5M$14.8M
PeriodOCFCapExFCFSBC
FQ-7$12.6M-$4.1M-$4.1M
FQ-6$25.6M-$7.7M$8.1M
FQ-5$51.1M-$10.7M-$600.0k
FQ-4$5.4M-$1.2M$3.2M
FQ-3$6.6M-$3.1M$2.1M
FQ-2$18.4M-$4.6M$100.0k
FQ-1$34.0M-$7.8M-$4.1M
FQ0-$4.1M-$2.0M$600.0k
Valuation
Market price$15.64
Market cap$422.4M
Enterprise value$492.3M
P/E
Reported non-GAAP P/E
EV/Revenue4.9
EV/Op income129.6
EV/OCF39.1
P/B2.0
P/Tangible book2.0
Tangible book$206.3M
Net cash-$69.9M
Current ratio2.4
Debt/Equity0.4
ROA-0.1%
ROE-0.2%
Cash conversion-25.2%
CapEx/Revenue-4.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 2404 companies
MetricLXFRActivity
Op margin3.8%6.1% medp25 1.1% · p75 11.6%below median
Net margin-0.5%4.9% medp25 0.8% · p75 9.7%bottom quartile
Gross margin22.1%24.1% medp25 16.2% · p75 33.5%below median
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-4.1%-3.9% medp25 -8.6% · p75 -1.8%below median
Debt / equity36.0%24.0% medp25 5.4% · p75 59.8%above median
Observations
IR observations
Mean price target19.00 USD
Median price target19.00 USD
High price target19.00 USD
Low price target19.00 USD
Mean EPS estimate1.12 USD
Last actual EPS1.04 USD
Mean revenue estimate361,200,000 USD
Last actual revenue384,600,000 USD
Social pillar60.27 (0-100)
Governance pillar51.42 (0-100)
ESG controversies score100.00 (0-100, higher = fewer controversies)
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-16 13:17 UTC#f95e3b65
Market quoteclose USD 15.82 · shares 0.03B diluted
no public URL
2026-05-16 13:18 UTC#050a16b4
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 11:40 UTCJob: 79f800c9