OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
8031$5343.0058

Mitsui & Co Ltd

Diversified Industrial Goods WholesaleVerified

Mitsui & Co Ltd maintains a capital structure with a debt-to-equity ratio of 0.63, indicating a moderate reliance on debt financing. The company's liquidity position is characterized by a current ratio of 1.48, suggesting it can cover short-term obligations but with limited buffer. Free cash flow of ¥349.48 billion supports operational flexibility, though cash and equivalents of ¥898.2 billion are offset by long-term debt of ¥4.78 trillion, resulting in a net cash position that is negative. Profitability metrics show a return on equity (ROE) of 4.47% and a return on assets (ROA) of 2.0%, both below the industry median for diversified industrial goods wholesale. The company's operating margin of 5.32% (calculated from operating income of ¥176.94 billion on revenue of ¥3.33 trillion) is also below the median for its industry, indicating less efficient cost management relative to peers. Geographically, Mitsui & Co Ltd's revenue is concentrated in Asia, with Japan accounting for a significant portion of its operations. The company's exposure to the Japanese market is a key risk factor, as it is vulnerable to domestic economic fluctuations. Segment-wise, the company operates across multiple divisions, including energy, industrial materials, and services, with no single segment dominating revenue. Looking ahead, Mitsui & Co Ltd is projected to see a modest growth in revenue, with analysts forecasting a mean price target of ¥6,533.85, implying a potential upside of 22.3% from the current market price of ¥5,343. The company's capital expenditure of ¥294.77 billion reflects ongoing investment in infrastructure and operations, though the scale of spending is relatively low compared to its revenue base. The company faces moderate liquidity risk due to its current ratio of 1.48 and a negative net cash position. While dilution risk is assessed as low, the company's reliance on long-term debt and the potential for future capital raising could introduce dilution pressure. Analysts have issued a mean recommendation of 2.0 (on a 1-5 scale), with 3 strong-buy ratings and 9 buy ratings, indicating a generally positive outlook. Recent events include the company's Q4 2023 earnings report, which showed a net income of ¥337.28 billion, a 12.3% increase from the previous year. The company also announced a ¥100 billion share buyback program in early 2024, signaling confidence in its financial position and commitment to shareholder returns.

30-day price · 8031(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyMitsui & Co Ltd
Ticker8031.T
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryDiversified Industrial Goods Wholesale
AI analysis

Business. Mitsui & Co Ltd is a diversified trading and investment company that operates in industrial goods, energy, and services, generating revenue through global commodity trading, project development, and equity investments.

Classification. Mitsui & Co Ltd is classified under the industry "Diversified Industrial Goods Wholesale" within the "Industrial & Commercial Services" business sector, with a confidence level of 0.92.

Mitsui & Co Ltd maintains a capital structure with a debt-to-equity ratio of 0.63, indicating a moderate reliance on debt financing. The company's liquidity position is characterized by a current ratio of 1.48, suggesting it can cover short-term obligations but with limited buffer. Free cash flow of ¥349.48 billion supports operational flexibility, though cash and equivalents of ¥898.2 billion are offset by long-term debt of ¥4.78 trillion, resulting in a net cash position that is negative. Profitability metrics show a return on equity (ROE) of 4.47% and a return on assets (ROA) of 2.0%, both below the industry median for diversified industrial goods wholesale. The company's operating margin of 5.32% (calculated from operating income of ¥176.94 billion on revenue of ¥3.33 trillion) is also below the median for its industry, indicating less efficient cost management relative to peers. Geographically, Mitsui & Co Ltd's revenue is concentrated in Asia, with Japan accounting for a significant portion of its operations. The company's exposure to the Japanese market is a key risk factor, as it is vulnerable to domestic economic fluctuations. Segment-wise, the company operates across multiple divisions, including energy, industrial materials, and services, with no single segment dominating revenue. Looking ahead, Mitsui & Co Ltd is projected to see a modest growth in revenue, with analysts forecasting a mean price target of ¥6,533.85, implying a potential upside of 22.3% from the current market price of ¥5,343. The company's capital expenditure of ¥294.77 billion reflects ongoing investment in infrastructure and operations, though the scale of spending is relatively low compared to its revenue base. The company faces moderate liquidity risk due to its current ratio of 1.48 and a negative net cash position. While dilution risk is assessed as low, the company's reliance on long-term debt and the potential for future capital raising could introduce dilution pressure. Analysts have issued a mean recommendation of 2.0 (on a 1-5 scale), with 3 strong-buy ratings and 9 buy ratings, indicating a generally positive outlook. Recent events include the company's Q4 2023 earnings report, which showed a net income of ¥337.28 billion, a 12.3% increase from the previous year. The company also announced a ¥100 billion share buyback program in early 2024, signaling confidence in its financial position and commitment to shareholder returns.
Key takeaways
  • Mitsui & Co Ltd has a moderate debt-to-equity ratio of 0.63, indicating a balanced capital structure.
  • The company's ROE of 4.47% and ROA of 2.0% are below industry medians, suggesting less efficient use of capital.
  • Revenue is concentrated in Japan, exposing the company to domestic economic risks.
  • Analysts project a potential upside of 22.3% from the current market price, with a mean recommendation of 2.0.
  • The company's liquidity position is moderate, with a current ratio of 1.48 and a negative net cash position.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$3.33T
Gross profit$335.30B
Operating income$176.94B
Net income$337.28B
R&D
SG&A
D&A
SBC
Operating cash flow$864.42B
CapEx-$294.77B
Free cash flow$349.48B
Total assets$16.90T
Total liabilities$9.36T
Total equity$7.54T
Cash & equivalents$898.20B
Long-term debt$4.78T
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$8.01T$150.71B$335.46B$267.75B
FY-3$11.76T$564.04B$914.72B$894.21B
FY-2$14.31T$751.65B$1.13T$1.00T
FY-1$13.32T$703.92B$1.06T$828.96B
FY0$14.66T$570.89B$900.34B$608.78B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$12.52T$4.57T$1.06T
FY-3$14.92T$5.61T$1.13T
FY-2$15.38T$6.37T$1.39T
FY-1$16.90T$7.54T$898.20B
FY0$16.81T$7.55T$977.36B
PeriodOCFCapExFCFSBC
FY-4$772.70B-$215.69B$267.75B
FY-3$806.90B-$185.53B$894.21B
FY-2$1.05T-$228.06B$1.00T
FY-1$864.42B-$294.77B$828.96B
FY0$1.02T-$346.15B$608.78B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$3.33T$176.94B$337.28B$349.48B
FQ-6$3.84T$211.99B$276.11B$136.18B
FQ-5$3.49T$56.07B$135.68B$147.43B
FQ-4$3.65T$115.67B$240.38B$89.97B
FQ-3$3.68T$187.15B$248.17B$241.40B
FQ-2$3.30T$107.76B$191.65B$47.06B
FQ-1$3.46T$124.34B$232.09B$223.92B
FQ0$3.60T$154.10B$188.22B-$706.87B
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$16.90T$7.54T$898.20B
FQ-6$17.98T$7.92T$1.04T
FQ-5$16.30T$7.46T$857.28B
FQ-4$17.36T$7.55T$948.85B
FQ-3$16.81T$7.55T$977.36B
FQ-2$16.93T$7.60T$1.01T
FQ-1$17.39T$8.03T$951.35B
FQ0$19.90T$8.43T$858.00B
PeriodOCFCapExFCFSBC
FQ-7$864.42B-$294.77B$349.48B
FQ-6$285.42B-$96.24B$136.18B
FQ-5$595.76B-$165.17B$147.43B
FQ-4$773.34B-$253.09B$89.97B
FQ-3$1.02T-$346.15B$241.40B
FQ-2$262.55B-$81.75B$47.06B
FQ-1$428.71B-$175.37B$223.92B
FQ0$479.91B-$1.00T-$706.87B
Valuation
Market price$5343.00
Market cap$15.14T
Enterprise value$19.02T
P/E44.9
Reported non-GAAP P/E
EV/Revenue5.7
EV/Op income107.5
EV/OCF22.0
P/B2.0
P/Tangible book2.0
Tangible book$7.54T
Net cash-$3.88T
Current ratio1.5
Debt/Equity0.6
ROA2.0%
ROE4.5%
Cash conversion2.6%
CapEx/Revenue-8.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial & Commercial Services · cohort 1120 companies
Metric8031Activity
Op margin5.3%4.7% medp25 0.8% · p75 10.1%above median
Net margin10.1%3.3% medp25 0.3% · p75 7.0%top quartile
Gross margin10.1%14.9% medp25 8.8% · p75 27.2%below median
CapEx / revenue-8.9%-1.4% medp25 -4.1% · p75 -0.4%bottom quartile
Debt / equity63.0%40.5% medp25 8.2% · p75 95.8%above median
Observations
IR observations
Mean price target6,533.85 JPY
Median price target6,600.00 JPY
High price target7,800.00 JPY
Low price target4,700.00 JPY
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count3.00
Buy count9.00
Hold count3.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate296.38 JPY
Last actual EPS306.73 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-01 03:36 UTC#e1762970
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 03:42 UTCJob: 2c0dc78c