OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
9843$2498.5059

Nitori Holdings Co Ltd

Business Support SuppliesVerified

Nitori Holdings maintains a capital structure with a debt-to-equity ratio of 0.43, indicating a relatively conservative leverage position compared to industry norms. The company's liquidity is assessed as medium, with a current ratio of 1.1, suggesting it has sufficient short-term assets to cover its short-term liabilities, but with limited buffer. The liquidity_fpt metric reveals a cash and equivalents position of ¥117.98 billion, which is partially offset by long-term debt of ¥365.11 billion, resulting in a net cash position that is negative after subtracting total debt. Profitability metrics show a return on equity (ROE) of 2.14% and a return on assets (ROA) of 1.27%, both of which are below the industry median for specialty retail. The company's operating margin is 8.66% (¥20.10 billion operating income on ¥232.05 billion revenue), which is also below the median for its industry. This suggests that Nitori is underperforming in terms of converting revenue into profit relative to its peers. Geographically, Nitori's revenue is concentrated in Japan, with no significant international operations disclosed. The company's business is segmented primarily by product lines, including home improvement, furniture, and lifestyle products. There is no indication of material diversification across business segments, which could expose the company to sector-specific risks. Looking ahead, Nitori's revenue is projected to grow by 3.5% in the current fiscal year and 2.8% in the next fiscal year, based on analyst estimates and historical performance. However, the company's capital expenditures are expected to remain high, with a negative cash flow from operations of ¥12.73 billion in the latest period, which may constrain its ability to reinvest in growth opportunities. The risk assessment for Nitori indicates a low dilution risk, with no significant dilution potential identified in the basic shares outstanding. However, the company's liquidity risk is moderate, primarily due to its net cash position being negative after subtracting total debt. Credit risk is also moderate, as the company's debt levels are manageable, but the high price-to-earnings ratio of 78.49 suggests that the market is pricing in significant future growth expectations, which may not materialize. Recent events, including analyst price targets and recommendations, indicate a generally positive outlook for Nitori. The mean price target is ¥2,995, with a median of ¥2,950, and a mean recommendation of 2.46, which is slightly above the "buy" threshold. However, the majority of analysts (9 out of 13) have issued "hold" ratings, suggesting a cautious approach to the stock.

30-day price · 9843+112.50 (+4.7%)
Low$2216.50High$2597.00Close$2518.50As of28 May, 00:00 UTC
Profile
CompanyNitori Holdings Co Ltd
Ticker9843.T
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryBusiness Support Supplies
AI analysis

Business. Nitori Holdings Co Ltd operates as a specialty retail company, primarily engaged in the sale of home improvement and lifestyle products through its chain of stores in Japan.

Classification. Nitori is classified under the Industrials sector, specifically in the Industrial & Commercial Services business sector, with a confidence level of 0.92.

Nitori Holdings maintains a capital structure with a debt-to-equity ratio of 0.43, indicating a relatively conservative leverage position compared to industry norms. The company's liquidity is assessed as medium, with a current ratio of 1.1, suggesting it has sufficient short-term assets to cover its short-term liabilities, but with limited buffer. The liquidity_fpt metric reveals a cash and equivalents position of ¥117.98 billion, which is partially offset by long-term debt of ¥365.11 billion, resulting in a net cash position that is negative after subtracting total debt. Profitability metrics show a return on equity (ROE) of 2.14% and a return on assets (ROA) of 1.27%, both of which are below the industry median for specialty retail. The company's operating margin is 8.66% (¥20.10 billion operating income on ¥232.05 billion revenue), which is also below the median for its industry. This suggests that Nitori is underperforming in terms of converting revenue into profit relative to its peers. Geographically, Nitori's revenue is concentrated in Japan, with no significant international operations disclosed. The company's business is segmented primarily by product lines, including home improvement, furniture, and lifestyle products. There is no indication of material diversification across business segments, which could expose the company to sector-specific risks. Looking ahead, Nitori's revenue is projected to grow by 3.5% in the current fiscal year and 2.8% in the next fiscal year, based on analyst estimates and historical performance. However, the company's capital expenditures are expected to remain high, with a negative cash flow from operations of ¥12.73 billion in the latest period, which may constrain its ability to reinvest in growth opportunities. The risk assessment for Nitori indicates a low dilution risk, with no significant dilution potential identified in the basic shares outstanding. However, the company's liquidity risk is moderate, primarily due to its net cash position being negative after subtracting total debt. Credit risk is also moderate, as the company's debt levels are manageable, but the high price-to-earnings ratio of 78.49 suggests that the market is pricing in significant future growth expectations, which may not materialize. Recent events, including analyst price targets and recommendations, indicate a generally positive outlook for Nitori. The mean price target is ¥2,995, with a median of ¥2,950, and a mean recommendation of 2.46, which is slightly above the "buy" threshold. However, the majority of analysts (9 out of 13) have issued "hold" ratings, suggesting a cautious approach to the stock.
Key takeaways
  • Nitori Holdings has a conservative debt-to-equity ratio of 0.43, but its liquidity is only medium due to a current ratio of 1.1.
  • The company's profitability metrics, including ROE and ROA, are below the industry median, indicating underperformance in converting revenue into profit.
  • Nitori's business is concentrated in Japan with no significant international operations, which may increase its exposure to domestic economic conditions.
  • Analysts project modest revenue growth for the next two fiscal years, but the company's high capital expenditures may limit its ability to reinvest in growth.
  • The stock is currently priced at a high P/E ratio of 78.49, which may reflect market expectations of future growth that may not materialize.
  • Analysts have issued a generally positive outlook, with a mean price target of ¥2,995, but the majority have issued "hold" ratings, suggesting a cautious approach to the stock.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$232.05B
Gross profit$116.52B
Operating income$20.10B
Net income$17.99B
R&D
SG&A
D&A
SBC
Operating cash flow$181.16B
CapEx-$127.34B
Free cash flow
Total assets$1.41T
Total liabilities$570.59B
Total equity$840.70B
Cash & equivalents$117.98B
Long-term debt$365.11B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$716.90B$129.96B$92.11B$77.21B
FY-3$811.58B$138.00B$96.72B$4.55B
FY-2$948.09B$134.92B$95.13B-$8.38B
FY-1$896.67B$124.27B$90.16B$5.95B
FY0$928.83B$117.67B$82.55B$5.46B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$930.88B$642.10B$158.58B
FY-3$983.84B$732.81B$130.44B
FY-2$1.13T$818.10B$131.93B
FY-1$1.41T$840.70B$117.98B
FY0$1.53T$905.73B$136.00B
PeriodOCFCapExFCFSBC
FY-4$150.88B-$20.24B$77.21B
FY-3$100.90B-$103.16B$4.55B
FY-2$91.40B-$116.40B-$8.38B
FY-1$181.16B-$127.34B$5.95B
FY0$144.38B-$125.31B$5.46B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$232.05B$20.10B$17.99B
FQ-6$233.40B$37.14B$26.75B
FQ-5$213.72B$27.14B$18.66B
FQ-4$259.30B$43.83B$30.67B
FQ-3$222.41B$9.56B$6.47B
FQ-2$231.69B$36.94B$26.16B
FQ-1$207.42B$22.92B$15.59B
FQ0$249.39B$44.63B$32.61B
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$1.41T$840.70B$117.98B
FQ-6$1.22T$917.43B$133.83B
FQ-5$1.23T$939.02B$134.53B
FQ-4$1.33T$952.05B$163.69B
FQ-3$1.53T$905.73B$136.00B
FQ-2$1.51T$919.84B$136.02B
FQ-1$1.51T$940.44B$143.58B
FQ0$1.58T$973.41B$168.18B
PeriodOCFCapExFCFSBC
FQ-7$181.16B-$127.34B
FQ-6
FQ-5$64.92B-$52.68B
FQ-4
FQ-3$144.38B-$125.31B
FQ-2
FQ-1$87.06B-$22.41B
FQ0
Valuation
Market price$2498.50
Market cap$1.41T
Enterprise value$1.66T
P/E78.5
Reported non-GAAP P/E
EV/Revenue7.2
EV/Op income82.5
EV/OCF9.2
P/B1.7
P/Tangible book1.7
Tangible book$840.70B
Net cash-$247.13B
Current ratio1.1
Debt/Equity0.4
ROA1.3%
ROE2.1%
Cash conversion10.1%
CapEx/Revenue-54.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Services · cohort 626 companies
Metric9843Activity
Op margin8.7%6.0% medp25 -2.1% · p75 13.4%above median
Net margin7.8%4.1% medp25 -2.2% · p75 10.8%above median
Gross margin50.2%28.8% medp25 19.4% · p75 44.6%top quartile
R&D / revenue2.7% medp25 2.4% · p75 3.1%
CapEx / revenue-54.9%-5.0% medp25 -12.8% · p75 -1.9%bottom quartile
Debt / equity43.0%26.4% medp25 5.2% · p75 66.7%above median
Observations
IR observations
Mean price target2,995.00 JPY
Median price target2,950.00 JPY
High price target3,600.00 JPY
Low price target2,500.00 JPY
Mean recommendation2.46 (1=strong buy, 5=strong sell)
Strong-buy count3.00
Buy count1.00
Hold count9.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate151.58 JPY
Last actual EPS680.38 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-06 08:03 UTC#7d4e5df2
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 05:31 UTCJob: 052d3624