OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
NRC$18.9359

NRC Group ASA

Construction & EngineeringVerified

NRC Group's capital structure shows a debt-to-equity ratio of 0.44, indicating a moderate level of leverage. The company's liquidity position is assessed as medium, with a current ratio of 1.02 and negative free cash flow of -47 million NOK. The price-to-book ratio of 1.36 suggests the market values the company slightly above its book value, but the negative operating cash flow of -126 million NOK raises concerns about short-term liquidity. Profitability metrics are weak, with a return on equity of -3.83% and a return on assets of -1.82%. These figures fall significantly below the industry median for construction and engineering firms, which typically report positive returns. The company's operating income of -99 million NOK and net income of -92 million NOK for the latest period highlight a deteriorating financial performance. Geographically, NRC Group's operations are concentrated in the North Sea, with a significant portion of its revenue derived from the oil and gas sector. The company's exposure to this region and industry increases its vulnerability to commodity price fluctuations and regulatory changes. The lack of diversification into other markets or sectors is a notable risk factor. The company's growth trajectory is negative, with a revenue of 1.31 billion NOK for the latest period. Analysts have issued a mean price target of 8.75 NOK, significantly below the current market price of 18.93 NOK. The mean recommendation of 2.67 (on a scale from 1 to 5) suggests a cautious outlook, with no strong buy ratings and only one buy recommendation. The negative earnings and cash flow trends indicate a challenging environment for near-term growth. Risk factors include liquidity constraints, as the company has negative net cash after subtracting total debt. The risk of dilution is assessed as low, but the company's negative operating cash flow and high leverage increase its financial risk. The absence of positive earnings and the weak analyst sentiment further compound these risks. Recent events include the publication of the latest financial results, which show a significant decline in profitability. The company has not issued any new shares recently, and there are no indications of a near-term capital raise. The lack of positive developments in the oil and gas sector, combined with the company's financial performance, has led to a bearish outlook among analysts.

30-day price · NRC+0.27 (+3.7%)
Low$7.15High$9.70Close$7.66As of16 May, 00:00 UTC
Profile
CompanyNRC Group ASA
TickerNRC.OL
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryConstruction & Engineering
AI analysis

Business. NRC Group ASA provides engineering, procurement, and construction services for the oil and gas industry, primarily in the North Sea region.

Classification. NRC Group is classified under the industry "Construction & Engineering" within the "Industrial & Commercial Services" business sector, with a confidence level of 0.92.

NRC Group's capital structure shows a debt-to-equity ratio of 0.44, indicating a moderate level of leverage. The company's liquidity position is assessed as medium, with a current ratio of 1.02 and negative free cash flow of -47 million NOK. The price-to-book ratio of 1.36 suggests the market values the company slightly above its book value, but the negative operating cash flow of -126 million NOK raises concerns about short-term liquidity. Profitability metrics are weak, with a return on equity of -3.83% and a return on assets of -1.82%. These figures fall significantly below the industry median for construction and engineering firms, which typically report positive returns. The company's operating income of -99 million NOK and net income of -92 million NOK for the latest period highlight a deteriorating financial performance. Geographically, NRC Group's operations are concentrated in the North Sea, with a significant portion of its revenue derived from the oil and gas sector. The company's exposure to this region and industry increases its vulnerability to commodity price fluctuations and regulatory changes. The lack of diversification into other markets or sectors is a notable risk factor. The company's growth trajectory is negative, with a revenue of 1.31 billion NOK for the latest period. Analysts have issued a mean price target of 8.75 NOK, significantly below the current market price of 18.93 NOK. The mean recommendation of 2.67 (on a scale from 1 to 5) suggests a cautious outlook, with no strong buy ratings and only one buy recommendation. The negative earnings and cash flow trends indicate a challenging environment for near-term growth. Risk factors include liquidity constraints, as the company has negative net cash after subtracting total debt. The risk of dilution is assessed as low, but the company's negative operating cash flow and high leverage increase its financial risk. The absence of positive earnings and the weak analyst sentiment further compound these risks. Recent events include the publication of the latest financial results, which show a significant decline in profitability. The company has not issued any new shares recently, and there are no indications of a near-term capital raise. The lack of positive developments in the oil and gas sector, combined with the company's financial performance, has led to a bearish outlook among analysts.
Key takeaways
  • NRC Group's financial performance is weak, with negative operating and net income.
  • The company's liquidity position is medium, with a current ratio of 1.02 and negative free cash flow.
  • The company's profitability metrics are below industry medians, indicating poor performance.
  • The company's geographic and sector concentration increases its vulnerability to market fluctuations.
  • Analysts have a cautious outlook, with a mean price target significantly below the current market price.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyNOK
Revenue$1.31B
Gross profit
Operating income-$99.0M
Net income-$92.0M
R&D
SG&A
D&A
SBC
Operating cash flow-$126.0M
CapEx-$2.0M
Free cash flow-$47.0M
Total assets$5.05B
Total liabilities$2.65B
Total equity$2.40B
Cash & equivalents$177.0M
Long-term debt$1.04B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-3$7.03B-$240.0M-$363.0M-$189.0M
FY-2$6.73B$105.0M$38.0M$212.0M
FY-1$6.89B-$820.0M-$1.00B-$854.0M
FY0$6.55B$141.0M$24.0M$223.0M
PeriodGross %Op %Net %FCF %
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-3$5.19B$2.31B$472.0M
FY-2$5.14B$2.43B$369.0M
FY-1$4.60B$1.71B$357.0M
FY0$4.45B$1.78B$180.0M
PeriodOCFCapExFCFSBC
FY-3$235.0M-$47.0M-$189.0M
FY-2$376.0M-$35.0M$212.0M
FY-1$31.0M-$49.0M-$854.0M
FY0$85.0M-$17.0M$223.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$1.31B-$99.0M-$92.0M-$47.0M
FQ-6$1.75B-$742.0M-$785.0M-$771.0M
FQ-5$2.10B$40.0M-$9.0M$36.0M
FQ-4$1.74B-$20.0M-$113.0M-$71.0M
FQ-3$1.26B-$27.0M-$41.0M$5.0M
FQ-2$1.76B$60.0M$31.0M$79.0M
FQ-1$1.82B$65.0M$31.0M$79.0M
FQ0$1.71B$43.0M$3.0M$61.0M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$5.05B$2.40B$177.0M
FQ-6$4.46B$1.56B$120.0M
FQ-5$4.59B$1.57B$8.0M
FQ-4$4.60B$1.71B$357.0M
FQ-3$4.25B$1.65B$114.0M
FQ-2$4.63B$1.72B$123.0M
FQ-1$4.47B$1.75B$0.00
FQ0$4.45B$1.78B$180.0M
PeriodOCFCapExFCFSBC
FQ-7-$126.0M-$2.0M-$47.0M
FQ-6-$119.0M-$35.0M-$771.0M
FQ-5-$167.0M-$38.0M$36.0M
FQ-4$31.0M-$49.0M-$71.0M
FQ-3-$150.0M-$7.0M$5.0M
FQ-2-$67.0M-$11.0M$79.0M
FQ-1-$162.0M-$15.0M$79.0M
FQ0$85.0M-$17.0M$61.0M
Valuation
Market price$18.93
Market cap$3.27B
Enterprise value$4.13B
P/E
Reported non-GAAP P/E
EV/Revenue3.2
EV/Op income
EV/OCF
P/B1.4
P/Tangible book1.4
Tangible book$2.40B
Net cash-$867.0M
Current ratio1.0
Debt/Equity0.4
ROA-1.8%
ROE-3.8%
Cash conversion1.4%
CapEx/Revenue-0.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial & Commercial Services · cohort 1120 companies
MetricNRCActivity
Op margin-7.6%4.7% medp25 0.8% · p75 10.1%bottom quartile
Net margin-7.0%3.3% medp25 0.3% · p75 7.0%bottom quartile
Gross margin14.9% medp25 8.8% · p75 27.2%
CapEx / revenue-0.1%-1.4% medp25 -4.1% · p75 -0.4%top quartile
Debt / equity44.0%40.5% medp25 8.2% · p75 95.8%above median
Observations
IR observations
Mean price target8.75 NOK
Median price target8.75 NOK
High price target9.50 NOK
Low price target8.00 NOK
Mean recommendation2.67 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count2.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate0.62 NOK
Last actual EPS0.14 NOK
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-16 14:13 UTC#35accf5b
Market quoteclose NOK 18.93 · shares 0.17B diluted
no public URL
2026-05-16 14:13 UTC#a5d70b46
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 18:54 UTCJob: fb7f2387