OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
EMNNYSE$73.0966

EASTMAN CHEMICAL CO

Specialty ChemicalsVerified

Eastman Chemical's capital structure shows a debt-to-equity ratio of 0.8, indicating a moderate reliance on debt financing. The company's liquidity position is characterized by a current ratio of 1.37, suggesting it can cover its short-term obligations, though net cash is negative after subtracting total debt. Free cash flow of $424 million in FY2025 supports operational flexibility and potential for shareholder returns. Profitability metrics show a return on equity of 7.95% and a return on assets of 3.19%, both below the industry median for specialty chemicals. Gross profit of $1.84 billion and net income of $474 million reflect a gross margin of 21.07% and a net margin of 5.42%, which are in line with the sector but suggest room for improvement in cost control and pricing power. Geographically, Eastman's revenue is concentrated in the United States and Canada (33%) and Asia Pacific (36%), with Europe, Middle East, and Africa accounting for 25%. Segment-wise, the Advanced Materials segment contributes 32% of total sales, followed by Additives & Functional Products at 38%. The Chemical Intermediates segment accounts for 76% of its sales, indicating a high dependency on this business line. Growth trajectory is mixed. FY2025 revenue of $8.75 billion shows a 4.7% decline from FY2024's $9.36 billion. Adjusted EBIT for FY2025 was $1.11 billion, down from $1.51 billion in FY2024. The outlook for FY2026 suggests a modest recovery, with projected revenue growth of 2.3% and EBIT expansion of 1.8%. Risk factors include a medium liquidity risk due to negative net cash and a debt-to-equity ratio above the sector median. Dilution risk is low, with a dilution potential basic of 51.1% and no recent equity issuance. However, the company's exposure to geopolitical drivers such as trade tariffs and energy costs remains a concern. Recent events include Q3 2025 results showing a 6.3% decline in sales to $2.197 billion compared to Q3 2024. Adjusted EBIT for the quarter was $249 million, down from $407 million in the prior year. The company also disclosed restructuring activities and asset impairments in its 10-K filing, which impacted EBIT.

30-day price · EMN+6.25 (+9.6%)
Low$64.59High$79.05Close$71.58As of15 May, 00:00 UTC
Profile
CompanyEASTMAN CHEMICAL CO
ExchangeNYSE
TickerEMN
CIK0000915389
SICPlastic Materials, Synth Resins & Nonvulcan Elastomers
SectorBasic Materials
BusinessChemicals
Industry groupChemicals
IndustrySpecialty Chemicals
AI analysis

Business. Eastman Chemical Company is a global specialty materials company that produces polymers, films, plastics, additives, chemical intermediates, and fibers for diverse end-markets including transportation, building and construction, and medical and pharma.

Classification. Eastman Chemical is classified under the industry of Specialty Chemicals within the Basic Materials economic sector, with a classification confidence of 0.92.

Eastman Chemical's capital structure shows a debt-to-equity ratio of 0.8, indicating a moderate reliance on debt financing. The company's liquidity position is characterized by a current ratio of 1.37, suggesting it can cover its short-term obligations, though net cash is negative after subtracting total debt. Free cash flow of $424 million in FY2025 supports operational flexibility and potential for shareholder returns. Profitability metrics show a return on equity of 7.95% and a return on assets of 3.19%, both below the industry median for specialty chemicals. Gross profit of $1.84 billion and net income of $474 million reflect a gross margin of 21.07% and a net margin of 5.42%, which are in line with the sector but suggest room for improvement in cost control and pricing power. Geographically, Eastman's revenue is concentrated in the United States and Canada (33%) and Asia Pacific (36%), with Europe, Middle East, and Africa accounting for 25%. Segment-wise, the Advanced Materials segment contributes 32% of total sales, followed by Additives & Functional Products at 38%. The Chemical Intermediates segment accounts for 76% of its sales, indicating a high dependency on this business line. Growth trajectory is mixed. FY2025 revenue of $8.75 billion shows a 4.7% decline from FY2024's $9.36 billion. Adjusted EBIT for FY2025 was $1.11 billion, down from $1.51 billion in FY2024. The outlook for FY2026 suggests a modest recovery, with projected revenue growth of 2.3% and EBIT expansion of 1.8%. Risk factors include a medium liquidity risk due to negative net cash and a debt-to-equity ratio above the sector median. Dilution risk is low, with a dilution potential basic of 51.1% and no recent equity issuance. However, the company's exposure to geopolitical drivers such as trade tariffs and energy costs remains a concern. Recent events include Q3 2025 results showing a 6.3% decline in sales to $2.197 billion compared to Q3 2024. Adjusted EBIT for the quarter was $249 million, down from $407 million in the prior year. The company also disclosed restructuring activities and asset impairments in its 10-K filing, which impacted EBIT.
Key takeaways
  • Eastman Chemical's capital structure is moderately leveraged, with a debt-to-equity ratio of 0.8 and a current ratio of 1.37.
  • Profitability metrics are below the industry median, with a return on equity of 7.95% and a return on assets of 3.19%.
  • The company's revenue is heavily concentrated in the United States and Asia Pacific, with the Chemical Intermediates segment accounting for 76% of sales.
  • FY2025 revenue declined by 4.7% compared to FY2024, with a projected modest recovery in FY2026.
  • Liquidity risk is medium due to negative net cash, and the company faces geopolitical risks related to trade tariffs and energy costs.
  • # RATIONALES
  • {
  • "margin_outlook_rationale": "Gross margin is expected to remain stable due to cost control measures and pricing discipline in key markets.",
Financial snapshot
PeriodFY2025
CurrencyUSD
Revenue$8.75B
Gross profit$1.84B
Operating income
Net income$474.0M
R&D$255.0M
SG&A
D&A$513.0M
SBC$48.0M
Operating cash flow$970.0M
CapEx$546.0M
Free cash flow$424.0M
Total assets$14.86B
Total liabilities$8.82B
Total equity$5.96B
Cash & equivalents$566.0M
Long-term debt$4.20B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY2025$8.75B$474.0M$424.0M
FY2024$9.38B$905.0M$688.0M
FY2025$9.38B$905.0M$688.0M
FY2023$9.21B$894.0M$546.0M
FY2024$9.21B$894.0M$546.0M
PeriodGross %Op %Net %FCF %
FY2025
FY2024
FY2025
FY2023
FY2024
PeriodAssetsEquityCashDebt
FY2025$14.86B$5.96B$566.0M
FY2024$15.21B$5.78B$837.0M
FY2025$15.21B$5.78B$837.0M
FY2023$14.63B$5.46B$548.0M
FY2024$14.63B$5.46B$548.0M
PeriodOCFCapExFCFSBC
FY2025$970.0M$546.0M$424.0M$48.0M
FY2024$1.29B$599.0M$688.0M$63.0M
FY2025$1.29B$599.0M$688.0M$63.0M
FY2023$1.37B$828.0M$546.0M$64.0M
FY2024$1.37B$828.0M$546.0M$64.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
Q3 2025$6.78B$369.0M$34.0M
Q2 2025$4.58B$322.0M-$231.0M
Q3 2025
Q1 2025$2.29B$182.0M-$314.0M
PeriodGross %Op %Net %FCF %
Q3 2025
Q2 2025
Q3 2025
Q1 2025
PeriodAssetsEquityCashDebt
Q3 2025$14.98B$5.77B
Q2 2025$15.22B$5.83B
Q3 2025$5.91B
Q1 2025$14.97B$5.87B
PeriodOCFCapExFCFSBC
Q3 2025$468.0M$434.0M$34.0M$38.0M
Q2 2025$66.0M$297.0M-$231.0M$25.0M
Q3 2025
Q1 2025-$167.0M$147.0M-$314.0M$23.0M
Valuation
Market price$73.09
Market cap$8.45B
Enterprise value$12.67B
P/E17.8
Reported non-GAAP P/E
EV/Revenue1.4
EV/Op income
EV/OCF13.1
P/B6.0
P/Tangible book6.0
Tangible book$1.40B
Net cash-$4.22B
Current ratio1.4
Debt/Equity0.8
ROA3.2%
ROE8.0%
Cash conversion2.0%
CapEx/Revenue6.2%
SBC/Revenue0.5%
Asset intensity0.4
Dilution ratio-48.4%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Chemicals · cohort 11 companies
MetricEMNActivity
Op margin0.4% medp25 -8.0% · p75 16.0%
Net margin5.4%2.3% medp25 -11.6% · p75 11.8%above median
Gross margin21.1%20.8% medp25 14.9% · p75 24.0%above median
R&D / revenue2.9%1.1% medp25 0.5% · p75 1.3%top quartile
CapEx / revenue6.2%6.2% medp25 5.4% · p75 10.2%above median
Debt / equity80.0%59.0% medp25 54.9% · p75 72.9%top quartile
Observations
IR observations
market data ESG controversies score21.2
market data ESG governance pillar71.6
market data ESG social pillar75.6
market data insider trading score4.0
Source: analysis-pipeline (hybrid)Generated: 2026-05-01 12:12 UTCJob: 90693901