OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
NSANYSE67

National Storage Affiliates Trust

Specialized REITsVerified

National Storage Affiliates Trust (NSA) operates with a total equity of $946.03 million and a total asset base of $5.08 billion, indicating a strong capital structure. The company's liquidity is low, as noted in the risk assessment, with only $23.33 million in cash and equivalents. The debt-to-equity ratio is reported as 0.0, suggesting that the company is not leveraging debt in its capital structure. The profitability of NSA is reflected in its net income of $73.78 million for FY2025, with a return on equity (ROE) of 7.8% and a return on assets (ROA) of 1.45%. These figures indicate that the company is generating a reasonable return on its equity but a relatively modest return on its total assets. The ROE is in line with industry standards for REITs, but the ROA suggests there is room for improvement in asset utilization. NSA's revenue is primarily concentrated in the United States, with properties spread across 42 states and Puerto Rico. The company's geographic exposure is broad, which may help mitigate regional economic downturns. However, the concentration in a single country exposes the company to U.S. economic and regulatory risks. The growth trajectory of NSA is positive, with a revenue of $752.93 million in FY2025. The company's outlook for the current fiscal year and the next fiscal year is not explicitly provided, but the continued expansion of its property portfolio suggests a growth-oriented strategy. The company's ability to maintain occupancy levels and rental rates will be crucial for sustaining this growth. The risk assessment for NSA highlights liquidity and dilution as key concerns. The company's liquidity risk is low, but the potential for dilution is medium, as indicated by the risk assessment. The company has a history of issuing shares, which could lead to dilution of existing shareholders' equity. The risk assessment also mentions that source documents indicate dilution or offering risk, which could affect the company's capital structure. Recent events for NSA include the issuance of preferred shares and the redemption of OP units, which are part of the company's ongoing capital management strategy. The company has also been active in repurchasing common shares, which can be a positive signal for shareholder value. The company's financial statements show a consistent pattern of equity-based compensation and the impact of changes in ownership for consolidated entities.

30-day price · NSA+3.85 (+10.4%)
Low$36.65High$44.02Close$41.02As of15 May, 00:00 UTC
Profile
CompanyNational Storage Affiliates Trust
ExchangeNYSE
TickerNSA
CIK0001618563
SICReal Estate Investment Trusts
SectorReal Estate
BusinessReal Estate
Industry groupReal Estate
IndustrySpecialized REITs
AI analysis

Business. National Storage Affiliates Trust is an integrated, self-administered, and self-managed real estate investment trust focused on the ownership, operation, and acquisition of self-storage properties across the United States.

Classification. National Storage Affiliates Trust is classified under the Real Estate sector, specifically in the Specialized REITs industry, with a classification confidence of 0.92.

National Storage Affiliates Trust (NSA) operates with a total equity of $946.03 million and a total asset base of $5.08 billion, indicating a strong capital structure. The company's liquidity is low, as noted in the risk assessment, with only $23.33 million in cash and equivalents. The debt-to-equity ratio is reported as 0.0, suggesting that the company is not leveraging debt in its capital structure. The profitability of NSA is reflected in its net income of $73.78 million for FY2025, with a return on equity (ROE) of 7.8% and a return on assets (ROA) of 1.45%. These figures indicate that the company is generating a reasonable return on its equity but a relatively modest return on its total assets. The ROE is in line with industry standards for REITs, but the ROA suggests there is room for improvement in asset utilization. NSA's revenue is primarily concentrated in the United States, with properties spread across 42 states and Puerto Rico. The company's geographic exposure is broad, which may help mitigate regional economic downturns. However, the concentration in a single country exposes the company to U.S. economic and regulatory risks. The growth trajectory of NSA is positive, with a revenue of $752.93 million in FY2025. The company's outlook for the current fiscal year and the next fiscal year is not explicitly provided, but the continued expansion of its property portfolio suggests a growth-oriented strategy. The company's ability to maintain occupancy levels and rental rates will be crucial for sustaining this growth. The risk assessment for NSA highlights liquidity and dilution as key concerns. The company's liquidity risk is low, but the potential for dilution is medium, as indicated by the risk assessment. The company has a history of issuing shares, which could lead to dilution of existing shareholders' equity. The risk assessment also mentions that source documents indicate dilution or offering risk, which could affect the company's capital structure. Recent events for NSA include the issuance of preferred shares and the redemption of OP units, which are part of the company's ongoing capital management strategy. The company has also been active in repurchasing common shares, which can be a positive signal for shareholder value. The company's financial statements show a consistent pattern of equity-based compensation and the impact of changes in ownership for consolidated entities.
Key takeaways
  • NSA has a strong capital structure with a total equity of $946.03 million and a total asset base of $5.08 billion.
  • The company's profitability is reflected in a net income of $73.78 million for FY2025, with a ROE of 7.8% and a ROA of 1.45%.
  • NSA's geographic exposure is broad, with properties in 42 states and Puerto Rico, which may help mitigate regional economic downturns.
  • The company's growth trajectory is positive, with a revenue of $752.93 million in FY2025, and a strategy focused on expanding its property portfolio.
  • NSA faces liquidity and dilution risks, with a low liquidity score and a medium dilution potential, as indicated by the risk assessment.
  • Recent events include the issuance of preferred shares and the redemption of OP units, reflecting the company's active capital management strategy.
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodFY2025
CurrencyUSD
Revenue$752.9M
Gross profit
Operating income
Net income$73.8M
R&D
SG&A$51.1M
D&A
SBC$12.2M
Operating cash flow$338.5M
CapEx
Free cash flow
Total assets$5.08B
Total liabilities$3.55B
Total equity$946.0M
Cash & equivalents$23.3M
Long-term debt
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY2025$752.9M$73.8M
FY2024$770.3M$111.5M
FY2025$770.3M$111.5M
FY2023$858.1M$156.7M
FY2024$858.1M$156.7M
PeriodGross %Op %Net %FCF %
FY2025
FY2024
FY2025
FY2023
FY2024
PeriodAssetsEquityCashDebt
FY2025$5.08B$946.0M$23.3M
FY2024$5.35B$1.08B$50.4M
FY2025$5.35B$1.08B$50.4M
FY2023$5.93B$1.42B$65.0M
FY2024$5.93B$1.42B$65.0M
PeriodOCFCapExFCFSBC
FY2025$338.5M$12.2M
FY2024$363.1M$8.3M
FY2025$363.1M$8.3M
FY2023$441.6M$6.7M
FY2024$441.6M$6.7M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
Q3 2025$565.9M$50.9M
Q2 2025$377.2M$32.5M
Q3 2025
Q1 2025$188.4M$13.0M
PeriodGross %Op %Net %FCF %
Q3 2025
Q2 2025
Q3 2025
Q1 2025
PeriodAssetsEquityCashDebt
Q3 2025$5.14B$973.1M$26.3M
Q2 2025$5.18B$1.00B$26.1M
Q3 2025$1.64B
Q1 2025$5.26B$1.03B$19.3M
PeriodOCFCapExFCFSBC
Q3 2025$265.7M$9.3M
Q2 2025$165.5M$6.2M
Q3 2025
Q1 2025$85.6M$3.1M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.40B
Net cash$23.3M
Current ratio
Debt/Equity0.0
ROA1.5%
ROE7.8%
Cash conversion4.6%
CapEx/Revenue
SBC/Revenue1.6%
Asset intensity0.0
Dilution ratio-0.6%
Risk assessment
Dilution riskMedium
Liquidity riskLow
  • Source documents mention dilution or offering risk.
Industry benchmarks
Activity: Specialized REITs · cohort 3 companies
MetricNSAActivity
Op margin18.9% medp25 13.4% · p75 49.5%
Net margin9.8%13.9% medp25 -6.1% · p75 46.4%below median
Gross margin70.1% medp25 43.3% · p75 88.7%
R&D / revenue0.1% medp25 0.1% · p75 0.1%
CapEx / revenue11.6% medp25 8.2% · p75 189.5%
Debt / equity0.0%77.3% medp25 46.7% · p75 158.8%bottom quartile
Observations
IR observations
market data ESG controversies score100.0
market data ESG governance pillar45.5
market data ESG social pillar34.7
market data insider trading score6.0
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
SEC filingstype companyfacts · CIK 0001618563 · 299 us-gaap concepts
2026-05-01 15:22 UTC#8d929042
Source: analysis-pipeline (hybrid)Generated: 2026-05-01 15:24 UTCJob: 907e5697