OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
ESNYSE$70.7069

EVERSOURCE ENERGY

Electric UtilitiesVerified

Eversource Energy's capital structure is highly leveraged, with a debt-to-equity ratio of 1.75, indicating significant reliance on debt financing. The company's liquidity position is strained, as evidenced by a current ratio of 0.65, where current liabilities exceed current assets. Free cash flow is negative at -$45.1 million, despite positive operating cash flow of $4.11 billion, suggesting capital expenditures are outpacing cash generation. The company's market capitalization of $26.25 billion is supported by a market price of $70.7 per share, but its enterprise value to EBITDA of 10.08 and enterprise value to revenue of 4.01 suggest valuation is in line with industry norms for regulated utilities. Profitability metrics are weak, with a net loss of $434.7 million and a negative return on equity of -2.68%. This contrasts with the industry's typical focus on stable returns and regulated margins. The company's return on assets of -0.68% further highlights operational challenges. These results fall below the median for Electric Utilities, which typically exhibit positive ROE and ROA due to regulated pricing and stable demand. Geographically, Eversource's revenue is concentrated in New England, with Electric Distribution serving Connecticut, Massachusetts, and New Hampshire. The Natural Gas Distribution segment is limited to central and eastern Massachusetts, while the Water Distribution segment serves 73 towns and cities across the same states. This regional concentration exposes the company to localized regulatory and climatic risks, including extreme weather events and regulatory changes in the Northeast. Growth trajectory is mixed. Revenue for FY2025 was $13.55 billion, but the company's outlook for the current fiscal year shows a negative net income trend. Capital expenditures of $4.16 billion reflect ongoing infrastructure investments, but the absence of positive revenue growth and the net loss suggest operational headwinds. The company's long-term debt of $26.87 billion and short-term debt of $1.39 billion indicate a capital structure that may limit flexibility for new investments. Risk factors include high liquidity risk due to current liabilities exceeding current assets and a negative net cash position after debt. The company faces regulatory, operational, and cybersecurity risks, as outlined in its filings. Dilution risk is low, with a small difference between basic and diluted shares outstanding (375.4 million vs. 371.3 million). However, the risk assessment flags potential dilution from future capital-raising activities, particularly if the company needs to fund its capital expenditures or address debt maturities. Recent events include partial coverage in the Companyfacts database, with recent filings backfilling net income data. The company's filings highlight forward-looking statements subject to material risks, including regulatory changes, cybersecurity threats, and project cost overruns for offshore wind initiatives. The unaudited balance sheets show a significant increase in cash and cash equivalents from $26.66 million to $259.34 million, but this is offset by rising short-term debt and contingent liabilities related to offshore wind projects.

30-day price · ES+0.36 (+0.5%)
Low$66.25High$71.76Close$68.08As of18 May, 00:00 UTC
Profile
CompanyEVERSOURCE ENERGY
ExchangeNYSE
TickerES
CIK0000072741
SICElectric Services
SectorUtilities
BusinessUtilities
Industry groupUtilities
IndustryElectric Utilities
AI analysis

Business. Eversource Energy is a utility holding company that delivers electricity, natural gas, and water services to customers in Connecticut, Massachusetts, and New Hampshire through its Electric Distribution, Electric Transmission, Natural Gas Distribution, and Water Distribution segments.

Classification. Eversource Energy is classified under the Utilities economic sector, Utilities business sector, and Electric Utilities industry with a confidence level of 0.92.

Eversource Energy's capital structure is highly leveraged, with a debt-to-equity ratio of 1.75, indicating significant reliance on debt financing. The company's liquidity position is strained, as evidenced by a current ratio of 0.65, where current liabilities exceed current assets. Free cash flow is negative at -$45.1 million, despite positive operating cash flow of $4.11 billion, suggesting capital expenditures are outpacing cash generation. The company's market capitalization of $26.25 billion is supported by a market price of $70.7 per share, but its enterprise value to EBITDA of 10.08 and enterprise value to revenue of 4.01 suggest valuation is in line with industry norms for regulated utilities. Profitability metrics are weak, with a net loss of $434.7 million and a negative return on equity of -2.68%. This contrasts with the industry's typical focus on stable returns and regulated margins. The company's return on assets of -0.68% further highlights operational challenges. These results fall below the median for Electric Utilities, which typically exhibit positive ROE and ROA due to regulated pricing and stable demand. Geographically, Eversource's revenue is concentrated in New England, with Electric Distribution serving Connecticut, Massachusetts, and New Hampshire. The Natural Gas Distribution segment is limited to central and eastern Massachusetts, while the Water Distribution segment serves 73 towns and cities across the same states. This regional concentration exposes the company to localized regulatory and climatic risks, including extreme weather events and regulatory changes in the Northeast. Growth trajectory is mixed. Revenue for FY2025 was $13.55 billion, but the company's outlook for the current fiscal year shows a negative net income trend. Capital expenditures of $4.16 billion reflect ongoing infrastructure investments, but the absence of positive revenue growth and the net loss suggest operational headwinds. The company's long-term debt of $26.87 billion and short-term debt of $1.39 billion indicate a capital structure that may limit flexibility for new investments. Risk factors include high liquidity risk due to current liabilities exceeding current assets and a negative net cash position after debt. The company faces regulatory, operational, and cybersecurity risks, as outlined in its filings. Dilution risk is low, with a small difference between basic and diluted shares outstanding (375.4 million vs. 371.3 million). However, the risk assessment flags potential dilution from future capital-raising activities, particularly if the company needs to fund its capital expenditures or address debt maturities. Recent events include partial coverage in the Companyfacts database, with recent filings backfilling net income data. The company's filings highlight forward-looking statements subject to material risks, including regulatory changes, cybersecurity threats, and project cost overruns for offshore wind initiatives. The unaudited balance sheets show a significant increase in cash and cash equivalents from $26.66 million to $259.34 million, but this is offset by rising short-term debt and contingent liabilities related to offshore wind projects.
Key takeaways
  • Eversource Energy's capital structure is highly leveraged, with a debt-to-equity ratio of 1.75 and a current ratio of 0.65, indicating liquidity constraints.
  • The company reported a net loss of $434.7 million for FY2025, with a negative return on equity of -2.68%, below industry norms for Electric Utilities.
  • Revenue is concentrated in New England, exposing the company to localized regulatory and climatic risks.
  • Capital expenditures of $4.16 billion reflect ongoing infrastructure investments, but the company's negative free cash flow and high debt levels may limit future flexibility.
  • Risk factors include regulatory, operational, and cybersecurity risks, with a high liquidity risk rating and potential dilution from future capital-raising activities.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodFY2025
CurrencyUSD
Revenue$13.55B
Gross profit
Operating income$2.99B
Net income-$434.7M
R&D
SG&A
D&A$2.40B
SBC$33.6M
Operating cash flow$4.11B
CapEx$4.16B
Free cash flow-$45.1M
Total assets$63.79B
Total liabilities
Total equity$16.20B
Cash & equivalents$135.4M
Long-term debt$26.87B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY2025$13.55B$2.99B-$45.1M
FY2024$11.90B$2.41B-$2.32B
FY2025$11.90B$2.41B-$2.32B
FY2023$11.91B$2.40B-$434.7M-$2.69B
FY2024$11.91B$2.40B-$2.69B
PeriodGross %Op %Net %FCF %
FY2025
FY2024
FY2025
FY2023
FY2024
PeriodAssetsEquityCashDebt
FY2025$63.79B$16.20B$135.4M
FY2024$59.59B$15.04B$26.7M
FY2025$59.59B$15.04B$26.7M
FY2023$55.61B$14.17B$53.9M
FY2024$55.61B$14.17B$53.9M
PeriodOCFCapExFCFSBC
FY2025$4.11B$4.16B-$45.1M$33.6M
FY2024$2.16B$4.48B-$2.32B$30.0M
FY2025$2.16B$4.48B-$2.32B$30.0M
FY2023$1.65B$4.34B-$2.69B$27.8M
FY2024$1.65B$4.34B-$2.69B$27.8M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
Q3 2025$10.18B$2.28B$22.2M
Q2 2025$6.96B$1.59B$48.5M
Q3 2025
Q1 2025$4.12B$926.4M$33.2M
PeriodGross %Op %Net %FCF %
Q3 2025
Q2 2025
Q3 2025
Q1 2025
PeriodAssetsEquityCashDebt
Q3 2025$61.70B$16.03B$259.3M
Q2 2025$60.96B$15.67B$343.7M
Q3 2025$15.67B
Q1 2025$60.19B$15.34B$111.4M
PeriodOCFCapExFCFSBC
Q3 2025$3.20B$3.18B$22.2M
Q2 2025$2.10B$2.05B$48.5M
Q3 2025
Q1 2025$1.04B$1.01B$33.2M
Valuation
Market price$70.70
Market cap$26.25B
Enterprise value$54.38B
P/E
Reported non-GAAP P/E
EV/Revenue4.0
EV/Op income18.2
EV/OCF13.2
P/B
P/Tangible book
Tangible book
Net cash-$28.13B
Current ratio0.7
Debt/Equity1.8
ROA-0.7%
ROE-2.7%
Cash conversion-9.5%
CapEx/Revenue30.7%
SBC/Revenue0.2%
Asset intensity
Dilution ratio-1.1%
Risk assessment
Dilution riskLow
Liquidity riskHigh
  • Current liabilities exceed current assets.
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Electric Utilities · cohort 13 companies
MetricESActivity
Op margin22.1%4.2% medp25 4.2% · p75 18.6%top quartile
Net margin-3.2%2.1% medp25 2.1% · p75 12.9%bottom quartile
Gross margin30.7% medp25 18.4% · p75 46.7%
R&D / revenue6.8% medp25 6.8% · p75 7.5%
CapEx / revenue30.7%30.7% medp25 11.1% · p75 43.1%above median
Debt / equity175.0%159.3% medp25 130.9% · p75 178.2%above median
Observations
IR observations
market data ESG controversies score78.7
market data ESG governance pillar68.6
market data ESG social pillar70.5
market data insider trading score3.0
Competitor context
DUKDuke EnergyUSPeer
Derived from classification anchor Electric Utilities.
Electric Utilities, Utilities
NEENextEra EnergyUSPeer
Derived from classification anchor Electric Utilities.
Electric Utilities, Utilities
SOSouthern CompanyUSPeer
Derived from classification anchor Electric Utilities.
Electric Utilities, Utilities
Source: analysis-pipeline (hybrid)Generated: 2026-05-01 08:31 UTCJob: 3f6b9e0e