OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
000793$2.7855

Huawen Media Group

BroadcastingVerified

Huawen Media Group has a market price of 2.78 CNY per share, with a market capitalization of 5.55 billion CNY. The company's price-to-book ratio is 94.79, and its price-to-tangible-book ratio is also 94.79, indicating a high valuation relative to its book value. The enterprise value to EBITDA ratio is negative at -43.14, reflecting the company's current operating losses. The enterprise value to revenue ratio is 20.49, suggesting a relatively high valuation compared to its revenue. The company's profitability is weak, with a return on equity of -2.67% and a return on assets of -0.07%. These figures are below the industry median for broadcasting companies, indicating underperformance in generating returns for shareholders and asset utilization. Huawen Media Group's revenue is concentrated in a single business segment, with no disclosed geographic diversification. The company's exposure to a single revenue stream increases its vulnerability to market fluctuations and operational risks. The company's growth trajectory is negative, with a net income of -156.25 million CNY and an operating income of -169.03 million CNY. The operating cash flow is -9.69 million CNY, and the free cash flow is -168.51 million CNY, indicating a lack of cash generation and potential liquidity constraints. The company faces medium liquidity risk, with a current ratio of 0.54 and a debt-to-equity ratio of 29.69. The high leverage and negative net cash position after subtracting total debt suggest a significant financial risk. The dilution potential is low, but the company's financial structure may require additional capital in the future. Recent events include a 10-K filing that highlights the company's financial challenges and potential need for restructuring. The company has not disclosed any recent significant events or strategic initiatives that could impact its financial performance.

30-day price · 000793(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyHuawen Media Group
Ticker000793.SZ
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryBroadcasting
AI analysis

Business. Huawen Media Group operates in the broadcasting industry, generating revenue primarily through content production and media distribution.

Classification. Huawen Media Group is classified under the Broadcasting industry within the Cyclical Consumer Services business sector, with a classification confidence of 0.92.

Huawen Media Group has a market price of 2.78 CNY per share, with a market capitalization of 5.55 billion CNY. The company's price-to-book ratio is 94.79, and its price-to-tangible-book ratio is also 94.79, indicating a high valuation relative to its book value. The enterprise value to EBITDA ratio is negative at -43.14, reflecting the company's current operating losses. The enterprise value to revenue ratio is 20.49, suggesting a relatively high valuation compared to its revenue. The company's profitability is weak, with a return on equity of -2.67% and a return on assets of -0.07%. These figures are below the industry median for broadcasting companies, indicating underperformance in generating returns for shareholders and asset utilization. Huawen Media Group's revenue is concentrated in a single business segment, with no disclosed geographic diversification. The company's exposure to a single revenue stream increases its vulnerability to market fluctuations and operational risks. The company's growth trajectory is negative, with a net income of -156.25 million CNY and an operating income of -169.03 million CNY. The operating cash flow is -9.69 million CNY, and the free cash flow is -168.51 million CNY, indicating a lack of cash generation and potential liquidity constraints. The company faces medium liquidity risk, with a current ratio of 0.54 and a debt-to-equity ratio of 29.69. The high leverage and negative net cash position after subtracting total debt suggest a significant financial risk. The dilution potential is low, but the company's financial structure may require additional capital in the future. Recent events include a 10-K filing that highlights the company's financial challenges and potential need for restructuring. The company has not disclosed any recent significant events or strategic initiatives that could impact its financial performance.
Key takeaways
  • Huawen Media Group is significantly overvalued relative to its book value, with a price-to-book ratio of 94.79.
  • The company is unprofitable, with a negative return on equity of -2.67% and a negative return on assets of -0.07%.
  • The company's revenue is concentrated in a single business segment, increasing its exposure to market risks.
  • The company has a high debt-to-equity ratio of 29.69 and a negative free cash flow of -168.51 million CNY, indicating liquidity constraints.
  • The company's financial structure and negative cash flows suggest a need for potential restructuring or additional capital.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$355.9M
Gross profit$48.6M
Operating income-$169.0M
Net income-$156.3M
R&D
SG&A
D&A
SBC
Operating cash flow-$9.7M
CapEx-$4.5M
Free cash flow-$168.5M
Total assets$2.25B
Total liabilities$2.19B
Total equity$58.6M
Cash & equivalents
Long-term debt$1.74B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$355.9M-$169.0M-$156.3M-$168.5M
FY-1$335.7M-$695.1M-$708.2M-$777.1M
FY-2$566.6M-$1.22B-$1.10B-$1.29B
FY-3$579.8M-$813.8M-$683.5M-$971.1M
FY-4$1.01B$131.2M$13.4M-$132.8M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$2.25B$58.6M
FY-1$2.50B$216.0M
FY-2$3.30B$955.0M
FY-3$5.44B$2.06B
FY-4$6.48B$2.74B
PeriodOCFCapExFCFSBC
FY0-$9.7M-$4.5M-$168.5M
FY-1-$24.9M-$7.3M-$777.1M
FY-2$205.1M-$51.3M-$1.29B
FY-3-$133.3M-$49.7M-$971.1M
FY-4-$114.1M-$66.7M-$132.8M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$71.5M-$26.1M-$28.0M
FQ-1$94.2M-$90.9M-$54.9M
FQ-2$126.3M-$16.5M-$24.9M
FQ-3$70.8M-$38.9M-$45.9M
FQ-4$64.6M-$22.7M-$30.5M
FQ-5$77.4M-$598.2M-$603.4M
FQ-6$83.5M-$40.9M-$44.3M
FQ-7$87.1M-$21.8M-$26.1M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$2.23B$30.6M$249.7M
FQ-1$2.25B$58.6M
FQ-2$2.33B$114.5M$139.7M
FQ-3$2.48B$139.5M
FQ-4$2.48B$185.5M$95.8M
FQ-5$2.50B$216.0M
FQ-6$3.13B$833.1M$84.6M
FQ-7$3.21B$877.4M
PeriodOCFCapExFCFSBC
FQ0$10.2M-$608.4k
FQ-1-$9.7M-$4.5M
FQ-2-$85.5M-$4.1M
FQ-3-$63.7M-$3.9M
FQ-4-$22.4M-$1.8M
FQ-5-$24.9M-$7.3M
FQ-6-$33.3M-$5.9M
FQ-7-$12.3M-$4.8M
Valuation
Market price$2.78
Market cap$5.55B
Enterprise value$7.29B
P/E
Reported non-GAAP P/E
EV/Revenue20.5
EV/Op income
EV/OCF
P/B94.8
P/Tangible book94.8
Tangible book$58.6M
Net cash-$1.74B
Current ratio0.5
Debt/Equity29.7
ROA-6.9%
ROE-2.7%
Cash conversion6.0%
CapEx/Revenue-1.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Broadcasting · cohort 108 companies
Metric000793Activity
Op margin-47.5%1.5% medp25 -21.8% · p75 9.8%bottom quartile
Net margin-43.9%0.8% medp25 -20.3% · p75 7.5%bottom quartile
Gross margin13.7%39.7% medp25 19.9% · p75 62.3%bottom quartile
CapEx / revenue-1.3%-2.9% medp25 -7.6% · p75 -1.7%top quartile
Debt / equity2969.0%22.9% medp25 1.3% · p75 81.9%top quartile
Source: analysis-pipeline (hybrid)Generated: 2026-05-17 03:32 UTCJob: 8c85a184