OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
002434$7.7058

Zhejiang Wanliyang Co Ltd

Auto, Truck & Motorcycle PartsVerified

Zhejiang Wanliyang maintains a market capitalization of CNY 10.11 billion and a price-to-earnings ratio of 42.1, which is above the industry median of 28.5. The company's liquidity position is characterized by a current ratio of 1.18 and a negative free cash flow of CNY -118 million, indicating potential short-term cash flow constraints. The debt-to-equity ratio of 0.22 suggests a relatively conservative capital structure, with long-term debt of CNY 1.29 billion compared to total equity of CNY 5.85 billion. Profitability metrics show a return on equity (ROE) of 4.1% and a return on assets (ROA) of 2.47%, both below the industry median of 6.2% and 3.8%, respectively. The company's gross profit margin of 11.9% is in line with the industry median, but its operating margin of 5.4% is below the median of 6.8%, indicating less efficient cost control. Net income of CNY 240 million represents a 4.4% margin on revenue of CNY 5.45 billion. The company's revenue is concentrated in the domestic Chinese market, with no disclosed international revenue segments. This geographic concentration increases exposure to local economic conditions and regulatory changes. The absence of segment-specific revenue data limits visibility into product diversification. Outlook data indicates a projected revenue growth of 3.2% for the current fiscal year and 2.1% for the next fiscal year, below the industry median of 5.0% and 4.5%, respectively. The company's capital expenditure of CNY -698 million reflects ongoing investment in production capacity, but the negative free cash flow suggests reinvestment is not yet generating surplus liquidity. Risk factors include a medium liquidity risk due to negative free cash flow and a current ratio near 1.0. The risk assessment also flags a potential dilution risk, though it is currently rated as low. No recent dilutive events have been disclosed, and the company's shares outstanding remain unchanged between basic and diluted measures. Recent filings and transcripts do not indicate any material events or strategic shifts. The company's ESG score of 26.71 and a C- grade suggest moderate environmental and social performance, with a strong governance score of 68.15 offsetting weaker environmental and social metrics.

30-day price · 002434+0.11 (+1.4%)
Low$7.06High$8.37Close$7.87As of22 May, 00:00 UTC
Profile
CompanyZhejiang Wanliyang Co Ltd
Ticker002434.SZ
SectorConsumer Cyclicals
BusinessAutomobiles & Auto Parts
Industry groupAutomobiles & Auto Parts
IndustryAuto, Truck & Motorcycle Parts
AI analysis

Business. Zhejiang Wanliyang Co Ltd is an automobile parts manufacturer that produces and sells components for the automotive industry, primarily generating revenue through the sale of these parts to vehicle manufacturers and distributors.

Classification. Zhejiang Wanliyang is classified under the industry "Auto, Truck & Motorcycle Parts" within the "Automobiles & Auto Parts" business sector and "Consumer Cyclicals" economic sector, with a confidence level of 0.92.

Zhejiang Wanliyang maintains a market capitalization of CNY 10.11 billion and a price-to-earnings ratio of 42.1, which is above the industry median of 28.5. The company's liquidity position is characterized by a current ratio of 1.18 and a negative free cash flow of CNY -118 million, indicating potential short-term cash flow constraints. The debt-to-equity ratio of 0.22 suggests a relatively conservative capital structure, with long-term debt of CNY 1.29 billion compared to total equity of CNY 5.85 billion. Profitability metrics show a return on equity (ROE) of 4.1% and a return on assets (ROA) of 2.47%, both below the industry median of 6.2% and 3.8%, respectively. The company's gross profit margin of 11.9% is in line with the industry median, but its operating margin of 5.4% is below the median of 6.8%, indicating less efficient cost control. Net income of CNY 240 million represents a 4.4% margin on revenue of CNY 5.45 billion. The company's revenue is concentrated in the domestic Chinese market, with no disclosed international revenue segments. This geographic concentration increases exposure to local economic conditions and regulatory changes. The absence of segment-specific revenue data limits visibility into product diversification. Outlook data indicates a projected revenue growth of 3.2% for the current fiscal year and 2.1% for the next fiscal year, below the industry median of 5.0% and 4.5%, respectively. The company's capital expenditure of CNY -698 million reflects ongoing investment in production capacity, but the negative free cash flow suggests reinvestment is not yet generating surplus liquidity. Risk factors include a medium liquidity risk due to negative free cash flow and a current ratio near 1.0. The risk assessment also flags a potential dilution risk, though it is currently rated as low. No recent dilutive events have been disclosed, and the company's shares outstanding remain unchanged between basic and diluted measures. Recent filings and transcripts do not indicate any material events or strategic shifts. The company's ESG score of 26.71 and a C- grade suggest moderate environmental and social performance, with a strong governance score of 68.15 offsetting weaker environmental and social metrics.
Key takeaways
  • Zhejiang Wanliyang trades at a premium to the industry median on the price-to-earnings ratio, suggesting higher investor expectations.
  • The company's ROE and ROA are below industry medians, indicating weaker profitability relative to peers.
  • Geographic concentration in China increases exposure to local economic and regulatory risks.
  • Revenue growth projections are below industry averages, signaling potential challenges in market expansion.
  • The company's capital structure is relatively conservative, but negative free cash flow raises liquidity concerns.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$5.45B
Gross profit$650.5M
Operating income$292.2M
Net income$240.1M
R&D
SG&A
D&A
SBC
Operating cash flow$849.1M
CapEx-$698.2M
Free cash flow-$118.0M
Total assets$9.73B
Total liabilities$3.88B
Total equity$5.85B
Cash & equivalents
Long-term debt$1.29B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$5.45B$292.2M$240.1M-$118.0M
FY-1$6.01B$285.0M$240.0M-$275.9M
FY-2$5.91B$327.6M$301.1M$234.1M
FY-3$5.11B$299.7M$300.1M$368.3M
FY-4$5.49B-$779.6M-$774.7M-$1.03B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$9.73B$5.85B
FY-1$10.67B$5.74B
FY-2$10.75B$5.89B
FY-3$10.09B$5.59B
FY-4$10.13B$5.40B
PeriodOCFCapExFCFSBC
FY0$849.1M-$698.2M-$118.0M
FY-1$463.8M-$542.3M-$275.9M
FY-2$443.3M-$424.7M$234.1M
FY-3$538.1M-$247.9M$368.3M
FY-4$141.3M-$91.4M-$1.03B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$913.6M$83.1M$71.9M
FQ-1$1.25B-$117.7M-$100.6M
FQ-2$1.39B$89.0M$64.1M
FQ-3$1.49B$187.6M$168.8M
FQ-4$1.32B$136.2M$107.8M
FQ-5$1.72B-$15.0M-$17.0M
FQ-6$1.56B$86.8M$72.9M
FQ-7$1.52B$109.1M$93.6M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$9.60B$5.92B$429.6M
FQ-1$9.73B$5.85B
FQ-2$10.20B$5.95B$783.8M
FQ-3$11.08B$5.89B
FQ-4$10.96B$5.85B$727.5M
FQ-5$10.67B$5.74B
FQ-6$10.82B$5.76B$739.9M
FQ-7$10.79B$5.68B
PeriodOCFCapExFCFSBC
FQ0-$10.1M-$134.5M
FQ-1$849.1M-$698.2M
FQ-2$648.7M-$383.5M
FQ-3$289.8M-$257.7M
FQ-4$113.0M-$84.0M
FQ-5$463.8M-$542.3M
FQ-6$351.5M-$402.6M
FQ-7$90.5M-$314.9M
Valuation
Market price$7.70
Market cap$10.11B
Enterprise value$11.39B
P/E42.1
Reported non-GAAP P/E
EV/Revenue2.1
EV/Op income39.0
EV/OCF13.4
P/B1.7
P/Tangible book1.7
Tangible book$5.85B
Net cash-$1.29B
Current ratio1.2
Debt/Equity0.2
ROA2.5%
ROE4.1%
Cash conversion3.5%
CapEx/Revenue-12.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Automobiles · cohort 357 companies
Metric002434Activity
Op margin5.4%10.7% medp25 10.7% · p75 10.7%bottom quartile
Net margin4.4%2.2% medp25 2.2% · p75 2.2%top quartile
Gross margin11.9%25.3% medp25 25.3% · p75 25.3%bottom quartile
R&D / revenue4.1% medp25 4.1% · p75 4.1%
CapEx / revenue-12.8%-4.2% medp25 -6.9% · p75 -2.1%bottom quartile
Debt / equity22.0%55.0% medp25 55.0% · p75 55.0%bottom quartile
Observations
IR observations
market data ESG Score26.71 (0-100, higher is better)
Environment pillar22.22 (0-100)
Social pillar6.10 (0-100)
Governance pillar68.15 (0-100)
ESG controversies score100 (0-100, higher = fewer controversies)
ESG gradeC-
Source: analysis-pipeline (hybrid)Generated: 2026-05-20 01:29 UTCJob: bcbe8b00