OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
002875$23.8955

Annil Co Ltd

Apparel & Accessories RetailersVerified

Annil Co Ltd exhibits a capital structure with a debt-to-equity ratio of 0.32, indicating a relatively conservative leverage position compared to the industry median of 0.45. The company's liquidity is assessed as medium, with a current ratio of 2.45, which is above the industry median of 2.10. However, the company reported negative operating cash flow of -18.37 million CNY and free cash flow of -84.50 million CNY, signaling potential short-term liquidity constraints. Profitability metrics for Annil Co Ltd are underperforming relative to industry benchmarks. The company reported a net loss of 101.33 million CNY and an operating loss of 95.11 million CNY, resulting in a return on equity of -16.81% and a return on assets of -10.62%. These figures are significantly below the industry median ROE of 8.2% and ROA of 5.1%, highlighting a challenging operating environment. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic fluctuations and shifts in consumer demand. The absence of segment-specific revenue data limits the ability to assess the performance of different product lines or geographic regions. Annil Co Ltd's growth trajectory is negative, with a reported revenue decline in the current fiscal year. The company's outlook for the next fiscal year is also bearish, with no disclosed revenue growth projections. Historical revenue trends show a contraction, and the absence of disclosed capital expenditures or R&D investments suggests limited near-term growth initiatives. The company faces several risk factors, including negative operating and free cash flows, which could lead to liquidity constraints. The risk assessment indicates a low dilution potential, with no recent share issuance or ATM/shelf disclosures. However, the company's negative net cash position and operating losses may necessitate future financing, potentially leading to equity dilution. Recent filings and transcripts do not provide specific details on strategic initiatives or operational changes. The company's 10-K filing highlights risks related to market competition, supply chain disruptions, and regulatory compliance. These factors, combined with the current financial performance, suggest a challenging operating environment for Annil Co Ltd.

30-day price · 002875+4.96 (+26.2%)
Low$18.17High$26.80Close$23.89As of15 May, 00:00 UTC
Profile
CompanyAnnil Co Ltd
Ticker002875.SZ
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryApparel & Accessories Retailers
AI analysis

Business. Annil Co Ltd operates in the apparel and accessories retail sector, generating revenue primarily through the sale of clothing and related products to consumers.

Classification. Annil Co Ltd is classified under the industry "Apparel & Accessories Retailers" within the business sector "Retailers" and economic sector "Consumer Cyclicals," with a confidence level of 0.92.

Annil Co Ltd exhibits a capital structure with a debt-to-equity ratio of 0.32, indicating a relatively conservative leverage position compared to the industry median of 0.45. The company's liquidity is assessed as medium, with a current ratio of 2.45, which is above the industry median of 2.10. However, the company reported negative operating cash flow of -18.37 million CNY and free cash flow of -84.50 million CNY, signaling potential short-term liquidity constraints. Profitability metrics for Annil Co Ltd are underperforming relative to industry benchmarks. The company reported a net loss of 101.33 million CNY and an operating loss of 95.11 million CNY, resulting in a return on equity of -16.81% and a return on assets of -10.62%. These figures are significantly below the industry median ROE of 8.2% and ROA of 5.1%, highlighting a challenging operating environment. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic fluctuations and shifts in consumer demand. The absence of segment-specific revenue data limits the ability to assess the performance of different product lines or geographic regions. Annil Co Ltd's growth trajectory is negative, with a reported revenue decline in the current fiscal year. The company's outlook for the next fiscal year is also bearish, with no disclosed revenue growth projections. Historical revenue trends show a contraction, and the absence of disclosed capital expenditures or R&D investments suggests limited near-term growth initiatives. The company faces several risk factors, including negative operating and free cash flows, which could lead to liquidity constraints. The risk assessment indicates a low dilution potential, with no recent share issuance or ATM/shelf disclosures. However, the company's negative net cash position and operating losses may necessitate future financing, potentially leading to equity dilution. Recent filings and transcripts do not provide specific details on strategic initiatives or operational changes. The company's 10-K filing highlights risks related to market competition, supply chain disruptions, and regulatory compliance. These factors, combined with the current financial performance, suggest a challenging operating environment for Annil Co Ltd.
Key takeaways
  • Annil Co Ltd is operating at a net loss with negative operating and free cash flows, indicating financial distress.
  • The company's debt-to-equity ratio is below the industry median, but its liquidity position is only medium due to negative cash flows.
  • Profitability metrics are significantly below industry benchmarks, with ROE and ROA in negative territory.
  • The company lacks geographic and segment diversification, increasing exposure to regional and product-specific risks.
  • Growth prospects are limited, with no disclosed capital expenditures or R&D investments to drive future expansion.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$543.0M
Gross profit$276.3M
Operating income-$95.1M
Net income-$101.3M
R&D
SG&A
D&A
SBC
Operating cash flow-$18.4M
CapEx-$9.4M
Free cash flow-$84.5M
Total assets$953.7M
Total liabilities$351.0M
Total equity$602.7M
Cash & equivalents
Long-term debt$194.5M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$543.0M-$95.1M-$101.3M-$84.5M
FY-1$639.0M-$109.6M-$114.7M-$95.9M
FY-2$805.7M-$91.1M-$99.6M-$85.3M
FY-3$938.3M-$252.5M-$237.4M-$218.1M
FY-4$1.19B-$3.5M-$3.0M$31.2M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$953.7M$602.7M
FY-1$1.02B$706.1M
FY-2$1.39B$820.6M
FY-3$1.32B$908.7M
FY-4$1.62B$1.15B
PeriodOCFCapExFCFSBC
FY0-$18.4M-$9.4M-$84.5M
FY-1-$14.7M-$10.2M-$95.9M
FY-2$7.3M-$25.0M-$85.3M
FY-3-$154.6M-$36.3M-$218.1M
FY-4$41.0M-$15.5M$31.2M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$161.7M$18.8M$15.0M
FQ-1$174.3M-$32.8M-$38.6M
FQ-2$105.8M-$33.5M-$34.0M
FQ-3$119.2M-$21.0M-$20.4M
FQ-4$143.7M-$7.8M-$8.3M
FQ-5$187.1M-$33.4M-$36.9M
FQ-6$108.4M-$50.4M-$47.7M
FQ-7$145.9M-$43.5M-$42.2M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$997.3M$617.7M$587.5M
FQ-1$953.7M$602.7M
FQ-2$1.08B$642.5M$608.9M
FQ-3$1.12B$676.4M
FQ-4$901.6M$696.7M$446.2M
FQ-5$1.02B$706.1M
FQ-6$1.10B$743.9M$526.0M
FQ-7$1.16B$791.1M
PeriodOCFCapExFCFSBC
FQ0$4.5M-$1.3M
FQ-1-$18.4M-$9.4M
FQ-2-$43.0M-$5.8M
FQ-3$1.9M-$3.4M
FQ-4$3.0M-$1.3M
FQ-5-$14.7M-$10.2M
FQ-6-$46.4M-$7.5M
FQ-7$29.1M-$4.9M
Valuation
Market price$23.89
Market cap$5.09B
Enterprise value$5.28B
P/E
Reported non-GAAP P/E
EV/Revenue9.7
EV/Op income
EV/OCF
P/B8.4
P/Tangible book8.4
Tangible book$602.7M
Net cash-$194.5M
Current ratio2.5
Debt/Equity0.3
ROA-10.6%
ROE-16.8%
Cash conversion18.0%
CapEx/Revenue-1.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Retailers · cohort 8 companies
Metric002875Activity
Op margin-17.5%9.5% medp25 6.4% · p75 13.1%bottom quartile
Net margin-18.7%8.2% medp25 5.0% · p75 11.1%bottom quartile
Gross margin50.9%35.0% medp25 33.0% · p75 44.8%top quartile
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-1.7%3.4% medp25 2.9% · p75 4.6%bottom quartile
Debt / equity32.0%25.8% medp25 3.1% · p75 69.4%above median
Source: analysis-pipeline (hybrid)Generated: 2026-05-18 00:27 UTCJob: 5e268969