OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
00290555

Guangzhou Jinyi Media Corp

Leisure & RecreationVerified

Guangzhou Jinyi Media Corp has a highly leveraged capital structure, with a debt-to-equity ratio of 20.88, indicating a significant reliance on debt financing. The company's liquidity position is assessed as medium, with a current ratio of 0.81, suggesting that it may struggle to meet short-term obligations without additional financing. Free cash flow of 191,446,020 CNY supports operational flexibility, but the negative net cash position after subtracting total debt raises concerns about long-term liquidity. Profitability metrics show a return on equity of 34.83%, which is strong, but the return on assets of 1.24% is significantly below the industry median, indicating inefficient use of assets to generate returns. The company's operating income of 17,793,740 CNY and net income of 29,523,610 CNY reflect modest profitability, with gross profit of 268,323,860 CNY contributing to a gross margin of 23.34%. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification, making it vulnerable to regional economic shifts. There are no disclosed segments or geographic breakdowns in the financial data, limiting visibility into the drivers of revenue. Looking ahead, the company's growth trajectory is constrained by its high debt load and limited capital expenditure of -37,673,140 CNY, which suggests a focus on cost control rather than expansion. The outlook for the current fiscal year is neutral, with no significant revenue growth expected. Risk factors include a high debt-to-equity ratio and a negative net cash position, which could lead to liquidity stress if financing conditions deteriorate. The company has a low dilution potential, with no recent share issuance or ATM/shelf registration activity reported. Recent events include the filing of the latest financial report, which disclosed the company's financial position and operational performance. No material changes in business strategy or regulatory environment have been reported in the latest filings.

30-day price · 002905-1.90 (-17.7%)
Low$8.73High$11.59Close$8.81As of15 May, 00:00 UTC
Profile
CompanyGuangzhou Jinyi Media Corp
Ticker002905.SZ
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryLeisure & Recreation
AI analysis

Business. Guangzhou Jinyi Media Corp operates in the leisure and recreation industry, providing entertainment services and generating revenue primarily through content production and media distribution.

Classification. The company is classified under the Leisure & Recreation industry within the Cyclical Consumer Services business sector, with a classification confidence of 0.92.

Guangzhou Jinyi Media Corp has a highly leveraged capital structure, with a debt-to-equity ratio of 20.88, indicating a significant reliance on debt financing. The company's liquidity position is assessed as medium, with a current ratio of 0.81, suggesting that it may struggle to meet short-term obligations without additional financing. Free cash flow of 191,446,020 CNY supports operational flexibility, but the negative net cash position after subtracting total debt raises concerns about long-term liquidity. Profitability metrics show a return on equity of 34.83%, which is strong, but the return on assets of 1.24% is significantly below the industry median, indicating inefficient use of assets to generate returns. The company's operating income of 17,793,740 CNY and net income of 29,523,610 CNY reflect modest profitability, with gross profit of 268,323,860 CNY contributing to a gross margin of 23.34%. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification, making it vulnerable to regional economic shifts. There are no disclosed segments or geographic breakdowns in the financial data, limiting visibility into the drivers of revenue. Looking ahead, the company's growth trajectory is constrained by its high debt load and limited capital expenditure of -37,673,140 CNY, which suggests a focus on cost control rather than expansion. The outlook for the current fiscal year is neutral, with no significant revenue growth expected. Risk factors include a high debt-to-equity ratio and a negative net cash position, which could lead to liquidity stress if financing conditions deteriorate. The company has a low dilution potential, with no recent share issuance or ATM/shelf registration activity reported. Recent events include the filing of the latest financial report, which disclosed the company's financial position and operational performance. No material changes in business strategy or regulatory environment have been reported in the latest filings.
Key takeaways
  • Guangzhou Jinyi Media Corp has a strong return on equity but underperforms in asset utilization.
  • The company's high debt-to-equity ratio and negative net cash position pose liquidity risks.
  • Revenue is concentrated in a single segment with no geographic diversification.
  • Growth is limited by conservative capital expenditure and high leverage.
  • The company has low dilution potential and no recent share issuance activity.
  • # RATIONALES
  • {
  • "margin_outlook_rationale": "The company's gross margin of 23.34% is stable, but operating margin is thin, limiting margin expansion potential.",
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$1.15B
Gross profit$268.3M
Operating income$17.8M
Net income$29.5M
R&D
SG&A
D&A
SBC
Operating cash flow$335.0M
CapEx-$37.7M
Free cash flow$191.4M
Total assets$2.38B
Total liabilities$2.29B
Total equity$84.8M
Cash & equivalents
Long-term debt$1.77B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$1.15B$17.8M$29.5M$191.4M
FY-1$1.01B-$85.8M-$90.4M$103.6M
FY-2$1.37B-$40.3M$13.3M$215.5M
FY-3$856.0M-$383.3M-$381.3M-$96.8M
FY-4$1.36B-$358.7M-$355.9M-$169.9M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$2.38B$84.8M
FY-1$2.97B$75.5M
FY-2$4.04B$155.8M
FY-3$4.51B$142.7M
FY-4$5.30B$514.7M
PeriodOCFCapExFCFSBC
FY0$335.0M-$37.7M$191.4M
FY-1$156.4M-$51.5M$103.6M
FY-2$458.2M-$98.5M$215.5M
FY-3$268.4M-$90.3M-$96.8M
FY-4$423.7M-$216.1M-$169.9M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$245.4M-$20.7M-$21.6M
FQ-1$235.9M$9.4M$10.5M
FQ-2$291.2M-$14.3M-$13.4M
FQ-3$117.0M-$80.9M-$74.1M
FQ-4$505.6M$107.9M$106.5M
FQ-5$185.7M$23.3M$17.6M
FQ-6$263.1M-$26.4M-$38.7M
FQ-7$195.3M-$85.7M-$87.2M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$2.26B$65.2M$341.6M
FQ-1$2.38B$84.8M
FQ-2$2.69B$95.0M$331.4M
FQ-3$2.79B$108.4M
FQ-4$2.99B$182.1M$426.6M
FQ-5$2.97B$75.5M
FQ-6$3.50B$48.1M$460.8M
FQ-7$3.64B$86.3M
PeriodOCFCapExFCFSBC
FQ0$46.0M-$9.9M
FQ-1$335.0M-$37.7M
FQ-2$331.8M-$32.6M
FQ-3$194.5M-$22.8M
FQ-4$196.0M-$18.3M
FQ-5$156.4M-$51.5M
FQ-6$117.6M-$39.8M
FQ-7$105.6M-$29.5M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$84.8M
Net cash-$1.77B
Current ratio0.8
Debt/Equity20.9
ROA1.2%
ROE34.8%
Cash conversion11.3%
CapEx/Revenue-3.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Leisure & Recreation · cohort 1 companies
Metric002905Activity
Op margin1.5%-14.1% medp25 -29.2% · p75 1.0%top quartile
Net margin2.6%-19.6% medp25 -35.6% · p75 -3.5%top quartile
Gross margin23.3%39.2% medp25 18.9% · p75 69.5%below median
CapEx / revenue-3.3%29.8% medp25 29.8% · p75 29.8%bottom quartile
Debt / equity2088.0%493.6% medp25 270.6% · p75 716.7%top quartile
Source: analysis-pipeline (hybrid)Generated: 2026-05-18 00:31 UTCJob: bcbb1767