OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
00417059

Shinsegae Inc

Department StoresVerified

Shinsegae Inc maintains a debt-to-equity ratio of 1.2, indicating a moderate reliance on debt financing relative to equity. The company's liquidity position is characterized by a current ratio of 0.53, suggesting potential short-term liquidity constraints. Free cash flow is negative at -34.18 billion KRW, reflecting capital expenditure outpacing operating cash flow. Profitability metrics show a return on equity of 0.31% and a return on assets of 0.09%, both significantly below the industry median for department stores. This underperformance is exacerbated by a net income of 13.94 billion KRW on 692.95 billion KRW in revenue, yielding a net margin of 2.01%. Gross profit of 419.31 billion KRW represents a 60.5% margin, which is in line with the industry but insufficient to drive strong returns. The company's revenue is concentrated in its domestic market, with no disclosed international segments. This geographic concentration increases exposure to local economic conditions and regulatory shifts. No material revenue is attributed to specific product segments, suggesting a broad but undifferentiated retail offering. Outlook data is not available for Shinsegae Inc, but historical revenue growth has been modest. Analysts project a mean price target of 449,375 KRW, with a median of 445,000 KRW, indicating a generally positive sentiment despite the company's weak profitability. The mean recommendation of 1.68 suggests a slight bias toward buy ratings. Risk assessment highlights medium liquidity risk due to a current ratio below 1 and a negative net cash position after subtracting total debt. Dilution risk is assessed as low, with no near-term pressure from share issuance or convertible debt. The company's capital structure is heavily leveraged, with long-term debt of 533.49 billion KRW, which could constrain future investment flexibility. Recent filings and transcripts have not disclosed material events that would significantly alter the company's risk profile. No major regulatory actions or strategic shifts have been reported in the latest available data.

30-day price · 004170+234000.00 (+76.2%)
Low$302000.00High$580000.00Close$541000.00As of15 May, 00:00 UTC
Profile
CompanyShinsegae Inc
Ticker004170.KS
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryDepartment Stores
AI analysis

Business. Shinsegae Inc operates as a department store retailer in the consumer cyclicals sector, generating revenue primarily through retail sales of apparel, cosmetics, and home goods.

Classification. Shinsegae Inc is classified in the Department Stores industry under the Retailers business sector with 92% confidence.

Shinsegae Inc maintains a debt-to-equity ratio of 1.2, indicating a moderate reliance on debt financing relative to equity. The company's liquidity position is characterized by a current ratio of 0.53, suggesting potential short-term liquidity constraints. Free cash flow is negative at -34.18 billion KRW, reflecting capital expenditure outpacing operating cash flow. Profitability metrics show a return on equity of 0.31% and a return on assets of 0.09%, both significantly below the industry median for department stores. This underperformance is exacerbated by a net income of 13.94 billion KRW on 692.95 billion KRW in revenue, yielding a net margin of 2.01%. Gross profit of 419.31 billion KRW represents a 60.5% margin, which is in line with the industry but insufficient to drive strong returns. The company's revenue is concentrated in its domestic market, with no disclosed international segments. This geographic concentration increases exposure to local economic conditions and regulatory shifts. No material revenue is attributed to specific product segments, suggesting a broad but undifferentiated retail offering. Outlook data is not available for Shinsegae Inc, but historical revenue growth has been modest. Analysts project a mean price target of 449,375 KRW, with a median of 445,000 KRW, indicating a generally positive sentiment despite the company's weak profitability. The mean recommendation of 1.68 suggests a slight bias toward buy ratings. Risk assessment highlights medium liquidity risk due to a current ratio below 1 and a negative net cash position after subtracting total debt. Dilution risk is assessed as low, with no near-term pressure from share issuance or convertible debt. The company's capital structure is heavily leveraged, with long-term debt of 533.49 billion KRW, which could constrain future investment flexibility. Recent filings and transcripts have not disclosed material events that would significantly alter the company's risk profile. No major regulatory actions or strategic shifts have been reported in the latest available data.
Key takeaways
  • Shinsegae Inc's liquidity position is weak, with a current ratio of 0.53 and negative free cash flow.
  • Profitability metrics (ROE, ROA) are below industry medians, indicating operational inefficiencies.
  • The company's revenue is concentrated in a single geographic market, increasing exposure to local economic risks.
  • Analysts project a positive price target, but the company's weak returns and high leverage remain key concerns.
  • --
  • ## RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$6.93T
Gross profit$4.19T
Operating income$325.29B
Net income$13.94B
R&D
SG&A
D&A
SBC
Operating cash flow$990.58B
CapEx-$500.79B
Free cash flow-$34.18B
Total assets$15.83T
Total liabilities$11.38T
Total equity$4.46T
Cash & equivalents$825.15B
Long-term debt$5.33T
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$6.93T$325.29B$13.94B-$34.18B
FY-1
FY-2$6.36T$558.90B$225.11B$92.66B
FY-3$7.81T$638.56B$406.07B$654.54B
FY-4$6.32T$640.67B$306.83B$403.69B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$15.83T$4.46T$825.15B
FY-1
FY-2$14.75T$4.21T$781.81B
FY-3$14.35T$4.11T$914.06B
FY-4$13.64T$3.74T$554.84B
PeriodOCFCapExFCFSBC
FY0$990.58B-$500.79B-$34.18B
FY-1
FY-2$791.43B-$616.71B$92.66B
FY-3$903.14B-$397.93B$654.54B
FY-4$1.10T-$596.86B$403.69B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$1.85T$197.82B$120.21B$168.33B
FQ-1$1.93T$17.86B-$76.54B-$93.01B
FQ-2$1.64T$99.75B$35.20B$64.62B
FQ-3$1.69T$75.34B-$2.26B$14.13B
FQ-4$1.67T$132.33B$57.54B$66.17B
FQ-5$1.82T$2.03B-$52.77B-$67.04B
FQ-6$1.54T$92.95B$21.04B-$376.68B
FQ-7$1.60T$117.47B$36.61B$69.75B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$15.99T$4.69T$819.27B
FQ-1$15.83T$4.46T$825.15B
FQ-2$15.48T$4.54T$561.93B
FQ-3$15.12T$4.41T$548.52B
FQ-4$14.98T$4.24T$538.98B
FQ-5$15.07T$4.27T$559.97B
FQ-6$15.34T$4.32T$427.16B
FQ-7$15.35T$4.35T$878.31B
PeriodOCFCapExFCFSBC
FQ0$170.74B-$104.33B$168.33B
FQ-1$990.58B-$500.79B-$93.01B
FQ-2$504.61B-$344.20B$64.62B
FQ-3$309.49B-$239.73B$14.13B
FQ-4$68.87B-$124.09B$66.17B
FQ-5$775.84B-$908.74B-$67.04B
FQ-6$443.68B-$754.96B-$376.68B
FQ-7$241.92B-$222.83B$69.75B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$4.46T
Net cash-$4.51T
Current ratio0.5
Debt/Equity1.2
ROA0.1%
ROE0.3%
Cash conversion71.1%
CapEx/Revenue-7.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Department Stores · cohort 2 companies
Metric004170Activity
Op margin4.7%4.7% medp25 4.7% · p75 4.7%bottom quartile
Net margin0.2%5.9% medp25 4.4% · p75 7.3%bottom quartile
Gross margin60.5%39.5% medp25 39.5% · p75 39.5%top quartile
CapEx / revenue-7.2%1.6% medp25 1.5% · p75 1.6%bottom quartile
Debt / equity120.0%50.0% medp25 50.0% · p75 50.0%top quartile
Observations
IR observations
Mean price target449,375.00 KRW
Median price target445,000.00 KRW
High price target570,000.00 KRW
Low price target230,000.00 KRW
Mean recommendation1.68 (1=strong buy, 5=strong sell)
Strong-buy count7.00
Buy count11.00
Hold count1.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate33,697.38 KRW
Last actual EPS1,590.00 KRW
Source: analysis-pipeline (hybrid)Generated: 2026-05-18 01:10 UTCJob: d6c9cb2a