OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
1003$0.2458

Huanxi Media Group Ltd

Entertainment ProductionVerified

Huanxi Media Group Ltd exhibits a capital structure with a market price of 0.237 HKD and a market cap of 1,039,034,155.79 HKD, with a price-to-book ratio of 1.49 and a price-to-tangible-book ratio of 1.49. The company's liquidity is characterized by a current ratio of 1.05 and a debt-to-equity ratio of 0.01, indicating a relatively low leverage position. However, the company's net cash is negative after subtracting total debt, signaling potential liquidity constraints. Profitability metrics for Huanxi Media Group Ltd are weak, with a return on equity of -0.7154 and a return on assets of -0.3591, both significantly below the industry median for the Entertainment Production sector. The company's operating income and net income are negative, at -507,893,000 HKD and -498,349,000 HKD, respectively, indicating a challenging operating environment. The company's revenue is concentrated in the media and entertainment businesses, with no disclosed segment breakdown. The geographic exposure is not specified in the input data, but the company is headquartered in Hong Kong and operates in the Chinese market. The lack of segment and geographic detail limits the ability to assess diversification risk. The growth trajectory for Huanxi Media Group Ltd is uncertain, with no specific outlook provided for the current or next fiscal year. The company's revenue in the latest period was 342,056,000 HKD, and the analyst estimate for the last actual revenue was 814,425,000 HKD, suggesting a potential discrepancy or seasonal fluctuation. The company's negative net income and operating income indicate a need for strategic improvements to achieve sustainable growth. Risk factors for Huanxi Media Group Ltd include a medium liquidity risk and a low dilution risk. The company's net cash is negative after subtracting total debt, which could impact its ability to meet short-term obligations. The dilution potential is low, with no significant adjustments applied to the valuation metrics. The company's risk assessment indicates a need for careful monitoring of its liquidity position. Recent events for Huanxi Media Group Ltd include the latest financial results, which show a significant decline in profitability. The company's net income and operating income are negative, indicating a challenging operating environment. The company's market price and market cap suggest a relatively low valuation, which may reflect investor concerns about its financial performance and future prospects.

30-day price · 1003+0.03 (+14.4%)
Low$0.20High$0.28Close$0.25As of12 May, 00:00 UTC
Profile
CompanyHuanxi Media Group Ltd
Ticker1003.HK
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryEntertainment Production
AI analysis

Business. Huanxi Media Group Ltd is an investment holding company engaged in the development and investment in film and TV programmes rights, as well as the operation of an online video platform.

Classification. Huanxi Media Group Ltd is classified under the Entertainment Production industry within the Consumer Cyclicals economic sector, with a confidence level of 0.92.

Huanxi Media Group Ltd exhibits a capital structure with a market price of 0.237 HKD and a market cap of 1,039,034,155.79 HKD, with a price-to-book ratio of 1.49 and a price-to-tangible-book ratio of 1.49. The company's liquidity is characterized by a current ratio of 1.05 and a debt-to-equity ratio of 0.01, indicating a relatively low leverage position. However, the company's net cash is negative after subtracting total debt, signaling potential liquidity constraints. Profitability metrics for Huanxi Media Group Ltd are weak, with a return on equity of -0.7154 and a return on assets of -0.3591, both significantly below the industry median for the Entertainment Production sector. The company's operating income and net income are negative, at -507,893,000 HKD and -498,349,000 HKD, respectively, indicating a challenging operating environment. The company's revenue is concentrated in the media and entertainment businesses, with no disclosed segment breakdown. The geographic exposure is not specified in the input data, but the company is headquartered in Hong Kong and operates in the Chinese market. The lack of segment and geographic detail limits the ability to assess diversification risk. The growth trajectory for Huanxi Media Group Ltd is uncertain, with no specific outlook provided for the current or next fiscal year. The company's revenue in the latest period was 342,056,000 HKD, and the analyst estimate for the last actual revenue was 814,425,000 HKD, suggesting a potential discrepancy or seasonal fluctuation. The company's negative net income and operating income indicate a need for strategic improvements to achieve sustainable growth. Risk factors for Huanxi Media Group Ltd include a medium liquidity risk and a low dilution risk. The company's net cash is negative after subtracting total debt, which could impact its ability to meet short-term obligations. The dilution potential is low, with no significant adjustments applied to the valuation metrics. The company's risk assessment indicates a need for careful monitoring of its liquidity position. Recent events for Huanxi Media Group Ltd include the latest financial results, which show a significant decline in profitability. The company's net income and operating income are negative, indicating a challenging operating environment. The company's market price and market cap suggest a relatively low valuation, which may reflect investor concerns about its financial performance and future prospects.
Key takeaways
  • Huanxi Media Group Ltd has a weak profitability profile, with a negative return on equity and return on assets.
  • The company's liquidity position is moderate, with a current ratio of 1.05 and a low debt-to-equity ratio.
  • The company's revenue is concentrated in the media and entertainment businesses, with no disclosed segment or geographic diversification.
  • The company's growth trajectory is uncertain, with no specific outlook provided for the current or next fiscal year.
  • The company's risk assessment indicates a medium liquidity risk and a low dilution risk.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyHKD
Revenue$342.1M
Gross profit-$238.0M
Operating income-$507.9M
Net income-$498.3M
R&D
SG&A
D&A
SBC
Operating cash flow
CapEx
Free cash flow
Total assets$1.39B
Total liabilities$691.1M
Total equity$696.6M
Cash & equivalents
Long-term debt$8.7M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$0.24
Market cap$1.04B
Enterprise value$1.05B
P/E
Reported non-GAAP P/E
EV/Revenue3.1
EV/Op income
EV/OCF
P/B1.5
P/Tangible book1.5
Tangible book$696.6M
Net cash-$8.7M
Current ratio1.1
Debt/Equity0.0
ROA-35.9%
ROE-71.5%
Cash conversion
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Entertainment Production · cohort 1 companies
Metric1003Activity
Op margin-148.5%11.3% medp25 8.1% · p75 14.5%bottom quartile
Net margin-145.7%3.0% medp25 2.5% · p75 3.6%bottom quartile
Gross margin-69.6%27.6% medp25 16.5% · p75 52.3%bottom quartile
CapEx / revenue4.2% medp25 4.2% · p75 4.2%
Debt / equity1.0%1454.2% medp25 776.9% · p75 2131.5%bottom quartile
Observations
IR observations
Last actual EPS0.12 HKD
Last actual revenue814,425,000 HKD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 11:44 UTC#004829d7
Market quoteclose HKD 0.24 · shares 4.38B diluted
no public URL
2026-05-10 11:44 UTC#adadc0c0
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 11:46 UTCJob: af3ed7ff