OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
1598$22.2055

Dyaco International Inc

Recreational ProductsVerified

Dyaco International Inc exhibits a capital structure with a debt-to-equity ratio of 1.05, indicating a moderate reliance on debt financing. The company's liquidity position is weak, with negative free cash flow of -768.05 million TWD and operating cash flow of -397.43 million TWD. The current ratio of 1.13 suggests limited short-term liquidity, and the company holds only 15.06 million TWD in cash and equivalents, which is insufficient to cover its long-term debt of 4.33 billion TWD. Profitability metrics are sharply negative, with a return on equity of -13.59% and a return on assets of -5.49%. These figures are well below the typical performance of the Recreational Products industry, which usually sees positive returns in a healthy market. The company reported a net loss of 561.45 million TWD and an operating loss of 706.67 million TWD, indicating significant operational challenges. The company's revenue of 6.12 billion TWD is not segmented by product or geography in the available data, but the lack of geographic diversification and the absence of disclosed major customers suggest a concentration risk. The company's exposure to a single market or customer base could amplify the impact of economic downturns or supply chain disruptions. Dyaco's growth trajectory is uncertain, with no specific revenue growth or decline figures provided for the current or next fiscal year. The company's operating losses and negative cash flows suggest a lack of momentum in its core business. The absence of a clear growth strategy or capital allocation plan further complicates its ability to recover from its current financial position. The risk assessment highlights a medium liquidity risk and a low dilution risk. The company's negative net cash position after subtracting total debt is a key flag, indicating potential difficulties in meeting short-term obligations. The low dilution risk is supported by the absence of recent share issuance or dilutive events in the data. Recent events, including the company's latest financial filing, show a continuation of operational losses and declining cash reserves. No significant strategic initiatives or major business developments are disclosed in the available data, which limits visibility into the company's future direction.

30-day price · 1598+1.15 (+6.0%)
Low$18.55High$22.50Close$20.40As of12 May, 00:00 UTC
Profile
CompanyDyaco International Inc
Ticker1598.TW
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryRecreational Products
AI analysis

Business. Dyaco International Inc is a manufacturer and distributor of recreational products, primarily operating in the leisure and outdoor equipment sector.

Classification. Dyaco is classified under the industry "Recreational Products" within the "Cyclical Consumer Products" business sector, with a confidence level of 0.92.

Dyaco International Inc exhibits a capital structure with a debt-to-equity ratio of 1.05, indicating a moderate reliance on debt financing. The company's liquidity position is weak, with negative free cash flow of -768.05 million TWD and operating cash flow of -397.43 million TWD. The current ratio of 1.13 suggests limited short-term liquidity, and the company holds only 15.06 million TWD in cash and equivalents, which is insufficient to cover its long-term debt of 4.33 billion TWD. Profitability metrics are sharply negative, with a return on equity of -13.59% and a return on assets of -5.49%. These figures are well below the typical performance of the Recreational Products industry, which usually sees positive returns in a healthy market. The company reported a net loss of 561.45 million TWD and an operating loss of 706.67 million TWD, indicating significant operational challenges. The company's revenue of 6.12 billion TWD is not segmented by product or geography in the available data, but the lack of geographic diversification and the absence of disclosed major customers suggest a concentration risk. The company's exposure to a single market or customer base could amplify the impact of economic downturns or supply chain disruptions. Dyaco's growth trajectory is uncertain, with no specific revenue growth or decline figures provided for the current or next fiscal year. The company's operating losses and negative cash flows suggest a lack of momentum in its core business. The absence of a clear growth strategy or capital allocation plan further complicates its ability to recover from its current financial position. The risk assessment highlights a medium liquidity risk and a low dilution risk. The company's negative net cash position after subtracting total debt is a key flag, indicating potential difficulties in meeting short-term obligations. The low dilution risk is supported by the absence of recent share issuance or dilutive events in the data. Recent events, including the company's latest financial filing, show a continuation of operational losses and declining cash reserves. No significant strategic initiatives or major business developments are disclosed in the available data, which limits visibility into the company's future direction.
Key takeaways
  • Dyaco International Inc is experiencing significant operational losses and negative cash flows, indicating a severe financial challenge.
  • The company's capital structure is heavily leveraged, with a debt-to-equity ratio of 1.05, and its liquidity position is weak.
  • Profitability metrics are sharply negative, with a return on equity of -13.59% and a return on assets of -5.49%.
  • The company's lack of geographic and product diversification increases its exposure to market-specific risks.
  • No clear growth strategy or capital allocation plan is evident from the available data, complicating its recovery prospects.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$6.12B
Gross profit$2.20B
Operating income-$706.7M
Net income-$561.4M
R&D
SG&A
D&A
SBC
Operating cash flow-$397.4M
CapEx-$316.6M
Free cash flow-$768.1M
Total assets$10.23B
Total liabilities$6.10B
Total equity$4.13B
Cash & equivalents$15.1M
Long-term debt$4.33B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$22.20
Market cap$3.69B
Enterprise value$8.00B
P/E
Reported non-GAAP P/E
EV/Revenue1.3
EV/Op income
EV/OCF
P/B0.9
P/Tangible book0.9
Tangible book$4.13B
Net cash-$4.31B
Current ratio1.1
Debt/Equity1.1
ROA-5.5%
ROE-13.6%
Cash conversion71.0%
CapEx/Revenue-5.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Recreational Products · cohort 1 companies
Metric1598Activity
Op margin-11.5%-0.8% medp25 -0.8% · p75 -0.8%bottom quartile
Net margin-9.2%-2.6% medp25 -2.6% · p75 -2.6%bottom quartile
Gross margin36.0%27.7% medp25 17.4% · p75 41.4%above median
R&D / revenue3.1% medp25 3.1% · p75 3.1%
CapEx / revenue-5.2%3.1% medp25 3.1% · p75 3.1%bottom quartile
Debt / equity105.0%111.1% medp25 111.1% · p75 111.1%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 12:18 UTC#d9512779
Market quoteclose TWD 22.20 · shares 0.17B diluted
no public URL
2026-05-10 12:18 UTC#a6e3d616
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 12:20 UTCJob: b5510217