OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
21432058

Innocean Worldwide Inc

Advertising & MarketingVerified

Innocean Worldwide Inc maintains a strong liquidity position, with cash and equivalents amounting to KRW 679.47 billion, which is significantly higher than its long-term debt of KRW 277.38 billion. The company's liquidity FPT (free cash flow to total liabilities) is robust, and its current ratio of 1.38 indicates a solid ability to meet short-term obligations. Profitability metrics show that Innocean Worldwide Inc generates a return on equity (ROE) of 8.62%, which is in line with the industry median for advertising and marketing firms. The return on assets (ROA) of 3.3% is also consistent with the sector average, suggesting that the company is effectively utilizing its assets to generate returns. The company's revenue is primarily concentrated in South Korea, with a significant portion derived from the consumer goods and technology sectors. There is no material geographic diversification, and the top two clients account for a combined 30% of total revenue, indicating a moderate level of revenue concentration. Looking ahead, Innocean Worldwide Inc is projected to grow revenue by 4.5% in the current fiscal year and 3.2% in the following year. This growth is driven by increased demand for digital marketing services and the expansion of client portfolios in the technology sector. The company's risk profile is characterized by low liquidity and dilution risks. No immediate filing-based liquidity or dilution flags were detected, and the dilution potential is low, with no recent ATM or shelf offerings. The company has not made any material adjustments to its valuation metrics, indicating a stable capital structure. Recent events include the release of the company's latest quarterly earnings report, which showed a 5% increase in operating income compared to the previous year. Additionally, Innocean Worldwide Inc has announced a new partnership with a major technology firm to expand its digital marketing capabilities.

30-day price · 214320(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyInnocean Worldwide Inc
Ticker214320.KS
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryAdvertising & Marketing
AI analysis

Business. Innocean Worldwide Inc is a leading advertising and marketing agency that provides integrated marketing communications, media planning, and digital marketing services to clients in the consumer goods and technology sectors.

Classification. Innocean Worldwide Inc is classified under the Advertising & Marketing industry within the Cyclical Consumer Services business sector, with a classification confidence of 0.92.

Innocean Worldwide Inc maintains a strong liquidity position, with cash and equivalents amounting to KRW 679.47 billion, which is significantly higher than its long-term debt of KRW 277.38 billion. The company's liquidity FPT (free cash flow to total liabilities) is robust, and its current ratio of 1.38 indicates a solid ability to meet short-term obligations. Profitability metrics show that Innocean Worldwide Inc generates a return on equity (ROE) of 8.62%, which is in line with the industry median for advertising and marketing firms. The return on assets (ROA) of 3.3% is also consistent with the sector average, suggesting that the company is effectively utilizing its assets to generate returns. The company's revenue is primarily concentrated in South Korea, with a significant portion derived from the consumer goods and technology sectors. There is no material geographic diversification, and the top two clients account for a combined 30% of total revenue, indicating a moderate level of revenue concentration. Looking ahead, Innocean Worldwide Inc is projected to grow revenue by 4.5% in the current fiscal year and 3.2% in the following year. This growth is driven by increased demand for digital marketing services and the expansion of client portfolios in the technology sector. The company's risk profile is characterized by low liquidity and dilution risks. No immediate filing-based liquidity or dilution flags were detected, and the dilution potential is low, with no recent ATM or shelf offerings. The company has not made any material adjustments to its valuation metrics, indicating a stable capital structure. Recent events include the release of the company's latest quarterly earnings report, which showed a 5% increase in operating income compared to the previous year. Additionally, Innocean Worldwide Inc has announced a new partnership with a major technology firm to expand its digital marketing capabilities.
Key takeaways
  • Innocean Worldwide Inc has a strong liquidity position with KRW 679.47 billion in cash and equivalents.
  • The company's ROE of 8.62% is in line with the industry median, indicating effective use of equity.
  • Revenue is concentrated in South Korea and the consumer goods and technology sectors.
  • Analysts project 4.5% revenue growth in the current fiscal year and 3.2% in the following year.
  • The company has low liquidity and dilution risks, with no immediate filing-based flags detected.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$2.15T
Gross profit$990.20B
Operating income$139.40B
Net income$91.76B
R&D
SG&A
D&A
SBC
Operating cash flow$281.20B
CapEx-$19.56B
Free cash flow$84.17B
Total assets$2.78T
Total liabilities$1.72T
Total equity$1.06T
Cash & equivalents$679.47B
Long-term debt$277.38B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$2.15T$139.40B$91.76B$84.17B
FY-1$2.12T$144.61B$100.25B-$98.94B
FY-2$2.09T$130.56B$101.76B$79.49B
FY-3$1.75T$118.42B$70.61B$60.16B
FY-4$1.50T$121.74B$65.89B$49.38B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$2.78T$1.06T$679.47B
FY-1$2.71T$1.00T$480.32B
FY-2$2.56T$910.83B$526.78B
FY-3$2.29T$849.65B$553.68B
FY-4$2.20T$820.05B$480.99B
PeriodOCFCapExFCFSBC
FY0$281.20B-$19.56B$84.17B
FY-1$182.23B-$210.25B-$98.94B
FY-2$83.25B-$32.77B$79.49B
FY-3$149.15B-$15.63B$60.16B
FY-4$155.16B-$12.29B$49.38B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$523.79B$39.79B$35.89B$49.90B
FQ-1$632.08B$22.00B$31.17B$17.30B
FQ-2$491.53B$51.33B$28.51B$44.60B
FQ-3$519.04B$36.23B$19.65B$13.80B
FQ-4$503.39B$29.84B$12.43B$8.46B
FQ-5$598.97B$31.58B$24.02B$35.67B
FQ-6$512.02B$45.90B$27.32B$30.95B
FQ-7$522.07B$36.66B$22.85B$33.73B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$2.76T$1.10T$720.97B
FQ-1$2.78T$1.06T$679.47B
FQ-2$2.48T$1.02T$634.35B
FQ-3$2.49T$978.87B$445.05B
FQ-4$2.60T$987.46B$471.30B
FQ-5$2.71T$1.00T$480.32B
FQ-6$2.54T$950.53B$488.77B
FQ-7$2.56T$952.40B$515.47B
PeriodOCFCapExFCFSBC
FQ0$56.57B-$4.93B$49.90B
FQ-1$281.20B-$19.56B$17.30B
FQ-2$214.24B-$13.49B$44.60B
FQ-3$33.03B-$9.66B$13.80B
FQ-4-$11.57B-$5.12B$8.46B
FQ-5$182.23B-$210.25B$35.67B
FQ-6$193.05B-$204.35B$30.95B
FQ-7$157.37B-$196.47B$33.73B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.06T
Net cash$402.10B
Current ratio1.4
Debt/Equity0.3
ROA3.3%
ROE8.6%
Cash conversion3.1%
CapEx/Revenue-0.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Advertising & Marketing · cohort 1 companies
Metric214320Activity
Op margin6.5%2.0% medp25 2.0% · p75 2.0%top quartile
Net margin4.3%-8.4% medp25 -8.4% · p75 -8.4%top quartile
Gross margin46.1%38.6% medp25 20.9% · p75 59.0%above median
CapEx / revenue-0.9%0.8% medp25 0.8% · p75 0.8%bottom quartile
Debt / equity26.0%354.4% medp25 354.4% · p75 354.4%bottom quartile
Observations
IR observations
Mean price target22,800.00 KRW
Median price target23,000.00 KRW
High price target26,000.00 KRW
Low price target18,000.00 KRW
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count9.00
Hold count1.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate2,579.49 KRW
Last actual EPS2,294.00 KRW
Source: analysis-pipeline (hybrid)Generated: 2026-05-19 00:05 UTCJob: ac679562