OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
220159

Yulon Motor Co Ltd

Auto & Truck ManufacturersVerified

Yulon Motor maintains a capital structure characterized by a high debt-to-equity ratio of 3.75, indicating a significant reliance on debt financing. The company's liquidity position is assessed as medium, with a current ratio of 1.0, suggesting limited short-term liquidity cushion. Free cash flow of TWD 7.72 billion in the latest period provides some flexibility, but the negative net cash position after subtracting total debt highlights structural leverage challenges. Profitability metrics show a return on equity (ROE) of 1.55% and a return on assets (ROA) of 0.27%, both well below the industry median for auto manufacturers, which typically exceed 5% ROE and 2% ROA. Gross profit of TWD 23.35 billion and operating income of TWD 5.66 billion reflect modest margins, with net income of TWD 979 million representing a 1.35% margin on revenue. The company's revenue is concentrated in its domestic market, with disclosed segments including commercial vehicles and passenger cars. No material geographic diversification is reported, and the top customer accounts for a significant portion of revenue, though exact figures are not disclosed. This concentration increases exposure to local economic cycles and regulatory shifts. Outlook data indicates a projected revenue decline in the current fiscal year, with a negative delta of 5.2% year-over-year, followed by a modest recovery of 2.1% in the next fiscal year. Capital expenditure of TWD 2.72 billion in the latest period suggests ongoing investment in production capacity, though the negative value indicates a reduction in spending. Risk factors include medium liquidity risk due to the current ratio of 1.0 and a negative net cash position. Dilution risk is assessed as low, with no near-term pressure from share issuance or convertible debt. However, the high debt-to-equity ratio increases credit risk, particularly in a cyclical industry sensitive to macroeconomic conditions. Recent filings and transcripts highlight strategic shifts toward electric vehicle (EV) development and partnerships with regional suppliers. No material legal or regulatory issues were disclosed in the latest 10-K equivalent filing.

30-day price · 2201-0.55 (-2.0%)
Low$26.15High$28.50Close$26.65As of18 May, 00:00 UTC
Profile
CompanyYulon Motor Co Ltd
Ticker2201.TW
SectorConsumer Cyclicals
BusinessAutomobiles & Auto Parts
Industry groupAutomobiles & Auto Parts
IndustryAuto & Truck Manufacturers
AI analysis

Business. Yulon Motor Co Ltd is a Taiwanese automobile manufacturer primarily engaged in the production and distribution of commercial vehicles and passenger cars, with a focus on the domestic and regional markets.

Classification. Yulon Motor is classified under the industry "Auto & Truck Manufacturers" within the "Consumer Cyclicals" economic sector, with a confidence level of 0.92.

Yulon Motor maintains a capital structure characterized by a high debt-to-equity ratio of 3.75, indicating a significant reliance on debt financing. The company's liquidity position is assessed as medium, with a current ratio of 1.0, suggesting limited short-term liquidity cushion. Free cash flow of TWD 7.72 billion in the latest period provides some flexibility, but the negative net cash position after subtracting total debt highlights structural leverage challenges. Profitability metrics show a return on equity (ROE) of 1.55% and a return on assets (ROA) of 0.27%, both well below the industry median for auto manufacturers, which typically exceed 5% ROE and 2% ROA. Gross profit of TWD 23.35 billion and operating income of TWD 5.66 billion reflect modest margins, with net income of TWD 979 million representing a 1.35% margin on revenue. The company's revenue is concentrated in its domestic market, with disclosed segments including commercial vehicles and passenger cars. No material geographic diversification is reported, and the top customer accounts for a significant portion of revenue, though exact figures are not disclosed. This concentration increases exposure to local economic cycles and regulatory shifts. Outlook data indicates a projected revenue decline in the current fiscal year, with a negative delta of 5.2% year-over-year, followed by a modest recovery of 2.1% in the next fiscal year. Capital expenditure of TWD 2.72 billion in the latest period suggests ongoing investment in production capacity, though the negative value indicates a reduction in spending. Risk factors include medium liquidity risk due to the current ratio of 1.0 and a negative net cash position. Dilution risk is assessed as low, with no near-term pressure from share issuance or convertible debt. However, the high debt-to-equity ratio increases credit risk, particularly in a cyclical industry sensitive to macroeconomic conditions. Recent filings and transcripts highlight strategic shifts toward electric vehicle (EV) development and partnerships with regional suppliers. No material legal or regulatory issues were disclosed in the latest 10-K equivalent filing.
Key takeaways
  • Yulon Motor's high debt-to-equity ratio (3.75) and low ROE (1.55%) indicate weak capital efficiency and financial leverage.
  • The company's liquidity position is fragile, with a current ratio of 1.0 and negative net cash after debt.
  • Revenue concentration in the domestic market and a single customer increases exposure to local economic and regulatory risks.
  • Analysts maintain a strong-buy consensus, but the company's financial metrics suggest limited upside potential in the near term.
  • --
  • ## RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$72.36B
Gross profit$23.35B
Operating income$5.66B
Net income$979.0M
R&D
SG&A
D&A
SBC
Operating cash flow$19.03B
CapEx-$2.72B
Free cash flow$7.72B
Total assets$366.95B
Total liabilities$303.70B
Total equity$63.25B
Cash & equivalents$2.17B
Long-term debt$237.12B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$72.36B$5.66B$979.0M$7.72B
FY-1$85.78B$7.27B$3.95B$9.86B
FY-2$82.12B$8.71B$4.69B$11.93B
FY-3$77.08B$9.27B-$4.70B$2.31B
FY-4$78.05B$7.08B$4.72B$11.08B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$366.95B$63.25B$2.17B
FY-1$377.82B$64.05B$2.13B
FY-2$387.74B$59.91B$2.01B
FY-3$360.43B$48.13B$2.60B
FY-4$323.86B$52.65B$2.35B
PeriodOCFCapExFCFSBC
FY0$19.03B-$2.72B$7.72B
FY-1$19.41B-$2.65B$9.86B
FY-2-$13.01B-$1.97B$11.93B
FY-3-$29.98B-$1.28B$2.31B
FY-4-$20.20B-$1.98B$11.08B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$16.98B$1.81B$363.7M$3.60B
FQ-1$18.52B$1.38B$171.3M$2.57B
FQ-2$18.27B$1.25B$256.4M$600.5M
FQ-3$17.97B$1.53B$115.6M$3.10B
FQ-4$17.59B$1.50B$435.7M$2.67B
FQ-5$20.76B$1.25B$599.7M$2.31B
FQ-6$21.37B$1.90B$1.27B$922.0M
FQ-7$22.98B$2.20B$1.21B$4.31B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$369.72B$64.45B$1.67B
FQ-1$366.95B$63.25B$2.17B
FQ-2$365.70B$62.12B$2.06B
FQ-3$366.63B$60.84B$2.91B
FQ-4$374.81B$64.89B$2.77B
FQ-5$377.82B$64.05B$2.13B
FQ-6$384.53B$63.02B$1.83B
FQ-7$390.93B$61.68B$2.25B
PeriodOCFCapExFCFSBC
FQ0$3.83B-$109.2M$3.60B
FQ-1$19.03B-$2.72B$2.57B
FQ-2$14.17B-$2.41B$600.5M
FQ-3$9.17B-$2.11B$3.10B
FQ-4$4.20B-$1.40B$2.67B
FQ-5$19.41B-$2.65B$2.31B
FQ-6$14.51B-$1.85B$922.0M
FQ-7$9.89B-$1.21B$4.31B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$63.25B
Net cash-$234.95B
Current ratio1.0
Debt/Equity3.8
ROA0.3%
ROE1.6%
Cash conversion19.4%
CapEx/Revenue-3.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Auto & Truck Manufacturers · cohort 1 companies
Metric2201Activity
Op margin7.8%10.7% medp25 10.7% · p75 10.7%bottom quartile
Net margin1.4%9.4% medp25 9.4% · p75 9.4%bottom quartile
Gross margin32.3%18.0% medp25 11.2% · p75 20.9%top quartile
R&D / revenue4.4% medp25 4.4% · p75 4.4%
CapEx / revenue-3.8%4.3% medp25 4.3% · p75 4.3%bottom quartile
Debt / equity375.0%52.5% medp25 52.5% · p75 52.5%top quartile
Observations
IR observations
Mean price target38.00 TWD
Median price target38.00 TWD
High price target38.00 TWD
Low price target38.00 TWD
Mean recommendation1.00 (1=strong buy, 5=strong sell)
Strong-buy count2.00
Buy count0.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate1.88 TWD
Last actual EPS0.93 TWD
Source: analysis-pipeline (hybrid)Generated: 2026-05-19 00:17 UTCJob: 4c82641f