OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
223155

Cub Elecparts Inc

Auto, Truck & Motorcycle PartsVerified

Cub Elecparts Inc has a debt-to-equity ratio of 1.57, indicating a capital structure that is moderately leveraged, with liabilities exceeding equity. The company's liquidity position is assessed as medium, with a current ratio of 1.56, suggesting it can cover short-term obligations but with limited buffer. Free cash flow is negative at -1,209.44 million TWD, and operating cash flow is also negative at -26.33 million TWD, signaling cash flow constraints. Profitability metrics are weak, with a return on equity of -6.64% and a return on assets of -2.05%, both significantly below the industry median for the Auto, Truck & Motorcycle Parts sector. The company reported a net loss of 223.77 million TWD and an operating loss of 142.76 million TWD, reflecting poor operational performance. The company's revenue is concentrated in a single business segment, as disclosed in its financial statements, with no geographic diversification provided in the available data. This lack of diversification increases exposure to regional economic fluctuations and industry-specific risks. Looking ahead, the company's revenue outlook is negative, with no clear growth trajectory evident from the financial data. Capital expenditures were -836.84 million TWD, indicating a reduction in investment in long-term assets. The absence of positive revenue growth and continued losses suggest a challenging near-term outlook. Risk factors include liquidity constraints, as the company has negative net cash after subtracting total debt. The dilution risk is assessed as low, with no significant dilution events reported in the latest filings. However, the company's financial performance and cash flow position could necessitate future capital raising, potentially leading to share dilution. Recent filings and transcripts do not indicate any major strategic shifts or new product launches. The company's financial performance remains a concern, with no clear turnaround strategy outlined in the available data.

30-day price · 2231-9.00 (-8.0%)
Low$103.00High$148.50Close$103.00As of18 May, 00:00 UTC
Profile
CompanyCub Elecparts Inc
Ticker2231.TW
SectorConsumer Cyclicals
BusinessAutomobiles & Auto Parts
Industry groupAutomobiles & Auto Parts
IndustryAuto, Truck & Motorcycle Parts
AI analysis

Business. Cub Elecparts Inc is a manufacturer of auto, truck, and motorcycle parts, primarily generating revenue through the production and sale of electrical components for the automotive industry.

Classification. Cub Elecparts Inc is classified under the industry "Auto, Truck & Motorcycle Parts" within the business sector "Automobiles & Auto Parts" and economic sector "Consumer Cyclicals," with a confidence level of 0.92.

Cub Elecparts Inc has a debt-to-equity ratio of 1.57, indicating a capital structure that is moderately leveraged, with liabilities exceeding equity. The company's liquidity position is assessed as medium, with a current ratio of 1.56, suggesting it can cover short-term obligations but with limited buffer. Free cash flow is negative at -1,209.44 million TWD, and operating cash flow is also negative at -26.33 million TWD, signaling cash flow constraints. Profitability metrics are weak, with a return on equity of -6.64% and a return on assets of -2.05%, both significantly below the industry median for the Auto, Truck & Motorcycle Parts sector. The company reported a net loss of 223.77 million TWD and an operating loss of 142.76 million TWD, reflecting poor operational performance. The company's revenue is concentrated in a single business segment, as disclosed in its financial statements, with no geographic diversification provided in the available data. This lack of diversification increases exposure to regional economic fluctuations and industry-specific risks. Looking ahead, the company's revenue outlook is negative, with no clear growth trajectory evident from the financial data. Capital expenditures were -836.84 million TWD, indicating a reduction in investment in long-term assets. The absence of positive revenue growth and continued losses suggest a challenging near-term outlook. Risk factors include liquidity constraints, as the company has negative net cash after subtracting total debt. The dilution risk is assessed as low, with no significant dilution events reported in the latest filings. However, the company's financial performance and cash flow position could necessitate future capital raising, potentially leading to share dilution. Recent filings and transcripts do not indicate any major strategic shifts or new product launches. The company's financial performance remains a concern, with no clear turnaround strategy outlined in the available data.
Key takeaways
  • Cub Elecparts Inc is experiencing significant financial distress, with negative net income and operating income.
  • The company's liquidity position is weak, with a current ratio of 1.56 and negative free cash flow.
  • Profitability metrics are far below industry medians, indicating poor operational performance.
  • The company's capital structure is highly leveraged, with a debt-to-equity ratio of 1.57.
  • There is no geographic or segment diversification, increasing exposure to regional and industry-specific risks.
  • The outlook for revenue and profitability is negative, with no clear signs of improvement in the near term.
  • --
  • # RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$3.65B
Gross profit$1.19B
Operating income-$142.8M
Net income-$223.8M
R&D
SG&A
D&A
SBC
Operating cash flow-$26.3M
CapEx-$836.8M
Free cash flow-$1.21B
Total assets$10.93B
Total liabilities$7.57B
Total equity$3.37B
Cash & equivalents
Long-term debt$5.27B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$3.65B-$142.8M-$223.8M-$1.21B
FY-1$4.67B$303.4M$474.9M-$6.7M
FY-2$4.40B$441.8M$443.8M-$363.5M
FY-3$3.96B$452.7M$629.7M$213.2M
FY-4$4.08B$592.7M$515.9M-$55.7M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$10.93B$3.37B
FY-1$11.82B$4.30B
FY-2$10.25B$4.21B
FY-3$9.72B$4.10B
FY-4$9.57B$3.53B
PeriodOCFCapExFCFSBC
FY0-$26.3M-$836.8M-$1.21B
FY-1$29.3M-$362.8M-$6.7M
FY-2-$601.5M-$644.6M-$363.5M
FY-3$1.16B-$394.4M$213.2M
FY-4$734.2M-$632.0M-$55.7M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$1.05B-$210.3M-$215.5M-$270.2M
FQ-1$899.5M-$14.1M$37.7M-$342.8M
FQ-2$820.1M-$7.0M-$143.9M-$232.5M
FQ-3$881.6M$88.7M$98.0M-$364.0M
FQ-4$1.47B$117.1M$242.7M$378.0M
FQ-5$1.15B$102.9M$83.9M-$33.8M
FQ-6$981.7M$4.7M$18.4M$4.0M
FQ-7$1.06B$78.8M$129.9M$68.0M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$10.93B$3.37B
FQ-1$11.12B$3.54B
FQ-2$11.39B$3.46B
FQ-3$12.06B$4.41B
FQ-4$11.82B$4.30B
FQ-5$11.00B$4.17B
FQ-6$10.84B$3.98B
FQ-7$10.61B$4.36B
PeriodOCFCapExFCFSBC
FQ0-$26.3M-$836.8M-$270.2M
FQ-1$256.5M-$662.1M-$342.8M
FQ-2$55.3M-$537.4M-$232.5M
FQ-3-$40.6M-$483.5M-$364.0M
FQ-4$29.3M-$362.8M$378.0M
FQ-5$34.5M-$341.7M-$33.8M
FQ-6$110.4M-$194.3M$4.0M
FQ-7$344.8M-$129.4M$68.0M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$3.37B
Net cash-$5.27B
Current ratio1.6
Debt/Equity1.6
ROA-2.1%
ROE-6.6%
Cash conversion12.0%
CapEx/Revenue-22.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Auto, Truck & Motorcycle Parts · cohort 1 companies
Metric2231Activity
Op margin-3.9%3.3% medp25 2.6% · p75 3.5%bottom quartile
Net margin-6.1%1.9% medp25 1.5% · p75 1.9%bottom quartile
Gross margin32.6%12.6% medp25 9.5% · p75 15.6%top quartile
R&D / revenue3.2% medp25 2.3% · p75 4.1%
CapEx / revenue-22.9%2.4% medp25 2.4% · p75 2.4%bottom quartile
Debt / equity157.0%71.6% medp25 62.7% · p75 188.5%above median
Source: analysis-pipeline (hybrid)Generated: 2026-05-19 00:26 UTCJob: c14d82f7