OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
2254$58.4056

Coplus Inc

Auto, Truck & Motorcycle PartsVerified

Coplus Inc has a price-to-book ratio of 3.38 and a debt-to-equity ratio of 0.92, indicating a moderate level of leverage and a market valuation that is above its book value. The company's liquidity position is characterized by a current ratio of 0.31, suggesting that it has limited short-term liquidity to cover its immediate liabilities. Despite a negative net income of -53,391,000 TWD, the company generated positive operating cash flow of 86,000,300 TWD, which may support its ongoing operations. The company's profitability is underperforming, with a return on equity of -4.85% and a return on assets of -2.45%, both of which are below the typical thresholds for healthy performance in the automotive parts industry. The operating loss of -40,541,000 TWD indicates that the company is not currently generating sufficient operating income to cover its costs. Coplus Inc's revenue is concentrated in the automotive industry, with no disclosed geographic diversification in the provided data. This concentration may expose the company to risks associated with industry-specific downturns or supply chain disruptions. The company's capital expenditure of -26,736,000 TWD suggests that it is investing in its operations, which could be a sign of growth intentions or maintenance of existing facilities. The company's growth trajectory is uncertain, as the provided data does not include forward-looking revenue projections or historical growth rates. The negative net income and operating loss suggest that the company may be facing challenges in maintaining or increasing its revenue. The company's free cash flow of 49,286,000 TWD indicates that it has some capacity to fund operations or investments without external financing. The risk assessment for Coplus Inc highlights a medium liquidity risk and a low dilution risk. The company's net cash position is negative after subtracting total debt, which could impact its ability to meet short-term obligations. The company's capital structure, with a high level of long-term debt, may also pose a risk if interest rates rise or if the company's credit rating is downgraded. The low dilution risk suggests that the company is not currently issuing a significant number of new shares, which could help maintain shareholder value. Recent events and filings for Coplus Inc are not detailed in the provided data. However, the company's financial performance and capital structure suggest that it may be facing operational challenges that could impact its future performance. The company's management may need to address these issues to improve its financial health and investor confidence.

30-day price · 2254-10.30 (-15.0%)
Low$55.70High$93.70Close$58.40As of18 May, 00:00 UTC
Profile
CompanyCoplus Inc
Ticker2254.TW
SectorConsumer Cyclicals
BusinessAutomobiles & Auto Parts
Industry groupAutomobiles & Auto Parts
IndustryAuto, Truck & Motorcycle Parts
AI analysis

Business. Coplus Inc is a manufacturer of automotive components, primarily serving the automobile industry.

Classification. Coplus Inc is classified under the industry "Auto, Truck & Motorcycle Parts" within the "Automobiles & Auto Parts" business sector, with a classification confidence of 0.92.

Coplus Inc has a price-to-book ratio of 3.38 and a debt-to-equity ratio of 0.92, indicating a moderate level of leverage and a market valuation that is above its book value. The company's liquidity position is characterized by a current ratio of 0.31, suggesting that it has limited short-term liquidity to cover its immediate liabilities. Despite a negative net income of -53,391,000 TWD, the company generated positive operating cash flow of 86,000,300 TWD, which may support its ongoing operations. The company's profitability is underperforming, with a return on equity of -4.85% and a return on assets of -2.45%, both of which are below the typical thresholds for healthy performance in the automotive parts industry. The operating loss of -40,541,000 TWD indicates that the company is not currently generating sufficient operating income to cover its costs. Coplus Inc's revenue is concentrated in the automotive industry, with no disclosed geographic diversification in the provided data. This concentration may expose the company to risks associated with industry-specific downturns or supply chain disruptions. The company's capital expenditure of -26,736,000 TWD suggests that it is investing in its operations, which could be a sign of growth intentions or maintenance of existing facilities. The company's growth trajectory is uncertain, as the provided data does not include forward-looking revenue projections or historical growth rates. The negative net income and operating loss suggest that the company may be facing challenges in maintaining or increasing its revenue. The company's free cash flow of 49,286,000 TWD indicates that it has some capacity to fund operations or investments without external financing. The risk assessment for Coplus Inc highlights a medium liquidity risk and a low dilution risk. The company's net cash position is negative after subtracting total debt, which could impact its ability to meet short-term obligations. The company's capital structure, with a high level of long-term debt, may also pose a risk if interest rates rise or if the company's credit rating is downgraded. The low dilution risk suggests that the company is not currently issuing a significant number of new shares, which could help maintain shareholder value. Recent events and filings for Coplus Inc are not detailed in the provided data. However, the company's financial performance and capital structure suggest that it may be facing operational challenges that could impact its future performance. The company's management may need to address these issues to improve its financial health and investor confidence.
Key takeaways
  • Coplus Inc has a high price-to-book ratio of 3.38, indicating that the market values the company above its book value.
  • The company's liquidity position is weak, with a current ratio of 0.31, suggesting limited short-term liquidity to cover liabilities.
  • Coplus Inc is experiencing a return on equity of -4.85%, indicating poor profitability and underperformance relative to industry standards.
  • The company's capital structure is heavily leveraged, with a debt-to-equity ratio of 0.92, which could pose risks if interest rates rise or credit conditions worsen.
  • The company's free cash flow of 49,286,000 TWD provides some capacity to fund operations or investments without external financing.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$477.8M
Gross profit$105.0M
Operating income-$40.5M
Net income-$53.4M
R&D
SG&A
D&A
SBC
Operating cash flow$86.0M
CapEx-$26.7M
Free cash flow$49.3M
Total assets$2.18B
Total liabilities$1.08B
Total equity$1.10B
Cash & equivalents$3.9M
Long-term debt$1.01B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$477.8M-$40.5M-$53.4M$49.3M
FY-1$632.8M-$76.5M-$67.5M-$53.2M
FY-2$549.7M-$40.3M-$47.6M-$233.6M
FY-3$928.7M$172.4M$148.7M-$102.0M
FY-4$1.16B$311.4M$251.2M-$680.4M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$2.18B$1.10B$3.9M
FY-1$2.42B$1.16B$0.00
FY-2$2.40B$990.9M$3.4M
FY-3$2.09B$760.5M$3.4M
FY-4$2.20B$647.6M
PeriodOCFCapExFCFSBC
FY0$86.0M-$26.7M$49.3M
FY-1$12.3M-$119.0M-$53.2M
FY-2$2.1M-$276.6M-$233.6M
FY-3$22.6M-$295.4M-$102.0M
FY-4$494.1M-$1.01B-$680.4M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$30.4M-$62.1M-$66.6M-$35.4M
FQ-1$51.0M-$50.2M-$46.4M-$18.3M
FQ-2$107.8M-$24.0M-$18.3M$10.6M
FQ-3$136.3M$22.3M$3.3M$26.4M
FQ-4$182.7M$11.5M$8.0M$30.6M
FQ-5$152.5M-$34.4M-$23.3M-$3.4M
FQ-6$174.0M$3.8M-$2.8M-$3.6M
FQ-7$198.4M-$4.5M-$5.9M-$8.0M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$2.23B$1.03B$16.4M
FQ-1$2.18B$1.10B$3.9M
FQ-2$2.24B$1.15B$3.9M
FQ-3$2.30B$1.17B$62.5M
FQ-4$2.37B$1.17B
FQ-5$2.42B$1.16B$0.00
FQ-6$2.46B$1.19B$0.00
FQ-7$2.54B$1.19B$3.6M
PeriodOCFCapExFCFSBC
FQ0-$39.0M-$1.4M-$35.4M
FQ-1$86.0M-$26.7M-$18.3M
FQ-2$118.8M-$23.6M$10.6M
FQ-3$156.4M-$20.3M$26.4M
FQ-4$81.3M-$10.4M$30.6M
FQ-5$12.3M-$119.0M-$3.4M
FQ-6$17.8M-$105.6M-$3.6M
FQ-7$52.8M-$71.5M-$8.0M
Valuation
Market price$58.40
Market cap$3.72B
Enterprise value$4.73B
P/E
Reported non-GAAP P/E
EV/Revenue9.9
EV/Op income
EV/OCF55.0
P/B3.4
P/Tangible book3.4
Tangible book$1.10B
Net cash-$1.01B
Current ratio0.3
Debt/Equity0.9
ROA-2.5%
ROE-4.9%
Cash conversion-1.6%
CapEx/Revenue-5.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Automobiles · cohort 357 companies
Metric2254Activity
Op margin-8.5%10.7% medp25 10.7% · p75 10.7%bottom quartile
Net margin-11.2%2.2% medp25 2.2% · p75 2.2%bottom quartile
Gross margin22.0%25.3% medp25 25.3% · p75 25.3%bottom quartile
R&D / revenue4.1% medp25 4.1% · p75 4.1%
CapEx / revenue-5.6%-4.2% medp25 -6.9% · p75 -2.1%below median
Debt / equity92.0%55.0% medp25 55.0% · p75 55.0%top quartile
Source: analysis-pipeline (hybrid)Generated: 2026-05-19 00:27 UTCJob: 404bb364