OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
2451$11.8059

Luyuan Group Holding Cayman Ltd

Recreational ProductsVerified

Luyuan Group Holding Cayman Ltd has a market capitalization of CNY 4.84 billion and a price-to-earnings ratio of 27.64, indicating a relatively high valuation compared to its earnings. The company's price-to-book ratio is 2.89, suggesting that the market values the company at nearly three times its book value. The enterprise value to EBITDA ratio is 31.71, which is a measure of the company's valuation relative to its earnings before interest, taxes, depreciation, and amortization. The company's liquidity position is characterized by a current ratio of 1.1, indicating that it has just enough current assets to cover its current liabilities. The company's cash and equivalents amount to CNY 474.78 million, while its long-term debt is CNY 1.31 billion, resulting in a debt-to-equity ratio of 0.78. The company's profitability is reflected in its return on equity of 10.45% and return on assets of 3.44%, which are measures of how effectively the company is using its equity and assets to generate profits. The operating margin is 3.03%, and the net profit margin is 2.96%, indicating that the company is generating a modest profit from its operations. The gross profit margin is 13.78%, which is a measure of the company's efficiency in converting revenue into gross profit. Luyuan Group Holding Cayman Ltd's revenue is concentrated in a single business segment, as disclosed in its financial statements. The company's geographic exposure is primarily within China, with no significant international operations reported. The company's revenue concentration in a single segment and geographic region may expose it to higher business and market risks. The company's growth trajectory is reflected in its revenue of CNY 5.91 billion and net income of CNY 175.10 million. Analysts have provided a mean recommendation of 2.50, with one buy and one hold rating, indicating a neutral outlook. The company's earnings per share (EPS) estimate is CNY 0.51, compared to the last actual EPS of CNY 0.44, suggesting a potential for earnings growth. The company's risk assessment indicates a medium liquidity risk and a low dilution risk. The key flag of net cash being negative after subtracting total debt highlights a potential liquidity constraint. The company's capital expenditure of CNY -230.54 million indicates a reduction in capital spending, which may affect its long-term growth prospects. The free cash flow of CNY 14.44 million is relatively low, suggesting limited cash available for reinvestment or distribution to shareholders. Recent events and filings do not indicate any significant changes in the company's operations or financial position. The company's financial statements and disclosures provide a transparent view of its financial health and strategic direction.

30-day price · 2451(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyLuyuan Group Holding Cayman Ltd
Ticker2451.HK
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryRecreational Products
AI analysis

Business. Luyuan Group Holding Cayman Ltd is a manufacturer and distributor of recreational products, primarily operating in the consumer cyclicals sector.

Classification. The company is classified under the industry of Recreational Products within the Cyclical Consumer Products business sector, with a classification confidence of 0.92.

Luyuan Group Holding Cayman Ltd has a market capitalization of CNY 4.84 billion and a price-to-earnings ratio of 27.64, indicating a relatively high valuation compared to its earnings. The company's price-to-book ratio is 2.89, suggesting that the market values the company at nearly three times its book value. The enterprise value to EBITDA ratio is 31.71, which is a measure of the company's valuation relative to its earnings before interest, taxes, depreciation, and amortization. The company's liquidity position is characterized by a current ratio of 1.1, indicating that it has just enough current assets to cover its current liabilities. The company's cash and equivalents amount to CNY 474.78 million, while its long-term debt is CNY 1.31 billion, resulting in a debt-to-equity ratio of 0.78. The company's profitability is reflected in its return on equity of 10.45% and return on assets of 3.44%, which are measures of how effectively the company is using its equity and assets to generate profits. The operating margin is 3.03%, and the net profit margin is 2.96%, indicating that the company is generating a modest profit from its operations. The gross profit margin is 13.78%, which is a measure of the company's efficiency in converting revenue into gross profit. Luyuan Group Holding Cayman Ltd's revenue is concentrated in a single business segment, as disclosed in its financial statements. The company's geographic exposure is primarily within China, with no significant international operations reported. The company's revenue concentration in a single segment and geographic region may expose it to higher business and market risks. The company's growth trajectory is reflected in its revenue of CNY 5.91 billion and net income of CNY 175.10 million. Analysts have provided a mean recommendation of 2.50, with one buy and one hold rating, indicating a neutral outlook. The company's earnings per share (EPS) estimate is CNY 0.51, compared to the last actual EPS of CNY 0.44, suggesting a potential for earnings growth. The company's risk assessment indicates a medium liquidity risk and a low dilution risk. The key flag of net cash being negative after subtracting total debt highlights a potential liquidity constraint. The company's capital expenditure of CNY -230.54 million indicates a reduction in capital spending, which may affect its long-term growth prospects. The free cash flow of CNY 14.44 million is relatively low, suggesting limited cash available for reinvestment or distribution to shareholders. Recent events and filings do not indicate any significant changes in the company's operations or financial position. The company's financial statements and disclosures provide a transparent view of its financial health and strategic direction.
Key takeaways
  • Luyuan Group Holding Cayman Ltd has a high price-to-earnings ratio of 27.64, indicating a premium valuation relative to its earnings.
  • The company's return on equity of 10.45% is a positive indicator of its profitability and efficiency in using equity to generate returns.
  • The company's liquidity position is moderate, with a current ratio of 1.1 and a debt-to-equity ratio of 0.78.
  • The company's revenue is concentrated in a single business segment and geographic region, which may increase its exposure to market and operational risks.
  • Analysts have provided a neutral outlook, with a mean recommendation of 2.50 and one buy and one hold rating.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$5.91B
Gross profit$813.6M
Operating income$178.9M
Net income$175.1M
R&D
SG&A
D&A
SBC
Operating cash flow$449.0M
CapEx-$230.5M
Free cash flow$14.4M
Total assets$5.09B
Total liabilities$3.42B
Total equity$1.68B
Cash & equivalents$474.8M
Long-term debt$1.31B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$5.91B$178.9M$175.1M$14.4M
FY-1$5.07B$110.2M$116.8M-$209.5M
FY-2
FY-3$4.78B$125.8M$118.0M-$40.3M
FY-4$3.42B$68.5M$59.3M-$223.4M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$5.09B$1.68B$474.8M
FY-1$4.32B$1.50B$554.5M
FY-2
FY-3$3.18B$679.8M
FY-4$2.67B$560.1M
PeriodOCFCapExFCFSBC
FY0$449.0M-$230.5M$14.4M
FY-1-$3.1M-$433.4M-$209.5M
FY-2
FY-3$509.9M-$233.7M-$40.3M
FY-4$144.4M-$346.1M-$223.4M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$11.80
Market cap$4.84B
Enterprise value$5.67B
P/E27.6
Reported non-GAAP P/E
EV/Revenue1.0
EV/Op income31.7
EV/OCF12.6
P/B2.9
P/Tangible book2.9
Tangible book$1.68B
Net cash-$833.3M
Current ratio1.1
Debt/Equity0.8
ROA3.4%
ROE10.4%
Cash conversion2.6%
CapEx/Revenue-3.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Recreational Products · cohort 1 companies
Metric2451Activity
Op margin3.0%-0.8% medp25 -0.8% · p75 -0.8%top quartile
Net margin3.0%-2.6% medp25 -2.6% · p75 -2.6%top quartile
Gross margin13.8%27.7% medp25 17.4% · p75 41.4%bottom quartile
R&D / revenue3.1% medp25 3.1% · p75 3.1%
CapEx / revenue-3.9%3.1% medp25 3.1% · p75 3.1%bottom quartile
Debt / equity78.0%111.1% medp25 111.1% · p75 111.1%bottom quartile
Observations
IR observations
Mean recommendation2.50 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count1.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate0.51 CNY
Last actual EPS0.44 CNY
Mean revenue estimate7,065,000,000 CNY
Last actual revenue5,906,847,000 CNY
Mean EBIT estimate213,500,000 CNY
Source: analysis-pipeline (hybrid)Generated: 2026-05-19 01:10 UTCJob: 09c19961