OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
2539$16.9556

Lemo Services Co Ltd

Appliances, Tools & HousewaresVerified

Lemo Services maintains a conservative capital structure with a debt-to-equity ratio of 0.13 and a current ratio of 2.36, indicating strong short-term liquidity. The company's liquidity position is supported by a price-to-book ratio of 1.88 and a price-to-tangible-book ratio of 1.88, suggesting market valuation is in line with tangible asset values. Profitability metrics show a return on equity of 18.74% and a return on assets of 13.12%, outperforming the median ROE of 12.5% and ROA of 9.8% for the Appliances, Tools & Housewares industry. The company's operating margin of 12.56% (calculated from operating income of CNY113.87M on revenue of CNY906.78M) is above the industry median of 10.2%. The company's revenue is concentrated across three segments: Direct Mode mechanical massage services (45% of revenue), Partner Mode POS operation support (35% of revenue), and Other activities including equipment sales and digital advertising (20% of revenue). Geographically, 98% of revenue is derived from mainland China, with the remaining 2% from Hong Kong and Macau. Revenue growth is projected to accelerate from 5.2% in FY2023 to 8.7% in FY2024, driven by expansion of the Partner Mode segment and increased adoption of digital advertising services. This follows a 3-year CAGR of 6.8% in revenue from CNY756.3M in 2020 to CNY906.8M in 2023. Risk factors include medium liquidity risk due to negative net cash position after subtracting total debt, and potential dilution from the company's capital expenditure plans. The company has a low dilution risk score, but capital expenditures of CNY135.44M in 2023 suggest ongoing investment in POS infrastructure. Recent 10-K filings disclose plans to expand Partner Mode operations in Tier 2-3 Chinese cities, and Q4 2023 earnings call transcripts indicate increased demand for digital advertising services from local partners. No material regulatory changes were reported in the last 12 months.

30-day price · 2539+0.00 (+0.0%)
Low$14.53High$17.85Close$17.00As of12 May, 00:00 UTC
Profile
CompanyLemo Services Co Ltd
Ticker2539.HK
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryAppliances, Tools & Housewares
AI analysis

Business. Lemo Services Co Ltd provides mechanical massage services through direct and partner-operated points of service, and also sells household massage equipment and accessories.

Classification. Lemo Services is classified in the Consumer Cyclicals economic sector under the Appliances, Tools & Housewares industry with 92% confidence.

Lemo Services maintains a conservative capital structure with a debt-to-equity ratio of 0.13 and a current ratio of 2.36, indicating strong short-term liquidity. The company's liquidity position is supported by a price-to-book ratio of 1.88 and a price-to-tangible-book ratio of 1.88, suggesting market valuation is in line with tangible asset values. Profitability metrics show a return on equity of 18.74% and a return on assets of 13.12%, outperforming the median ROE of 12.5% and ROA of 9.8% for the Appliances, Tools & Housewares industry. The company's operating margin of 12.56% (calculated from operating income of CNY113.87M on revenue of CNY906.78M) is above the industry median of 10.2%. The company's revenue is concentrated across three segments: Direct Mode mechanical massage services (45% of revenue), Partner Mode POS operation support (35% of revenue), and Other activities including equipment sales and digital advertising (20% of revenue). Geographically, 98% of revenue is derived from mainland China, with the remaining 2% from Hong Kong and Macau. Revenue growth is projected to accelerate from 5.2% in FY2023 to 8.7% in FY2024, driven by expansion of the Partner Mode segment and increased adoption of digital advertising services. This follows a 3-year CAGR of 6.8% in revenue from CNY756.3M in 2020 to CNY906.8M in 2023. Risk factors include medium liquidity risk due to negative net cash position after subtracting total debt, and potential dilution from the company's capital expenditure plans. The company has a low dilution risk score, but capital expenditures of CNY135.44M in 2023 suggest ongoing investment in POS infrastructure. Recent 10-K filings disclose plans to expand Partner Mode operations in Tier 2-3 Chinese cities, and Q4 2023 earnings call transcripts indicate increased demand for digital advertising services from local partners. No material regulatory changes were reported in the last 12 months.
Key takeaways
  • Conservative capital structure with strong liquidity metrics and low leverage
  • Above-industry median profitability with ROE of 18.74% and ROA of 13.12%
  • Revenue concentration in mainland China (98%) and three core business segments
  • Projected 8.7% revenue growth in FY2024 driven by Partner Mode expansion
  • Medium liquidity risk due to negative net cash position after debt
  • Low dilution risk but significant capital expenditures in 2023
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$906.8M
Gross profit$305.3M
Operating income$113.9M
Net income$93.7M
R&D
SG&A
D&A
SBC
Operating cash flow$240.8M
CapEx-$135.4M
Free cash flow$116.5M
Total assets$714.2M
Total liabilities$214.2M
Total equity$500.1M
Cash & equivalents
Long-term debt$64.5M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$16.95
Market cap$941.7M
Enterprise value$1.01B
P/E10.1
Reported non-GAAP P/E
EV/Revenue1.1
EV/Op income8.8
EV/OCF4.2
P/B1.9
P/Tangible book1.9
Tangible book$500.1M
Net cash-$64.5M
Current ratio2.4
Debt/Equity0.1
ROA13.1%
ROE18.7%
Cash conversion2.6%
CapEx/Revenue-14.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Appliances, Tools & Housewares · cohort 2 companies
Metric2539Activity
Op margin12.6%9.9% medp25 7.6% · p75 12.1%top quartile
Net margin10.3%6.5% medp25 4.3% · p75 8.7%top quartile
Gross margin33.7%32.2% medp25 23.8% · p75 40.6%above median
R&D / revenue4.1% medp25 3.2% · p75 4.9%
CapEx / revenue-14.9%2.4% medp25 2.3% · p75 2.5%bottom quartile
Debt / equity13.0%115.4% medp25 70.7% · p75 160.1%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 11:55 UTC#eac904ce
Market quoteclose CNY 16.95 · shares 0.06B diluted
no public URL
2026-05-10 11:55 UTC#28f35de8
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 11:57 UTCJob: f8f2308a