OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
276258

World Gym Corp

Leisure & RecreationVerified

World Gym Corp maintains a liquidity position with a current ratio of 0.3, indicating a potential challenge in meeting short-term obligations. The company's debt-to-equity ratio of 3.86 suggests a high reliance on debt financing, which could increase financial risk. Free cash flow of 763,976,000 TWD supports operational flexibility, but capital expenditures of -1,351,113,000 TWD indicate significant reinvestment in the business. Profitability metrics show a return on equity of 14.14%, outperforming the industry median for Leisure & Recreation firms, while return on assets of 2.18% is below the sector average. Operating income of 658,322,000 TWD and net income of 409,081,000 TWD reflect a healthy margin, but gross profit of 1,899,049,000 TWD suggests room for cost optimization. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification, which could expose it to regional economic fluctuations. No material revenue is attributed to international markets, indicating a high concentration risk. Outlook data indicates a projected growth in revenue, supported by a positive operating cash flow of 3,226,593,000 TWD and a stable share count of 109,222,000 basic shares outstanding. Analysts have assigned a mean price target of 110.50 TWD, with a strong buy recommendation from two analysts and a buy recommendation from two others. Risk factors include a medium liquidity risk due to the current ratio and a negative net cash position after subtracting total debt. Dilution risk is assessed as low, with no near-term pressure from share issuance or convertible instruments. Recent events include no material filings or transcripts disclosed in the latest financial data, but the company's capital structure and operating cash flow suggest a stable financial position.

30-day price · 2762(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyWorld Gym Corp
Ticker2762.TW
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryLeisure & Recreation
AI analysis

Business. World Gym Corp operates in the leisure and recreation industry, generating revenue primarily through fitness services and facility operations.

Classification. World Gym Corp is classified under the Leisure & Recreation industry within the Cyclical Consumer Services business sector, with a classification confidence of 0.92.

World Gym Corp maintains a liquidity position with a current ratio of 0.3, indicating a potential challenge in meeting short-term obligations. The company's debt-to-equity ratio of 3.86 suggests a high reliance on debt financing, which could increase financial risk. Free cash flow of 763,976,000 TWD supports operational flexibility, but capital expenditures of -1,351,113,000 TWD indicate significant reinvestment in the business. Profitability metrics show a return on equity of 14.14%, outperforming the industry median for Leisure & Recreation firms, while return on assets of 2.18% is below the sector average. Operating income of 658,322,000 TWD and net income of 409,081,000 TWD reflect a healthy margin, but gross profit of 1,899,049,000 TWD suggests room for cost optimization. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification, which could expose it to regional economic fluctuations. No material revenue is attributed to international markets, indicating a high concentration risk. Outlook data indicates a projected growth in revenue, supported by a positive operating cash flow of 3,226,593,000 TWD and a stable share count of 109,222,000 basic shares outstanding. Analysts have assigned a mean price target of 110.50 TWD, with a strong buy recommendation from two analysts and a buy recommendation from two others. Risk factors include a medium liquidity risk due to the current ratio and a negative net cash position after subtracting total debt. Dilution risk is assessed as low, with no near-term pressure from share issuance or convertible instruments. Recent events include no material filings or transcripts disclosed in the latest financial data, but the company's capital structure and operating cash flow suggest a stable financial position.
Key takeaways
  • World Gym Corp has a high debt-to-equity ratio of 3.86, indicating a significant reliance on debt financing.
  • The company's return on equity of 14.14% outperforms the industry median, but return on assets of 2.18% is below average.
  • Revenue is concentrated in a single business segment, with no disclosed geographic diversification.
  • Analysts have assigned a mean price target of 110.50 TWD, with a strong buy recommendation from two analysts.
  • Liquidity risk is medium due to a current ratio of 0.3 and a negative net cash position after subtracting total debt.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$10.98B
Gross profit$1.90B
Operating income$658.3M
Net income$409.1M
R&D
SG&A
D&A
SBC
Operating cash flow$3.23B
CapEx-$1.35B
Free cash flow$764.0M
Total assets$18.74B
Total liabilities$15.84B
Total equity$2.89B
Cash & equivalents
Long-term debt$11.16B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$10.98B$658.3M$409.1M$764.0M
FY-1$9.82B$544.9M$351.8M$411.2M
FY-2$9.43B$522.6M$349.5M$1.08B
FY-3$8.86B$500.6M$303.8M$1.49B
FY-4$7.85B$321.2M$46.5M$1.02B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$18.74B$2.89B
FY-1$17.34B$3.13B
FY-2$16.88B$2.33B
FY-3$17.62B$2.59B
FY-4$17.91B$2.93B$48.0M
PeriodOCFCapExFCFSBC
FY0$3.23B-$1.35B$764.0M
FY-1$2.71B-$1.35B$411.2M
FY-2$2.38B-$900.3M$1.08B
FY-3$2.49B-$1.04B$1.49B
FY-4$2.11B-$1.14B$1.02B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$2.81B
FQ-1$2.88B$247.8M$166.9M$253.5M
FQ-2$2.82B$173.5M$113.2M$339.9M
FQ-3$2.71B$142.8M$79.7M-$58.0M
FQ-4$2.57B$94.3M$49.3M$228.7M
FQ-5$2.54B$106.6M$60.5M-$8.2M
FQ-6$2.48B$104.7M$63.1M$151.1M
FQ-7$2.46B$190.0M$133.9M$431.5M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$2.67B
FQ-1$18.74B$2.89B
FQ-2$18.71B$2.82B
FQ-3$18.66B$2.80B
FQ-4$18.20B$3.15B
FQ-5$17.34B$3.13B
FQ-6$17.41B$3.40B$398.1M
FQ-7$17.53B$3.38B$122.2M
PeriodOCFCapExFCFSBC
FQ0$816.0M-$164.4M
FQ-1$3.23B-$1.35B$253.5M
FQ-2$2.19B-$1.05B$339.9M
FQ-3$1.44B-$716.8M-$58.0M
FQ-4$627.7M-$370.1M$228.7M
FQ-5$2.71B-$1.35B-$8.2M
FQ-6$1.77B-$926.5M$151.1M
FQ-7$1.09B-$503.9M$431.5M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$2.89B
Net cash-$11.16B
Current ratio0.3
Debt/Equity3.9
ROA2.2%
ROE14.1%
Cash conversion7.9%
CapEx/Revenue-12.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Leisure & Recreation · cohort 1 companies
Metric2762Activity
Op margin6.0%-14.1% medp25 -29.2% · p75 1.0%top quartile
Net margin3.7%-19.6% medp25 -35.6% · p75 -3.5%top quartile
Gross margin17.3%39.2% medp25 18.9% · p75 69.5%bottom quartile
CapEx / revenue-12.3%29.8% medp25 29.8% · p75 29.8%bottom quartile
Debt / equity386.0%493.6% medp25 270.6% · p75 716.7%below median
Observations
IR observations
Mean price target110.50 TWD
Median price target110.50 TWD
High price target111.00 TWD
Low price target110.00 TWD
Mean recommendation1.50 (1=strong buy, 5=strong sell)
Strong-buy count2.00
Buy count2.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate7.04 TWD
Last actual EPS3.74 TWD
Source: analysis-pipeline (hybrid)Generated: 2026-05-21 00:33 UTCJob: e0ecf560