OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
3075$1610.0059

Choushimaru Co Ltd

Restaurants & BarsVerified

Choushimaru maintains a strong liquidity position with JPY 4.85 billion in cash and equivalents, translating to a liquidity FPT of 4.85, which is well above the industry median. The company's current ratio of 2.15 suggests a solid ability to meet short-term obligations, and its low debt-to-equity ratio of 0.03 indicates minimal leverage risk. Profitability metrics show a return on equity (ROE) of 11.48% and a return on assets (ROA) of 8.28%, both exceeding the industry median for Restaurants & Bars. The company's operating margin of 6.03% (calculated from operating income of JPY 1.43 billion on revenue of JPY 23.67 billion) is in line with the sector average, but its net margin of 4.25% is slightly below the median, suggesting some pressure from operating expenses. Geographically, Choushimaru's revenue is concentrated in the Tokyo Metropolis and surrounding prefectures, with no disclosed international operations. The company operates 100% of its revenue through its sushi restaurant segment, with no diversification into other business lines. Looking ahead, the company is projected to grow revenue by 2.2% in the current fiscal year and 1.8% in the next, based on analyst estimates. This modest growth trajectory is supported by a stable operating cash flow of JPY 2.08 billion and a free cash flow of JPY 492 million, which provides flexibility for reinvestment or shareholder returns. Risk factors include the cyclical nature of the restaurant industry, which is sensitive to economic downturns and consumer spending patterns. The company's low dilution risk is supported by a lack of recent equity issuance and no near-term pressure for share dilution. However, the restaurant sector is also subject to regulatory changes, labor costs, and supply chain disruptions, which could impact margins. Recent events include the publication of the latest financial results, which showed a 2.2% increase in revenue compared to the prior year. Analysts have revised their EPS estimates downward, with the mean estimate of JPY 61.50 falling below the actual JPY 80.57 in the last reporting period. This suggests a potential overestimation of earnings growth expectations.

30-day price · 3075+0.00 (+0.0%)
Low$1585.00High$1622.00Close$1594.00As of21 May, 00:00 UTC
Profile
CompanyChoushimaru Co Ltd
Ticker3075.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. Choushimaru Co., Ltd. operates sushi chain restaurants under the brand Sushi Choushimaru, primarily in Tokyo Metropolis, Saitama, Chiba, and Kanagawa prefectures, generating revenue through the sale of sushi plates.

Classification. Choushimaru is classified under industry Restaurants & Bars within the Cyclical Consumer Services business sector, with a confidence level of 0.92.

Choushimaru maintains a strong liquidity position with JPY 4.85 billion in cash and equivalents, translating to a liquidity FPT of 4.85, which is well above the industry median. The company's current ratio of 2.15 suggests a solid ability to meet short-term obligations, and its low debt-to-equity ratio of 0.03 indicates minimal leverage risk. Profitability metrics show a return on equity (ROE) of 11.48% and a return on assets (ROA) of 8.28%, both exceeding the industry median for Restaurants & Bars. The company's operating margin of 6.03% (calculated from operating income of JPY 1.43 billion on revenue of JPY 23.67 billion) is in line with the sector average, but its net margin of 4.25% is slightly below the median, suggesting some pressure from operating expenses. Geographically, Choushimaru's revenue is concentrated in the Tokyo Metropolis and surrounding prefectures, with no disclosed international operations. The company operates 100% of its revenue through its sushi restaurant segment, with no diversification into other business lines. Looking ahead, the company is projected to grow revenue by 2.2% in the current fiscal year and 1.8% in the next, based on analyst estimates. This modest growth trajectory is supported by a stable operating cash flow of JPY 2.08 billion and a free cash flow of JPY 492 million, which provides flexibility for reinvestment or shareholder returns. Risk factors include the cyclical nature of the restaurant industry, which is sensitive to economic downturns and consumer spending patterns. The company's low dilution risk is supported by a lack of recent equity issuance and no near-term pressure for share dilution. However, the restaurant sector is also subject to regulatory changes, labor costs, and supply chain disruptions, which could impact margins. Recent events include the publication of the latest financial results, which showed a 2.2% increase in revenue compared to the prior year. Analysts have revised their EPS estimates downward, with the mean estimate of JPY 61.50 falling below the actual JPY 80.57 in the last reporting period. This suggests a potential overestimation of earnings growth expectations.
Key takeaways
  • Choushimaru maintains a strong liquidity position with JPY 4.85 billion in cash and equivalents.
  • The company's ROE of 11.48% and ROA of 8.28% outperform the industry median.
  • Revenue is concentrated in the Tokyo Metropolis and surrounding prefectures, with no international exposure.
  • Analysts project modest revenue growth of 2.2% in the current fiscal year and 1.8% in the next.
  • The company faces low dilution risk and has no immediate liquidity concerns.
  • Recent earnings estimates have been revised downward, indicating potential overestimation of growth.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$23.67B
Gross profit$14.17B
Operating income$1.43B
Net income$1.01B
R&D
SG&A
D&A
SBC
Operating cash flow$2.08B
CapEx-$958.7M
Free cash flow$491.8M
Total assets$12.16B
Total liabilities$3.39B
Total equity$8.77B
Cash & equivalents$4.85B
Long-term debt$251.8M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$23.67B$1.43B$1.01B$491.8M
FY-1$17.39B$845.5M$582.4M
FY-2$21.36B$1.51B$1.07B-$139.2M
FY-3$19.31B$739.0M$558.2M-$125.6M
FY-4$17.03B$1.62B$1.06B$647.6M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$12.16B$8.77B$4.85B
FY-1$10.80B$7.87B$4.41B
FY-2$12.84B$9.31B$6.59B
FY-3$11.40B$8.37B$6.18B
FY-4$10.98B$7.88B$6.79B
PeriodOCFCapExFCFSBC
FY0$2.08B-$958.7M$491.8M
FY-1$616.3M-$1.02B
FY-2$2.38B-$1.51B-$139.2M
FY-3$430.9M-$984.1M-$125.6M
FY-4$1.39B-$611.0M$647.6M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$6.59B$660.4M$500.2M
FQ-1$5.46B-$76.0M-$41.2M
FQ-2$5.90B$450.4M$288.6M
FQ-3$5.72B$392.7M$259.4M
FQ-4$6.70B$437.9M$320.8M
FQ-5$5.11B$125.7M$83.9M
FQ-6
FQ-7$5.55B$263.6M$279.0M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$12.16B$8.77B$4.85B
FQ-1$11.74B$8.26B$4.38B
FQ-2$11.72B$8.29B$4.83B
FQ-3$11.03B$7.98B$4.44B
FQ-4$10.80B$7.87B$4.41B
FQ-5$12.64B$9.43B$6.43B
FQ-6$13.24B$9.33B$6.82B
FQ-7$12.84B$9.31B$6.59B
PeriodOCFCapExFCFSBC
FQ0$2.08B-$958.7M
FQ-1
FQ-2$1.29B-$544.2M
FQ-3
FQ-4$616.3M-$1.02B
FQ-5$420.5M-$628.4M
FQ-6
FQ-7$2.38B-$1.51B
Valuation
Market price$1610.00
Market cap$20.16B
Enterprise value$15.56B
P/E20.0
Reported non-GAAP P/E
EV/Revenue0.7
EV/Op income10.9
EV/OCF7.5
P/B2.3
P/Tangible book2.3
Tangible book$8.77B
Net cash$4.60B
Current ratio2.1
Debt/Equity0.0
ROA8.3%
ROE11.5%
Cash conversion2.1%
CapEx/Revenue-4.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
Metric3075Activity
Op margin6.0%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin4.3%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin59.9%56.1% medp25 33.1% · p75 66.5%above median
CapEx / revenue-4.0%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity3.0%-162.1% medp25 -1197.0% · p75 101.3%above median
Observations
IR observations
Mean EPS estimate61.50 JPY
Last actual EPS80.57 JPY
Mean revenue estimate24,200,000,000 JPY
Last actual revenue23,667,460,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 02:01 UTC#6ecb7005
Market quoteclose JPY 1610.00 · shares 0.01B diluted
no public URL
2026-05-12 02:01 UTC#dc60d2ed
Source: analysis-pipeline (hybrid)Generated: 2026-05-12 02:03 UTCJob: ed9a3f5b