OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
3133$249.0058

Kaihan Co Ltd

Restaurants & BarsVerified

Kaihan Co Ltd exhibits a capital structure with a debt-to-equity ratio of 1.55, indicating a moderate reliance on debt financing. The company's liquidity position is weak, with a current ratio of 0.4 and negative free cash flow of -847,174,000 JPY, suggesting challenges in meeting short-term obligations. The price-to-book ratio of 9.8 implies that the market values the company significantly above its book value, despite negative returns on equity and assets of -0.4977 and -0.1612, respectively. Profitability metrics show a stark underperformance relative to industry norms. The company reported a net loss of 737,838,000 JPY and an operating loss of 561,049,000 JPY, with a gross profit margin of 71.4% (1,993,818,000 JPY on 2,791,353,000 JPY revenue). These figures fall below the typical margins for the Restaurants & Bars industry, which usually exceed 60% but remain positive. The company's revenue is concentrated across three segments: Food and Beverage, Renewable Energy, and Medical. The Food and Beverage segment is the primary revenue driver, though the financial snapshot does not provide segment-specific revenue figures. The Renewable Energy and Medical segments appear to contribute less to overall revenue, with no indication of geographic diversification in the data provided. Growth prospects are constrained by the company's current financial position. The outlook for the current fiscal year shows a continuation of losses, with no clear path to positive earnings. The company's capital expenditure of -323,288,000 JPY reflects ongoing investment, but without a corresponding increase in revenue or profitability, the return on these investments remains uncertain. Risk factors include liquidity constraints and a high debt load. The company's net cash position is negative after subtracting total debt, and the risk assessment flags this as a key concern. The dilution risk is currently low, but the company's negative operating cash flow and high leverage could increase the likelihood of future equity issuance to fund operations. Recent filings and transcripts indicate a focus on cost management and operational efficiency. The company's management has emphasized the need to stabilize the Food and Beverage segment, which is critical to its overall performance. No major strategic shifts or new product launches were disclosed in the latest reports.

30-day price · 3133-142.00 (-42.0%)
Low$160.00High$349.00Close$196.00As of21 May, 00:00 UTC
Profile
CompanyKaihan Co Ltd
Ticker3133.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. Kaihan Co Ltd operates in the food and beverage, renewable energy, and medical business segments, generating revenue primarily through restaurant operations, solar power equipment, and beauty clinic management services.

Classification. Kaihan is classified under Restaurants & Bars within the Cyclical Consumer Services business sector, with a confidence level of 0.92.

Kaihan Co Ltd exhibits a capital structure with a debt-to-equity ratio of 1.55, indicating a moderate reliance on debt financing. The company's liquidity position is weak, with a current ratio of 0.4 and negative free cash flow of -847,174,000 JPY, suggesting challenges in meeting short-term obligations. The price-to-book ratio of 9.8 implies that the market values the company significantly above its book value, despite negative returns on equity and assets of -0.4977 and -0.1612, respectively. Profitability metrics show a stark underperformance relative to industry norms. The company reported a net loss of 737,838,000 JPY and an operating loss of 561,049,000 JPY, with a gross profit margin of 71.4% (1,993,818,000 JPY on 2,791,353,000 JPY revenue). These figures fall below the typical margins for the Restaurants & Bars industry, which usually exceed 60% but remain positive. The company's revenue is concentrated across three segments: Food and Beverage, Renewable Energy, and Medical. The Food and Beverage segment is the primary revenue driver, though the financial snapshot does not provide segment-specific revenue figures. The Renewable Energy and Medical segments appear to contribute less to overall revenue, with no indication of geographic diversification in the data provided. Growth prospects are constrained by the company's current financial position. The outlook for the current fiscal year shows a continuation of losses, with no clear path to positive earnings. The company's capital expenditure of -323,288,000 JPY reflects ongoing investment, but without a corresponding increase in revenue or profitability, the return on these investments remains uncertain. Risk factors include liquidity constraints and a high debt load. The company's net cash position is negative after subtracting total debt, and the risk assessment flags this as a key concern. The dilution risk is currently low, but the company's negative operating cash flow and high leverage could increase the likelihood of future equity issuance to fund operations. Recent filings and transcripts indicate a focus on cost management and operational efficiency. The company's management has emphasized the need to stabilize the Food and Beverage segment, which is critical to its overall performance. No major strategic shifts or new product launches were disclosed in the latest reports.
Key takeaways
  • Kaihan Co Ltd is operating at a net loss with negative returns on equity and assets.
  • The company's liquidity position is weak, with a current ratio of 0.4 and negative free cash flow.
  • Revenue is concentrated across three segments, with the Food and Beverage segment being the primary contributor.
  • Growth is constrained by ongoing losses and a lack of clear path to profitability.
  • The company faces liquidity and debt-related risks, with a high debt-to-equity ratio of 1.55.
  • Management is focused on cost management and operational efficiency to stabilize the business.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$2.79B
Gross profit$1.99B
Operating income-$561.0M
Net income-$737.8M
R&D
SG&A
D&A
SBC
Operating cash flow-$293.7M
CapEx-$323.3M
Free cash flow-$847.2M
Total assets$4.58B
Total liabilities$3.09B
Total equity$1.48B
Cash & equivalents$436.6M
Long-term debt$2.29B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$249.00
Market cap$14.53B
Enterprise value$16.39B
P/E
Reported non-GAAP P/E
EV/Revenue5.9
EV/Op income
EV/OCF
P/B9.8
P/Tangible book9.8
Tangible book$1.48B
Net cash-$1.86B
Current ratio0.4
Debt/Equity1.6
ROA-16.1%
ROE-49.8%
Cash conversion40.0%
CapEx/Revenue-11.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
Metric3133Activity
Op margin-20.1%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin-26.4%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin71.4%56.1% medp25 33.1% · p75 66.5%top quartile
CapEx / revenue-11.6%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity155.0%-162.1% medp25 -1197.0% · p75 101.3%top quartile
Observations
IR observations
Last actual EPS-14.26 JPY
Last actual revenue2,791,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 11:31 UTC#65b6d9c2
Market quoteclose JPY 249.00 · shares 0.06B diluted
no public URL
2026-05-10 11:31 UTC#3a9d9c35
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 11:34 UTCJob: f8295f79