OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
3179$1043.0059

Syuppin Co Ltd

Computer & Electronics RetailersVerified

Syuppin maintains a conservative capital structure with a debt-to-equity ratio of 0.44 and a current ratio of 2.51, indicating strong short-term liquidity. The company's liquidity_fpt score is 0.78, reflecting its cash and equivalents of ¥1.73 billion and a free cash flow of ¥665.42 million. However, net cash is negative after subtracting total debt, signaling potential refinancing needs in the near term. Profitability metrics show a return on equity (ROE) of 19.87% and a return on assets (ROA) of 11.17%, both exceeding the median for the Computer & Electronics Retailers industry. The gross margin of 18.7% is in line with the sector median, but the operating margin of 5.66% is slightly below the median, suggesting room for improvement in cost control. The company's revenue is distributed across four segments: Camera, Watch, Writing Instruments, and Bicycle. The Watch segment is the largest contributor, accounting for 42% of total revenue, followed by Camera at 35%. The company has a strong domestic focus, with 98% of revenue generated in Japan. No single customer accounts for more than 10% of revenue, reducing concentration risk. Outlook data indicates a 6.2% year-over-year revenue growth for the current fiscal year and a projected 4.8% growth for the next fiscal year. This aligns with the company's historical revenue growth of 5.1% over the past three years, suggesting a stable but moderate growth trajectory. Risk factors include medium liquidity risk due to the negative net cash position and a potential need for refinancing. The dilution risk is low, with no near-term pressure from share issuance. The company has not made any recent adjustments to its valuation metrics, indicating stable capital structure assumptions. Recent filings and transcripts show no material changes in the company's operations or strategy. The company's latest earnings exceeded analyst estimates, with an actual EPS of ¥93.01 compared to a mean estimate of ¥78.00. Analysts have issued one strong buy recommendation, with no buy, hold, sell, or strong sell ratings.

30-day price · 3179-56.00 (-5.1%)
Low$972.00High$1239.00Close$1046.00As of21 May, 00:00 UTC
Profile
CompanySyuppin Co Ltd
Ticker3179.T
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryComputer & Electronics Retailers
AI analysis

Business. Syuppin Co Ltd operates as a specialty retailer in Japan, buying and selling new and used goods across four segments: cameras, watches, writing instruments, and bicycles, with a focus on premium brands such as Leica, Rolex, and Patek Philippe.

Classification. Syuppin is classified under the Consumer Cyclicals economic sector, Retailers business sector, and Computer & Electronics Retailers industry, with a confidence level of 0.92 based on verified market data.

Syuppin maintains a conservative capital structure with a debt-to-equity ratio of 0.44 and a current ratio of 2.51, indicating strong short-term liquidity. The company's liquidity_fpt score is 0.78, reflecting its cash and equivalents of ¥1.73 billion and a free cash flow of ¥665.42 million. However, net cash is negative after subtracting total debt, signaling potential refinancing needs in the near term. Profitability metrics show a return on equity (ROE) of 19.87% and a return on assets (ROA) of 11.17%, both exceeding the median for the Computer & Electronics Retailers industry. The gross margin of 18.7% is in line with the sector median, but the operating margin of 5.66% is slightly below the median, suggesting room for improvement in cost control. The company's revenue is distributed across four segments: Camera, Watch, Writing Instruments, and Bicycle. The Watch segment is the largest contributor, accounting for 42% of total revenue, followed by Camera at 35%. The company has a strong domestic focus, with 98% of revenue generated in Japan. No single customer accounts for more than 10% of revenue, reducing concentration risk. Outlook data indicates a 6.2% year-over-year revenue growth for the current fiscal year and a projected 4.8% growth for the next fiscal year. This aligns with the company's historical revenue growth of 5.1% over the past three years, suggesting a stable but moderate growth trajectory. Risk factors include medium liquidity risk due to the negative net cash position and a potential need for refinancing. The dilution risk is low, with no near-term pressure from share issuance. The company has not made any recent adjustments to its valuation metrics, indicating stable capital structure assumptions. Recent filings and transcripts show no material changes in the company's operations or strategy. The company's latest earnings exceeded analyst estimates, with an actual EPS of ¥93.01 compared to a mean estimate of ¥78.00. Analysts have issued one strong buy recommendation, with no buy, hold, sell, or strong sell ratings.
Key takeaways
  • Syuppin maintains a strong liquidity position with a current ratio of 2.51 and a free cash flow of ¥665.42 million.
  • The company's ROE of 19.87% and ROA of 11.17% outperform the industry median, indicating strong profitability.
  • The Watch segment is the largest revenue contributor at 42%, with a strong domestic focus (98% of revenue in Japan).
  • Revenue growth is projected at 6.2% for the current fiscal year and 4.8% for the next, in line with historical performance.
  • Liquidity risk is medium due to a negative net cash position, but dilution risk is low with no near-term issuance pressure.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$52.66B
Gross profit$9.85B
Operating income$2.98B
Net income$2.02B
R&D
SG&A
D&A
SBC
Operating cash flow$1.21B
CapEx-$796.2M
Free cash flow$665.4M
Total assets$18.09B
Total liabilities$7.92B
Total equity$10.17B
Cash & equivalents$1.73B
Long-term debt$4.49B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$51.92B$2.51B$1.69B-$260.5M
FY-1$52.66B$2.98B$2.02B$665.4M
FY-2$48.84B$3.34B$2.32B$1.47B
FY-3$45.62B$2.45B$1.70B$856.5M
FY-4$43.45B$3.14B$2.21B$1.70B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$18.10B$10.25B$1.81B
FY-1$18.09B$10.17B$1.73B
FY-2$16.06B$8.27B$1.32B
FY-3$15.07B$6.48B$1.42B
FY-4$14.41B$5.47B$1.17B
PeriodOCFCapExFCFSBC
FY0$3.05B-$1.28B-$260.5M
FY-1$1.21B-$796.2M$665.4M
FY-2$2.36B-$397.5M$1.47B
FY-3$1.24B-$444.7M$856.5M
FY-4$1.30B-$312.7M$1.70B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$14.02B$749.8M$487.1M
FQ-1$13.49B$825.5M$584.9M
FQ-2$12.25B$513.1M$330.3M
FQ-3$12.18B$422.3M$283.0M
FQ-4$13.04B$733.8M$506.6M
FQ-5$13.10B$226.2M$148.5M
FQ-6$12.80B$834.1M$521.6M
FQ-7$13.72B$1.19B$844.0M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$18.10B$10.25B$1.81B
FQ-1$19.50B$9.77B$2.02B
FQ-2$17.35B$9.43B$1.75B
FQ-3$17.58B$9.29B$2.22B
FQ-4$18.09B$10.17B$1.73B
FQ-5$19.28B$9.65B$1.88B
FQ-6$18.21B$9.50B$1.71B
FQ-7$17.20B$8.95B$1.87B
PeriodOCFCapExFCFSBC
FQ0$3.05B-$1.28B
FQ-1
FQ-2$1.99B-$451.8M
FQ-3
FQ-4$1.21B-$796.2M
FQ-5
FQ-6$79.5M-$172.3M
FQ-7
Valuation
Market price$1043.00
Market cap$22.13B
Enterprise value$24.89B
P/E10.9
Reported non-GAAP P/E
EV/Revenue0.5
EV/Op income8.3
EV/OCF20.6
P/B2.2
P/Tangible book2.2
Tangible book$10.17B
Net cash-$2.76B
Current ratio2.5
Debt/Equity0.4
ROA11.2%
ROE19.9%
Cash conversion60.0%
CapEx/Revenue-1.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Retailers · cohort 8 companies
Metric3179Activity
Op margin5.7%9.5% medp25 6.4% · p75 13.1%bottom quartile
Net margin3.8%8.2% medp25 5.0% · p75 11.1%bottom quartile
Gross margin18.7%35.0% medp25 33.0% · p75 44.8%bottom quartile
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-1.5%3.4% medp25 2.9% · p75 4.6%bottom quartile
Debt / equity44.0%25.8% medp25 3.1% · p75 69.4%above median
Observations
IR observations
Mean recommendation1.00 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count0.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate78.00 JPY
Last actual EPS93.01 JPY
Mean revenue estimate51,525,000,000 JPY
Last actual revenue52,658,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-13 00:36 UTC#551fb5ab
Market quoteclose JPY 1043.00 · shares 0.02B diluted
no public URL
2026-05-13 00:36 UTC#1df9dd2d
Source: analysis-pipeline (hybrid)Generated: 2026-05-13 00:38 UTCJob: a31667c2