OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
318657

Nextage Co Ltd

Auto Vehicles, Parts & Service RetailersVerified

Nextage Co Ltd maintains a debt-to-equity ratio of 1.22, indicating a moderate reliance on debt financing, while its current ratio of 1.84 suggests reasonable short-term liquidity. The company's cash and equivalents amount to 17.69 billion JPY, but this is insufficient to cover its long-term debt of 96.35 billion JPY, resulting in a net cash position that is negative after subtracting total debt. Profitability metrics show a return on equity of 16.18% and a return on assets of 5.65%, which are key indicators of the company's efficiency in generating returns for shareholders and asset utilization. These figures should be compared against the industry median to assess relative performance, though specific cohort benchmarks are not provided in the available data. The company's revenue is concentrated in the automotive retail segment, with no disclosed geographic diversification details. This lack of geographic segmentation data limits the ability to assess exposure to regional economic fluctuations. Looking ahead, the company's growth trajectory is not explicitly outlined in the available data. However, the operating cash flow of 9.19 billion JPY and free cash flow of 10.13 billion JPY suggest the company has the capacity to fund operations and potentially invest in growth initiatives. Risk factors include a medium liquidity risk due to the company's debt load and the potential for dilution, which is currently assessed as low. The company's capital structure includes a significant amount of long-term debt, which could impact its financial flexibility in the event of rising interest rates or economic downturns. Recent events and filings have not been detailed in the provided data, so no specific recent developments can be cited at this time.

30-day price · 3186+250.00 (+7.2%)
Low$3280.00High$3800.00Close$3705.00As of21 May, 00:00 UTC
Profile
CompanyNextage Co Ltd
Ticker3186.T
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryAuto Vehicles, Parts & Service Retailers
AI analysis

Business. Nextage Co Ltd operates in the Auto Vehicles, Parts & Service Retailers industry, generating revenue primarily through the sale of automotive products and services.

Classification. Nextage is classified under the industry "Auto Vehicles, Parts & Service Retailers" within the "Retailers" business sector, with a confidence level of 0.92.

Nextage Co Ltd maintains a debt-to-equity ratio of 1.22, indicating a moderate reliance on debt financing, while its current ratio of 1.84 suggests reasonable short-term liquidity. The company's cash and equivalents amount to 17.69 billion JPY, but this is insufficient to cover its long-term debt of 96.35 billion JPY, resulting in a net cash position that is negative after subtracting total debt. Profitability metrics show a return on equity of 16.18% and a return on assets of 5.65%, which are key indicators of the company's efficiency in generating returns for shareholders and asset utilization. These figures should be compared against the industry median to assess relative performance, though specific cohort benchmarks are not provided in the available data. The company's revenue is concentrated in the automotive retail segment, with no disclosed geographic diversification details. This lack of geographic segmentation data limits the ability to assess exposure to regional economic fluctuations. Looking ahead, the company's growth trajectory is not explicitly outlined in the available data. However, the operating cash flow of 9.19 billion JPY and free cash flow of 10.13 billion JPY suggest the company has the capacity to fund operations and potentially invest in growth initiatives. Risk factors include a medium liquidity risk due to the company's debt load and the potential for dilution, which is currently assessed as low. The company's capital structure includes a significant amount of long-term debt, which could impact its financial flexibility in the event of rising interest rates or economic downturns. Recent events and filings have not been detailed in the provided data, so no specific recent developments can be cited at this time.
Key takeaways
  • Nextage Co Ltd has a moderate debt load with a debt-to-equity ratio of 1.22.
  • The company's return on equity is 16.18%, indicating strong profitability for shareholders.
  • Free cash flow of 10.13 billion JPY suggests the company has the financial capacity to support operations and growth.
  • The company's liquidity is rated as medium, with a current ratio of 1.84.
  • There is a low risk of dilution, but the company's net cash position is negative after subtracting total debt.
  • # RATIONALES
  • margin_outlook_rationale: The company's gross profit margin is not explicitly provided, but the gross profit of 112.17 billion JPY suggests a stable margin outlook.
  • rd_outlook_rationale: No specific R&D data is provided, so the outlook for R&D is not available.
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$652.07B
Gross profit$112.17B
Operating income$18.32B
Net income$12.81B
R&D
SG&A
D&A
SBC
Operating cash flow$9.19B
CapEx-$6.64B
Free cash flow$10.12B
Total assets$226.78B
Total liabilities$147.58B
Total equity$79.19B
Cash & equivalents$17.69B
Long-term debt$96.35B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$79.19B
Net cash-$78.66B
Current ratio1.8
Debt/Equity1.2
ROA5.7%
ROE16.2%
Cash conversion72.0%
CapEx/Revenue-1.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Retailers · cohort 8 companies
Metric3186Activity
Op margin2.8%9.5% medp25 6.4% · p75 13.1%bottom quartile
Net margin2.0%8.2% medp25 5.0% · p75 11.1%bottom quartile
Gross margin17.2%35.0% medp25 33.0% · p75 44.8%bottom quartile
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-1.0%3.4% medp25 2.9% · p75 4.6%bottom quartile
Debt / equity122.0%25.8% medp25 3.1% · p75 69.4%top quartile
Observations
IR observations
Mean price target3,740.00 JPY
Median price target3,680.00 JPY
High price target5,400.00 JPY
Low price target2,200.00 JPY
Mean recommendation2.50 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count4.00
Hold count1.00
Sell count1.00
Strong-sell count0.00
Mean EPS estimate216.31 JPY
Last actual EPS161.65 JPY
Source: analysis-pipeline (hybrid)Generated: 2026-05-22 05:08 UTCJob: 7dfe464e