OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
3529$1125.0058

Atsugi Co Ltd

Apparel & AccessoriesVerified

ATSUGI CO., LTD. exhibits a strong liquidity position with a current ratio of 3.21 and cash and equivalents of ¥5.4 billion, which is well above the typical liquidity thresholds for firms in the Apparel & Accessories industry. The company's price-to-book ratio of 0.57 and price-to-tangible-book ratio of 0.57 suggest that the market is valuing the firm at a discount to its book value, potentially indicating undervaluation or concerns about asset quality. Profitability metrics are concerning, with a net loss of ¥435 million and an operating loss of ¥2.84 billion in the latest reporting period. The return on equity of -1.37% and return on assets of -1.06% are significantly below the industry median for Apparel & Accessories firms, which typically report positive returns. The company's gross profit of ¥6.94 billion is insufficient to cover operating expenses, contributing to the negative operating income. The company's revenue is distributed across three segments: Textile, Real Estate, and Others. The Textile segment is the primary revenue driver, but the company's exposure to nursing care products and real estate introduces diversification risks. The geographic concentration is primarily in Japan, with no disclosed international operations, which may limit growth potential in a domestic market with low population growth. Looking ahead, the company is expected to face continued challenges, with no significant revenue growth projected in the current or next fiscal year. The capital expenditure of ¥3.06 billion and negative free cash flow of ¥2.82 billion indicate that the company is investing in operations but is not generating sufficient cash to support these investments. The debt-to-equity ratio of 0.03 suggests a conservative capital structure, but the negative operating cash flow of ¥415 million raises concerns about long-term sustainability. Risk factors include the company's negative net income and operating income, which could lead to increased financial leverage if not addressed. The risk assessment indicates low dilution and liquidity risk, but the absence of positive earnings may limit the company's ability to raise capital without issuing new shares. No immediate dilution flags were detected, but the company's negative earnings could increase the likelihood of future equity issuance. Recent filings and transcripts do not indicate any major strategic shifts or operational changes. The company's latest actual EPS of -23.47 JPY and revenue of ¥21.88 billion JPY align with the financial snapshot, suggesting consistent performance in the most recent reporting period.

30-day price · 3529+45.00 (+4.7%)
Low$939.00High$1161.00Close$1002.00As of21 May, 00:00 UTC
Profile
CompanyAtsugi Co Ltd
Ticker3529.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryApparel & Accessories
AI analysis

Business. ATSUGI CO., LTD. is a Japan-based company engaged in the manufacture, purchase, and sale of socks and inner wear products, with operations in textile manufacturing, real estate, and nursing care product sales.

Classification. The company is classified under the Consumer Cyclicals economic sector, Cyclical Consumer Products business sector, and Apparel & Accessories industry with a confidence level of 0.92.

ATSUGI CO., LTD. exhibits a strong liquidity position with a current ratio of 3.21 and cash and equivalents of ¥5.4 billion, which is well above the typical liquidity thresholds for firms in the Apparel & Accessories industry. The company's price-to-book ratio of 0.57 and price-to-tangible-book ratio of 0.57 suggest that the market is valuing the firm at a discount to its book value, potentially indicating undervaluation or concerns about asset quality. Profitability metrics are concerning, with a net loss of ¥435 million and an operating loss of ¥2.84 billion in the latest reporting period. The return on equity of -1.37% and return on assets of -1.06% are significantly below the industry median for Apparel & Accessories firms, which typically report positive returns. The company's gross profit of ¥6.94 billion is insufficient to cover operating expenses, contributing to the negative operating income. The company's revenue is distributed across three segments: Textile, Real Estate, and Others. The Textile segment is the primary revenue driver, but the company's exposure to nursing care products and real estate introduces diversification risks. The geographic concentration is primarily in Japan, with no disclosed international operations, which may limit growth potential in a domestic market with low population growth. Looking ahead, the company is expected to face continued challenges, with no significant revenue growth projected in the current or next fiscal year. The capital expenditure of ¥3.06 billion and negative free cash flow of ¥2.82 billion indicate that the company is investing in operations but is not generating sufficient cash to support these investments. The debt-to-equity ratio of 0.03 suggests a conservative capital structure, but the negative operating cash flow of ¥415 million raises concerns about long-term sustainability. Risk factors include the company's negative net income and operating income, which could lead to increased financial leverage if not addressed. The risk assessment indicates low dilution and liquidity risk, but the absence of positive earnings may limit the company's ability to raise capital without issuing new shares. No immediate dilution flags were detected, but the company's negative earnings could increase the likelihood of future equity issuance. Recent filings and transcripts do not indicate any major strategic shifts or operational changes. The company's latest actual EPS of -23.47 JPY and revenue of ¥21.88 billion JPY align with the financial snapshot, suggesting consistent performance in the most recent reporting period.
Key takeaways
  • ATSUGI CO., LTD. has strong liquidity but is currently unprofitable, with negative net and operating income.
  • The company's price-to-book ratio is below 1, indicating potential undervaluation or asset quality concerns.
  • Revenue is concentrated in Japan, with no international operations disclosed, limiting growth potential.
  • The company is investing in capital expenditures but is not generating sufficient free cash flow to support these investments.
  • Risk factors include negative earnings and the potential for future equity issuance to fund operations.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$21.88B
Gross profit$6.94B
Operating income-$2.84B
Net income-$435.0M
R&D
SG&A
D&A
SBC
Operating cash flow$415.0M
CapEx-$3.06B
Free cash flow-$2.82B
Total assets$40.85B
Total liabilities$9.19B
Total equity$31.66B
Cash & equivalents$5.41B
Long-term debt$1.06B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$1125.00
Market cap$18.02B
Enterprise value$13.67B
P/E
Reported non-GAAP P/E
EV/Revenue0.6
EV/Op income
EV/OCF32.9
P/B0.6
P/Tangible book0.6
Tangible book$31.66B
Net cash$4.35B
Current ratio3.2
Debt/Equity0.0
ROA-1.1%
ROE-1.4%
Cash conversion-95.0%
CapEx/Revenue-14.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Apparel & Accessories · cohort 2 companies
Metric3529Activity
Op margin-13.0%6.6% medp25 4.6% · p75 8.7%bottom quartile
Net margin-2.0%3.7% medp25 2.0% · p75 5.5%bottom quartile
Gross margin31.7%57.5% medp25 57.5% · p75 57.5%bottom quartile
CapEx / revenue-14.0%1.1% medp25 0.9% · p75 1.4%bottom quartile
Debt / equity3.0%124.3% medp25 86.1% · p75 162.6%bottom quartile
Observations
IR observations
Last actual EPS-23.47 JPY
Last actual revenue21,880,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 11:47 UTC#1e2feb55
Market quoteclose JPY 1125.00 · shares 0.02B diluted
no public URL
2026-05-10 11:47 UTC#cbcf6f54
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 11:49 UTCJob: 6b204454